PBT
12.77
36.34
100.85
-8.55
3.65
-10.08
-15.09
5.82
52.00
30.20
Adjustment
27.78
8.18
-26.39
24.33
48.90
40.29
41.90
24.52
17.76
15.77
Changes in Working Capital
9.73
6.26
32.34
26.12
-47.18
6.54
2.30
1.60
-68.33
-22.52
Cash after chg. in Working capital
50.28
50.78
106.80
41.89
5.37
36.75
29.12
31.94
1.43
23.45
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-6.78
-8.03
-36.11
-0.02
-4.94
3.63
-0.78
-3.22
-4.52
-3.42
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-5.19
0.00