PBT
20.07
2.39
62.80
19.38
15.63
21.06
16.76
24.01
4.08
12.48
Adjustment
-21.28
18.02
-1.40
-3.89
5.74
3.32
-9.39
-12.23
0.74
-2.82
Changes in Working Capital
23.95
59.80
-130.83
-42.97
-20.74
47.14
-19.87
-14.34
17.88
-40.72
Cash after chg. in Working capital
22.75
80.22
-69.43
-27.48
0.63
71.52
-12.50
-2.55
22.69
-31.07
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-2.07
-2.94
-12.30
-4.20
-1.96
-7.17
-9.31
-5.34
-4.82
-3.46
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00