Nifty

:

23907.25

Sensex

:

79117.11

557.35 (2.39%)
1961.32 (2.54%)

Login

Nifty
Sensex

:
:

23907.25
79117.11

557.35 (2.39%)
1961.32 (2.54%)

Phyto Chem (India) Ltd.

Pesticides & Agrochemicals

Rating :

N/A

BSE: 524808 | NSE: Not Listed

Watchlist

NSE BSE

31.85

22-Nov-2024

Open
High
Low
Previous Close

30.6
31.9
30.6
30.60

Volume
Traded Value (lacs)
52 Week High
52 Week Low

324
10011
55.60
26.40

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

13.16
N/A
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

32.44
N/A
2.19

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-10.13
-19.65
-13.80

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
-

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
-

P:E (Median)

8 Years
5 Years
3 Years

22.47
17.11
-

P:BV (Average)

8 Years
5 Years
3 Years

1.39
1.39
1.61

EV:EBITDA (Average)

8 Years
5 Years
3 Years

11.76
11.75
12.97

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Sep 24 Sep 23 Var% Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var%
Net Sales 4.37 7.21 -39.39% 4.61 0.65 609.23% 0.45 5.00 -91.00% 6.52 7.88 -17.26%
Expenses 3.80 6.67 -43.03% 5.63 1.92 193.23% 3.74 4.36 -14.22% 5.75 7.60 -24.34%
EBITDA 0.57 0.54 5.56% -1.03 -1.28 - -3.28 0.64 - 0.77 0.28 175.00%
EBIDTM 12.96% 7.52% -22.27% -197.83% -723.57% 12.83% 11.75% 3.59%
Other Income 0.01 0.01 0.00% 0.01 0.15 -93.33% 2.09 0.07 2,885.71% 0.06 0.06 0.00%
Interest 0.38 0.63 -39.68% 0.38 0.56 -32.14% 0.42 0.66 -36.36% 0.44 0.48 -8.33%
Depreciation 0.08 0.08 0.00% 0.08 0.08 0.00% 0.09 0.10 -10.00% 0.10 0.10 0.00%
PBT 0.11 -0.16 - -1.48 -1.76 - -1.70 -0.05 - 0.29 -0.24 -
Tax 0.00 -0.01 - -0.01 -0.01 - 0.00 -0.18 - 0.00 0.07 -100.00%
PAT 0.11 -0.16 - -1.47 -1.76 - -1.71 0.12 - 0.29 -0.31 -
PATM 2.56% -2.22% -31.86% -272.40% -375.77% 2.46% 4.48% -3.91%
EPS 0.26 -0.37 - -3.41 -4.09 - -3.97 0.29 - 0.68 -0.72 -

