PBT
-1.21
-19.92
-31.49
-0.85
-6.52
-10.67
-5.02
-12.11
-16.57
-5.73
Adjustment
0.28
14.51
34.89
-1.04
7.85
8.56
3.53
2.67
10.92
4.79
Changes in Working Capital
29.37
8.67
-4.93
2.91
3.70
-14.15
4.26
46.74
-19.12
-50.67
Cash after chg. in Working capital
28.45
3.26
-1.54
1.02
5.03
-16.26
2.76
37.30
-24.77
-51.61
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.18
0.38
-0.55
3.93
-0.06
-0.04
-1.07
-0.51
0.00
-2.26
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00