Shareholder's Funds
9,457.71
8,379.77
6,582.48
5,038.76
3,708.38
3,474.12
2,851.91
2,150.06
2,027.30
1,673.69
Share Capital
35.74
35.72
35.70
34.37
30.69
30.66
30.63
30.61
30.60
28.99
Total Reserves
9,393.45
8,319.76
6,526.09
4,986.22
3,661.32
3,429.70
2,811.78
2,116.06
1,996.28
1,644.70
Non-Current Liabilities
4,515.21
3,771.10
3,156.24
3,120.50
3,336.26
3,477.54
3,301.63
3,328.86
3,591.86
3,036.81
Secured Loans
3,645.28
3,149.87
3,081.35
2,908.97
2,950.03
3,228.62
3,114.84
3,022.46
3,355.33
2,776.24
Unsecured Loans
167.80
160.33
59.35
163.23
231.23
203.32
82.35
84.11
24.77
42.79
Long Term Provisions
29.49
25.84
19.01
11.88
10.17
7.81
53.48
44.26
31.20
22.14
Current Liabilities
2,245.17
2,578.51
2,041.49
2,007.11
2,162.71
1,801.96
1,738.27
1,125.49
1,216.21
1,204.84
Trade Payables
205.15
158.50
129.85
95.01
108.89
147.71
109.45
107.71
121.01
105.02
Other Current Liabilities
1,267.16
1,550.89
1,256.27
1,208.98
1,308.62
1,047.91
1,324.13
730.09
828.15
818.68
Short Term Borrowings
581.60
704.37
515.74
581.47
679.09
549.09
253.72
247.64
243.19
227.12
Short Term Provisions
191.26
164.75
139.64
121.64
66.11
57.25
50.97
40.05
23.86
54.02
Total Liabilities
19,147.82
17,425.70
14,209.04
11,267.74
10,486.14
9,976.92
8,357.91
6,884.06
7,314.31
6,536.56
Net Block
2,862.31
2,428.69
1,545.99
7,207.07
6,452.55
6,522.41
5,667.52
4,501.17
4,547.97
4,130.31
Gross Block
4,389.83
3,832.61
2,708.14
8,765.29
7,883.46
7,750.09
6,703.15
5,341.14
5,230.38
4,636.45
Accumulated Depreciation
1,527.52
1,403.92
1,162.15
1,558.21
1,430.91
1,227.68
1,035.63
839.97
682.41
506.13
Non Current Assets
15,760.37
14,032.99
10,391.31
9,252.77
8,744.06
8,125.22
6,912.93
5,477.26
5,265.60
4,811.67
Capital Work in Progress
1,503.26
2,294.66
2,048.57
1,274.00
1,534.28
896.25
502.51
295.22
164.38
189.82
Non Current Investment
401.38
302.17
493.19
476.55
428.03
472.21
497.84
409.57
139.74
180.72
Long Term Loans & Adv.
517.43
314.13
224.88
176.57
209.20
129.76
150.15
122.94
310.14
235.62
Other Non Current Assets
201.00
157.58
116.94
118.58
120.00
104.59
94.91
115.12
72.89
51.24
Current Assets
3,387.45
3,392.69
3,817.73
2,014.96
1,742.08
1,851.70
1,444.99
1,406.80
2,048.72
1,723.32
Current Investments
1,323.96
980.12
1,824.15
99.07
161.67
272.81
331.17
0.00
21.35
19.00
Inventories
781.74
1,211.73
749.81
768.17
816.12
898.65
661.50
945.50
1,323.96
1,178.31
Sundry Debtors
270.05
238.25
279.95
323.71
201.70
195.52
129.15
147.01
278.58
219.21
Cash & Bank
709.64
630.21
592.59
513.87
140.70
191.97
40.61
81.24
163.03
92.01
Other Current Assets
302.07
81.67
37.40
23.70
421.89
292.74
282.56
233.05
261.78
214.79
Short Term Loans & Adv.
219.24
250.71
333.83
286.44
408.64
260.28
250.44
180.01
184.80
192.49
Net Current Assets
1,142.28
814.18
1,776.24
7.85
-420.63
49.74
-293.28
281.31
832.51
518.48
Total Assets
19,147.82
17,425.68
14,209.04
11,267.73
10,486.14
9,976.92
8,357.92
6,884.06
7,314.32
6,536.55
|