PBT
-6.09
-9.91
0.14
0.09
-0.38
-0.14
-0.37
0.08
-0.43
-0.11
Adjustment
2.59
0.05
0.01
0.04
0.04
0.04
-0.02
0.09
0.12
0.14
Changes in Working Capital
0.05
5.84
-0.41
0.27
-0.41
0.00
0.19
0.15
0.32
0.18
Cash after chg. in Working capital
-3.44
-4.02
-0.26
0.41
-0.75
-0.10
-0.20
0.33
0.02
0.21
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
0.00
0.00
-0.02
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00