PBT
-0.17
0.08
-0.06
-0.19
0.39
-0.09
0.02
-0.12
0.27
0.18
Adjustment
-0.03
-0.15
-0.06
0.02
0.08
1.04
1.04
1.33
1.50
0.99
Changes in Working Capital
0.05
-0.07
0.01
0.16
1.71
1.31
-2.26
10.31
-6.99
0.32
Cash after chg. in Working capital
-0.15
-0.13
-0.11
-0.01
2.17
2.25
-1.19
11.52
-5.23
1.50
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.12
-0.02
-0.01
-0.13
0.00
0.00
-0.01
-0.02
-0.13
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.11