Description Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var% Sep 23 Sep 22 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales 15.95 14.81 26.76 23.12 44.49 44.22 59.11 59.10 46.94 23.02 43.10 Net Sales Growth -23.10% -44.66% 15.74% -48.03% 0.61% -25.19% 0.02% 25.91% 103.91% -46.59% Cost Of Goods Sold 14.50 11.70 17.17 13.41 34.11 33.61 45.29 42.86 30.82 13.78 29.46 Gross Profit 1.45 3.11 9.59 9.71 10.39 10.62 13.81 16.24 16.12 9.24 13.64 GP Margin 9.09% 21.00% 35.84% 42.00% 23.35% 24.02% 23.36% 27.48% 34.34% 40.14% 31.65% Total Expenditure 18.92 18.08 24.16 21.71 42.28 42.30 56.68 56.94 44.07 21.50 40.45 Power & Fuel Cost - 0.11 0.10 0.10 0.16 0.15 0.14 0.10 0.10 0.08 0.10 % Of Sales - 0.74% 0.37% 0.43% 0.36% 0.34% 0.24% 0.17% 0.21% 0.35% 0.23% Employee Cost - 2.80 3.23 3.17 3.21 3.55 3.22 2.10 2.21 2.20 2.24 % Of Sales - 18.91% 12.07% 13.71% 7.22% 8.03% 5.45% 3.55% 4.71% 9.56% 5.20% Manufacturing Exp. - 1.49 0.94 2.06 1.36 1.79 2.28 2.43 2.53 1.29 2.31 % Of Sales - 10.06% 3.51% 8.91% 3.06% 4.05% 3.86% 4.11% 5.39% 5.60% 5.36% General & Admin Exp. - 0.96 1.12 1.22 1.23 1.66 3.79 4.44 3.12 1.49 2.33 % Of Sales - 6.48% 4.19% 5.28% 2.76% 3.75% 6.41% 7.51% 6.65% 6.47% 5.41% Selling & Distn. Exp. - 0.95 1.33 1.43 1.93 0.70 1.15 4.23 5.10 2.40 4.01 % Of Sales - 6.41% 4.97% 6.19% 4.34% 1.58% 1.95% 7.16% 10.86% 10.43% 9.30% Miscellaneous Exp. - 0.06 0.27 0.33 0.30 0.84 0.80 0.77 0.19 0.27 4.01 % Of Sales - 0.41% 1.01% 1.43% 0.67% 1.90% 1.35% 1.30% 0.40% 1.17% 0% EBITDA -2.97 -3.27 2.60 1.41 2.21 1.92 2.43 2.16 2.87 1.52 2.65 EBITDA Margin -18.62% -22.08% 9.72% 6.10% 4.97% 4.34% 4.11% 3.65% 6.11% 6.60% 6.15% Other Income 2.17 2.32 0.16 1.29 0.80 1.38 0.98 1.55 0.27 0.68 0.40 Interest 1.62 2.05 2.10 2.10 2.12 2.47 2.10 2.13 1.67 1.72 1.64 Depreciation 0.35 0.34 0.40 0.41 0.43 0.41 0.40 0.36 0.31 0.31 0.32 PBT -2.78 -3.34 0.26 0.20 0.47 0.42 0.90 1.21 1.16 0.17 1.09 Tax -0.01 -0.01 0.04 -0.03 -0.03 -0.02 0.18 0.29 0.32 0.06 0.27 Tax Rate 0.36% 0.30% 15.38% -15.00% -6.38% -4.76% 20.00% 23.97% 27.59% 35.29% 32.93% PAT -2.78 -3.33 0.22 0.23 0.49 0.45 0.73 0.92 0.85 0.11 0.55 PAT before Minority Interest -2.78 -3.33 0.22 0.23 0.49 0.45 0.73 0.92 0.85 0.11 0.55 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin -17.43% -22.48% 0.82% 0.99% 1.10% 1.02% 1.23% 1.56% 1.81% 0.48% 1.28% PAT Growth 0.00% - -4.35% -53.06% 8.89% -38.36% -20.65% 8.24% 672.73% -80.00% EPS -6.47 -7.74 0.51 0.53 1.14 1.05 1.70 2.14 1.98 0.26 1.28

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 7.36 10.61 10.45 10.18 9.85 9.42 8.82 8.30 7.90 7.78 Share Capital 4.30 4.30 4.30 4.30 4.30 4.30 4.30 4.30 4.30 4.30 Total Reserves 3.06 6.31 6.15 5.88 5.55 5.12 4.52 4.00 3.60 3.48 Non-Current Liabilities 2.35 3.56 3.16 4.52 4.26 3.59 3.47 2.30 2.67 2.45 Secured Loans 1.51 2.32 1.67 2.74 2.00 1.35 1.32 0.00 0.00 0.00 Unsecured Loans 0.19 0.50 0.72 0.88 1.13 1.13 1.35 1.51 1.54 1.62 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 21.47 25.30 24.38 30.43 53.48 59.95 45.39 31.42 19.00 25.57 Trade Payables 2.92 5.78 1.51 10.31 31.13 37.00 22.14 11.46 3.25 9.14 Other Current Liabilities 2.43 2.86 4.46 3.37 2.43 2.28 7.22 2.62 1.60 2.17 Short Term Borrowings 15.28 15.49 17.22 15.64 18.96 19.44 15.60 16.95 14.09 13.99 Short Term Provisions 0.84 1.17 1.19 1.10 0.95 1.24 0.43 0.39 0.06 0.27 Total Liabilities 31.18 39.47 37.99 45.13 67.59 72.96 57.68 42.02 29.57 35.80 Net Block 2.74 2.75 3.13 3.43 4.67 4.18 4.10 3.25 3.50 3.68 Gross Block 6.76 6.66 6.73 6.62 7.65 6.77 6.31 5.10 5.04 5.02 Accumulated Depreciation 4.02 3.92 3.60 3.19 2.98 2.59 2.21 1.85 1.54 1.35 Non Current Assets 3.03 3.07 3.64 4.20 5.50 5.50 5.07 3.89 4.14 4.35 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.45 0.09 0.00 0.00 0.00 Non Current Investment 0.08 0.07 0.17 0.16 0.11 0.12 0.25 0.24 0.32 0.32 Long Term Loans & Adv. 0.20 0.26 0.34 0.53 0.57 0.50 0.37 0.25 0.32 0.36 Other Non Current Assets 0.00 0.00 0.00 0.08 0.14 0.25 0.25 0.15 0.00 0.00 Current Assets 28.15 36.41 34.36 40.93 62.09 67.46 52.61 38.13 25.43 31.44 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 11.97 14.81 12.58 16.12 16.83 16.81 14.52 11.26 9.84 12.87 Sundry Debtors 15.69 20.21 20.08 22.29 43.65 49.70 37.82 25.92 14.79 17.47 Cash & Bank 0.16 0.07 0.14 0.13 0.18 0.19 0.16 0.18 0.24 0.46 Other Current Assets 0.33 0.00 0.00 0.00 1.42 0.76 0.11 0.77 0.56 0.64 Short Term Loans & Adv. 0.33 1.32 1.56 2.39 1.42 0.76 0.11 0.77 0.56 0.64 Net Current Assets 6.68 11.10 9.98 10.50 8.61 7.51 7.22 6.71 6.43 5.88 Total Assets 31.18 39.48 38.00 45.13 67.59 72.96 57.68 42.02 29.57 35.79

