Nifty
Sensex
:
:
24213.30
79476.63
217.95 (0.91%)
694.39 (0.88%)

Pharmaceuticals & Drugs

Rating :
N/A

BSE: 524572 | NSE: Not Listed

65.3
05-Nov-2024
  • Open
  • High
  • Low
  • Previous Close
  •  64.5
  •  65.3
  •  60.56
  •  59.37
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  166963
  •  10770230
  •  79.23
  •  31.90

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 230.30
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 230.85
  • N/A
  • 3.34

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 5.19%
  • 4.63%
  • 41.03%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 49.15%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -33.33
  • -
  • -80.33

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 53.11
  • 79.69
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 53.09
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.80
  • 3.80
  • 3.80

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -12.24
  • -12.24
  • -12.24

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Net Sales
4.67
0.00
0
5.81
0.00
0
0.02
0.00
0
0.00
0.00
0
Expenses
8.08
1.61
401.86%
11.38
8.60
32.33%
1.32
0.70
88.57%
1.02
0.54
88.89%
EBITDA
-3.41
-1.61
-
-5.58
-8.60
-
-1.30
-0.70
-
-1.02
-0.54
-
EBIDTM
-72.88%
0.00%
-96.09%
0.00%
-6,166.67%
0.00%
0.00%
0.00%
Other Income
0.01
0.37
-97.30%
0.12
0.00
0
-0.90
0.00
-
-0.26
0.00
-
Interest
0.26
0.00
0
0.77
0.00
0
0.00
0.00
0
0.00
0.00
0
Depreciation
0.57
0.01
5,600.00%
0.63
0.00
0
0.01
0.01
0.00%
0.01
0.01
0.00%
PBT
-4.30
-1.24
-
-6.86
-8.61
-
-2.21
-0.70
-
-1.29
-0.54
-
Tax
-1.18
0.09
-
-0.53
-2.44
-
-0.58
0.00
-
-0.78
0.00
-
PAT
-3.12
-1.34
-
-6.33
-6.16
-
-1.63
-0.71
-
-0.51
-0.55
-
PATM
-66.82%
0.00%
-108.97%
0.00%
-7,780.95%
0.00%
0.00%
0.00%
EPS
-0.76
-0.61
-
-1.57
-2.87
-
-0.76
-0.69
-
-0.24
-0.53
-

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 24
Mar 23
Mar 22
Net Sales
10.50
15.11
0.00
3.94
Net Sales Growth
0.00%
0
-100%
 
Cost Of Goods Sold
7.67
11.47
0.89
3.57
Gross Profit
2.83
3.64
-0.89
0.37
GP Margin
26.99%
24.09%
0
9.39%
Total Expenditure
21.80
28.31
9.89
3.80
Power & Fuel Cost
-
1.04
0.00
0.00
% Of Sales
-
6.88%
0
0%
Employee Cost
-
9.20
1.13
0.04
% Of Sales
-
60.89%
0
1.02%
Manufacturing Exp.
-
1.40
0.02
0.00
% Of Sales
-
9.27%
0
0%
General & Admin Exp.
-
3.23
0.80
0.18
% Of Sales
-
21.38%
0
4.57%
Selling & Distn. Exp.
-
0.27
0.00
0.01
% Of Sales
-
1.79%
0
0.25%
Miscellaneous Exp.
-
1.71
7.06
0.00
% Of Sales
-
11.32%
0
0%
EBITDA
-11.31
-13.20
-9.89
0.14
EBITDA Margin
-107.71%
-87.36%
0
3.55%
Other Income
-1.03
0.88
0.00
0.02
Interest
1.03
1.58
0.00
0.00
Depreciation
1.22
1.72
0.02
0.01
PBT
-14.66
-15.62
-9.91
0.14
Tax
-3.07
-3.78
-2.35
0.00
Tax Rate
20.94%
24.20%
23.71%
0.00%
PAT
-11.59
-7.96
-7.56
0.15
PAT before Minority Interest
-10.34
-11.84
-7.56
0.15
Minority Interest
1.25
3.88
0.00
0.00
PAT Margin
-110.38%
-52.68%
0
3.81%
PAT Growth
0.00%
-
-
 
EPS
-3.28
-2.25
-2.14
0.04

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Shareholder's Funds
72.05
22.46
8.67
Share Capital
35.27
21.44
10.27
Total Reserves
36.78
0.67
-1.60
Non-Current Liabilities
2.60
-2.71
-0.36
Secured Loans
0.00
0.00
0.00
Unsecured Loans
3.59
0.00
0.00
Long Term Provisions
0.62
0.00
0.00
Current Liabilities
11.58
2.12
2.44
Trade Payables
5.12
1.88
2.31
Other Current Liabilities
4.61
0.24
0.13
Short Term Borrowings
1.77
0.00
0.00
Short Term Provisions
0.08
0.00
0.00
Total Liabilities
84.68
21.87
10.75
Net Block
63.42
0.11
0.03
Gross Block
66.20
1.18
0.51
Accumulated Depreciation
2.78
1.07
0.48
Non Current Assets
71.14
3.44
8.09
Capital Work in Progress
7.00
2.00
0.45
Non Current Investment
0.00
0.00
0.00
Long Term Loans & Adv.
0.72
1.34
7.61
Other Non Current Assets
0.00
0.00
0.00
Current Assets
13.53
18.32
2.67
Current Investments
0.00
3.31
0.00
Inventories
3.59
0.00
0.89
Sundry Debtors
2.68
2.05
1.34
Cash & Bank
4.80
12.75
0.41
Other Current Assets
2.46
0.00
0.00
Short Term Loans & Adv.
2.30
0.20
0.03
Net Current Assets
1.96
16.19
0.23
Total Assets
84.67
21.88
10.76

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Cash From Operating Activity
-10.62
-4.02
-0.26
PBT
-15.62
-9.91
0.14
Adjustment
3.88
0.05
0.01
Changes in Working Capital
1.12
5.84
-0.41
Cash after chg. in Working capital
-10.62
-4.02
-0.26
Interest Paid
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
Cash From Investing Activity
-74.99
-4.94
0.47
Net Fixed Assets
-16.93
-1.16
Net Investments
-49.33
-3.27
Others
-8.73
-0.51
Cash from Financing Activity
77.66
21.31
0.00
Net Cash Inflow / Outflow
-7.95
12.35
0.21
Opening Cash & Equivalents
12.75
0.41
0.20
Closing Cash & Equivalent
4.80
12.75
0.41

Financial Ratios

Standalone /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Book Value (Rs.)
20.43
10.26
8.44
ROA
-22.23%
-46.31%
1.35%
ROE
-25.19%
-49.28%
1.67%
ROCE
-28.16%
-63.88%
1.65%
Fixed Asset Turnover
0.45
0.00
7.75
Receivable days
57.16
0.00
124.04
Inventory Days
86.74
0.00
82.25
Payable days
111.37
861.27
235.65
Cash Conversion Cycle
32.53
-861.27
-29.36
Total Debt/Equity
0.07
0.00
0.00
Interest Cover
-8.90
-3001.33
52.27

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.