PBT
4.92
4.16
4.65
4.19
4.13
2.95
2.32
1.81
1.59
1.42
Adjustment
0.29
1.71
3.23
3.96
1.94
2.04
1.79
2.75
1.85
1.37
Changes in Working Capital
-3.95
-8.49
-3.98
-0.10
-3.04
-3.84
-2.60
-6.85
-4.09
-3.40
Cash after chg. in Working capital
1.26
-2.62
3.90
8.05
3.03
1.14
1.52
-2.29
-0.65
-0.61
Interest Paid
0.00
0.00
-3.34
-4.10
-1.97
-1.99
-1.80
0.00
0.00
0.00
Tax Paid
0.00
0.00
-1.34
-1.19
-1.06
-0.93
-0.76
-0.61
-0.52
-0.49
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
-0.05
-0.05
0.00
0.00
0.00