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity 3.41 1.42 3.41 -0.71 1.49 2.80 0.76 1.53 -0.34 -2.13 PBT -3.34 0.26 0.20 0.47 0.42 0.90 1.21 1.16 0.17 0.58 Adjustment 2.15 2.46 2.48 2.05 2.86 2.36 0.83 1.75 1.34 1.68 Changes in Working Capital 4.52 -1.20 0.65 -3.30 -1.80 -0.17 -0.86 -0.98 -0.09 -2.59 Cash after chg. in Working capital 3.33 1.53 3.33 -0.79 1.49 3.09 1.18 1.93 1.42 -0.34 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -1.72 -1.51 Tax Paid 0.01 -0.04 0.03 0.03 0.02 -0.18 -0.42 -0.39 -0.06 -0.20 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.08 -0.06 0.04 0.05 -0.02 -0.12 0.00 0.00 0.01 -0.08 Cash From Investing Activity -0.05 0.21 0.05 1.06 -0.39 -0.70 0.24 0.16 0.60 0.32 Net Fixed Assets -0.10 0.07 -0.11 1.03 -0.43 -0.82 -1.30 -0.06 -0.02 2.46 Net Investments -0.01 0.10 -0.01 -0.05 0.01 0.13 -0.01 0.08 0.00 0.00 Others 0.06 0.04 0.17 0.08 0.03 -0.01 1.55 0.14 0.62 -2.14 Cash from Financing Activity -3.26 -1.70 -3.45 -0.40 -1.10 -2.07 -1.02 -1.76 -0.48 1.79 Net Cash Inflow / Outflow 0.10 -0.07 0.01 -0.05 -0.01 0.02 -0.01 -0.06 -0.23 -0.02 Opening Cash & Equivalents 0.07 0.14 0.13 0.18 0.19 0.16 0.18 0.24 0.46 0.36 Closing Cash & Equivalent 0.16 0.07 0.14 0.13 0.18 0.19 0.16 0.18 0.24 0.34

Financial Ratios

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) 17.11 24.68 24.31 23.68 22.90 21.91 20.50 19.31 18.37 18.10 ROA -9.43% 0.57% 0.55% 0.87% 0.63% 1.11% 1.84% 2.36% 0.33% 1.61% ROE -37.06% 2.11% 2.23% 4.92% 4.63% 7.97% 10.73% 10.44% 1.39% 7.18% ROCE -4.64% 7.66% 7.25% 8.03% 8.99% 10.20% 12.33% 11.16% 7.93% 10.83% Fixed Asset Turnover 2.21 4.00 3.46 6.24 7.23 10.62 12.20 10.59 5.17 7.81 Receivable days 442.36 274.75 334.41 270.51 326.96 230.00 166.98 138.35 226.19 128.27 Inventory Days 329.88 186.79 226.60 135.19 117.86 82.35 67.55 71.73 159.24 83.70 Payable days 135.81 77.52 160.93 221.78 369.96 195.62 115.43 63.59 114.56 66.57 Cash Conversion Cycle 636.43 384.02 400.09 183.92 74.86 116.73 119.10 146.50 270.87 145.41 Total Debt/Equity 2.47 1.83 2.03 2.10 2.33 2.34 2.10 2.23 2.02 2.05 Interest Cover -0.63 1.13 1.09 1.22 1.17 1.43 1.57 1.70 1.10 1.50

Top Investors:

andhra pradesh industrial development corporation limited

jhansi lakshmi kunam

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback