Nifty

:

23587.50

Sensex

:

78041.59

-364.20 (-1.52%)
-1176.46 (-1.49%)

Login

Nifty
Sensex

:
:

23587.50
78041.59

-364.20 (-1.52%)
-1176.46 (-1.49%)

Platinum Industries Ltd.

Chemicals

Rating :

N/A

BSE: 544134 | NSE: PLATIND

Watchlist

NSE BSE

433.15

20-Dec-2024

Open
High
Low
Previous Close

463.00
469.25
429.65
462.75

Volume
Traded Value (lacs)
52 Week High
52 Week Low

585102
2609.82
502.05
166.75

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

2,376.87
45.32
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

2,217.93
N/A
6.55

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
-
12.01

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
19.23

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
35.06

P:E (Median)

8 Years
5 Years
3 Years

-
-
-

P:BV (Average)

8 Years
5 Years
3 Years

-
-
-

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
-
-

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Sep 24 Sep 23 Var% Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var%
Net Sales 78.25 59.59 31.31% 85.91 60.23 42.64% 73.11 58.60 24.76% 58.87 65.52 -10.15%
Expenses 64.48 43.38 48.64% 66.66 44.06 51.29% 58.59 43.95 33.31% 45.44 49.69 -8.55%
EBITDA 13.77 16.21 -15.05% 19.25 16.17 19.05% 14.52 14.65 -0.89% 13.43 15.82 -15.11%
EBIDTM 17.60% 27.20% 22.40% 26.85% 19.86% 25.00% 22.82% 24.15%
Other Income 6.09 0.37 1,545.95% 4.45 0.09 4,844.44% 0.78 0.18 333.33% 0.24 -0.14 -
Interest 0.43 0.68 -36.76% 0.15 0.69 -78.26% 0.12 0.63 -80.95% 0.23 0.33 -30.30%
Depreciation 0.38 0.44 -13.64% 0.56 0.42 33.33% 0.40 0.30 33.33% 0.40 0.29 37.93%
PBT 19.05 15.46 23.22% 22.98 15.16 51.58% 14.78 13.90 6.33% 13.04 15.07 -13.47%
Tax 4.56 3.87 17.83% 5.88 3.78 55.56% 4.21 3.79 11.08% 3.21 4.02 -20.15%
PAT 14.49 11.59 25.02% 17.10 11.38 50.26% 10.56 10.11 4.45% 9.83 11.05 -11.04%
PATM 18.51% 19.45% 19.91% 18.89% 14.45% 17.25% 16.70% 16.86%
EPS 2.64 2.11 25.12% 3.11 2.07 50.24% 1.92 1.84 4.35% 1.79 2.01 -10.95%

Description Sep 24 Sep 23 Var% Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var%
Net Sales 99.64 60.90 63.61% 102.66 61.92 65.79% 80.35 60.29 33.27% 61.22 65.23 -6.15%
Expenses 84.54 44.72 89.04% 82.19 45.73 79.73% 65.24 46.20 41.21% 47.61 48.84 -2.52%
EBITDA 15.09 16.19 -6.79% 20.47 16.19 26.44% 15.11 14.09 7.24% 13.62 16.39 -16.90%
EBIDTM 15.15% 26.58% 19.94% 26.15% 18.80% 23.37% 22.24% 25.12%
Other Income 5.66 0.56 910.71% 4.69 0.36 1,202.78% 0.86 0.34 152.94% 0.82 0.17 382.35%
Interest 0.77 0.85 -9.41% 0.42 0.76 -44.74% 0.19 0.45 -57.78% 0.57 0.64 -10.94%
Depreciation 0.58 0.74 -21.62% 0.85 0.71 19.72% 0.77 0.58 32.76% 0.71 0.60 18.33%
PBT 19.40 15.16 27.97% 23.90 15.08 58.49% 15.01 13.41 11.93% 13.15 15.31 -14.11%
Tax 4.87 3.72 30.91% 6.16 3.69 66.94% 4.30 3.58 20.11% 3.20 4.10 -21.95%
PAT 14.53 11.44 27.01% 17.74 11.39 55.75% 10.71 9.82 9.06% 9.96 11.22 -11.23%
PATM 14.58% 18.79% 17.28% 18.40% 13.33% 16.29% 16.26% 17.20%
EPS 2.60 2.87 -9.41% 3.19 2.86 11.54% 1.93 2.48 -22.18% 2.50 2.76 -9.42%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description TTM Mar 24 Mar 23 Mar 22
Net Sales 296.14 251.79 234.21 184.35 Net Sales Growth 21.40% 7.51% 27.05% Cost Of Goods Sold 189.68 154.20 146.48 137.71 Gross Profit 106.46 97.59 87.73 46.64 GP Margin 35.95% 38.76% 37.46% 25.30% Total Expenditure 235.17 191.84 183.04 162.06 Power & Fuel Cost - 1.80 1.53 0.99 % Of Sales - 0.71% 0.65% 0.54% Employee Cost - 6.55 5.19 2.95 % Of Sales - 2.60% 2.22% 1.60% Manufacturing Exp. - 9.98 9.40 0.42 % Of Sales - 3.96% 4.01% 0.23% General & Admin Exp. - 6.85 4.11 3.52 % Of Sales - 2.72% 1.75% 1.91% Selling & Distn. Exp. - 10.33 15.11 15.28 % Of Sales - 4.10% 6.45% 8.29% Miscellaneous Exp. - 2.13 1.21 1.18 % Of Sales - 0.85% 0.52% 0.64% EBITDA 60.97 59.95 51.17 22.29 EBITDA Margin 20.59% 23.81% 21.85% 12.09% Other Income 11.56 1.82 1.07 1.09 Interest 0.93 1.72 2.00 1.58 Depreciation 1.74 1.65 1.11 0.89 PBT 69.85 58.40 49.13 20.91 Tax 17.86 15.07 12.93 5.36 Tax Rate 25.57% 25.80% 26.32% 25.63% PAT 51.98 43.33 36.20 15.55 PAT before Minority Interest 51.98 43.33 36.20 15.55 Minority Interest 0.00 0.00 0.00 0.00 PAT Margin 17.55% 17.21% 15.46% 8.44% PAT Growth 17.79% 19.70% 132.80% EPS 9.47 7.89 6.59 2.83

Description TTM Mar 24 Mar 23 Mar 22
Net Sales 343.87 264.39 231.48 188.16 Net Sales Growth 38.47% 14.22% 23.02% Cost Of Goods Sold 228.22 162.06 139.09 137.71 Gross Profit 115.65 102.33 92.39 50.45 GP Margin 33.63% 38.70% 39.91% 26.81% Total Expenditure 279.58 203.29 177.62 162.80 Power & Fuel Cost - 2.94 1.82 0.99 % Of Sales - 1.11% 0.79% 0.53% Employee Cost - 7.61 6.08 3.08 % Of Sales - 2.88% 2.63% 1.64% Manufacturing Exp. - 10.79 9.77 0.43 % Of Sales - 4.08% 4.22% 0.23% General & Admin Exp. - 7.26 4.41 3.68 % Of Sales - 2.75% 1.91% 1.96% Selling & Distn. Exp. - 10.33 15.56 15.70 % Of Sales - 3.91% 6.72% 8.34% Miscellaneous Exp. - 2.30 0.89 1.21 % Of Sales - 0.87% 0.38% 0.64% EBITDA 64.29 61.10 53.86 25.36 EBITDA Margin 18.70% 23.11% 23.27% 13.48% Other Income 12.03 2.59 1.07 1.08 Interest 1.95 2.37 2.17 1.58 Depreciation 2.91 2.92 1.83 0.89 PBT 71.46 58.40 50.94 23.96 Tax 18.53 14.90 13.35 6.21 Tax Rate 25.93% 25.51% 26.21% 25.92% PAT 52.94 43.73 37.90 17.75 PAT before Minority Interest 52.46 43.50 37.58 17.75 Minority Interest -0.48 0.23 0.32 0.00 PAT Margin 15.40% 16.54% 16.37% 9.43% PAT Growth 20.67% 15.38% 113.52% EPS 9.64 7.97 6.90 3.23

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 24 Mar 23 Mar 22
Shareholder's Funds 327.84 57.97 20.14 Share Capital 54.92 40.25 1.05 Total Reserves 272.92 17.72 19.09 Non-Current Liabilities 2.39 2.50 2.36 Secured Loans 1.11 1.04 0.50 Unsecured Loans 0.00 0.00 0.00 Long Term Provisions 0.49 0.56 0.40 Current Liabilities 38.79 37.53 58.22 Trade Payables 23.14 12.88 27.13 Other Current Liabilities 12.04 3.40 3.24 Short Term Borrowings 0.00 16.16 23.62 Short Term Provisions 3.61 5.09 4.22 Total Liabilities 369.02 98.00 80.72 Net Block 26.60 16.48 6.66 Gross Block 30.48 19.05 8.12 Accumulated Depreciation 3.87 2.58 1.46 Non Current Assets 51.52 31.02 7.63 Capital Work in Progress 7.83 3.14 0.00 Non Current Investment 11.91 10.96 0.02 Long Term Loans & Adv. 5.18 0.44 0.95 Other Non Current Assets 0.00 0.00 0.00 Current Assets 317.50 66.99 73.09 Current Investments 0.00 0.00 0.00 Inventories 15.23 17.58 15.49 Sundry Debtors 44.73 33.29 44.52 Cash & Bank 249.35 10.89 4.21 Other Current Assets 8.19 1.40 0.55 Short Term Loans & Adv. 7.49 3.82 8.33 Net Current Assets 278.71 29.46 14.87 Total Assets 369.02 98.01 80.72

Description Mar 24 Mar 23 Mar 22
Shareholder's Funds 331.14 61.88 22.34 Share Capital 54.92 40.25 1.05 Total Reserves 276.21 21.63 21.28 Non-Current Liabilities 3.17 4.93 2.36 Secured Loans 1.11 1.04 0.50 Unsecured Loans 0.00 0.00 0.00 Long Term Provisions 0.51 0.56 0.40 Current Liabilities 50.30 44.09 59.63 Trade Payables 25.56 13.84 27.46 Other Current Liabilities 14.96 8.84 3.46 Short Term Borrowings 6.00 16.16 23.62 Short Term Provisions 3.79 5.25 5.08 Total Liabilities 394.06 120.58 84.33 Net Block 40.34 34.40 6.66 Gross Block 46.19 37.69 8.12 Accumulated Depreciation 5.85 3.29 1.47 Non Current Assets 53.70 38.36 7.61 Capital Work in Progress 7.83 3.14 0.00 Non Current Investment 0.00 0.00 0.00 Long Term Loans & Adv. 5.53 0.81 0.95 Other Non Current Assets 0.00 0.00 0.00 Current Assets 340.37 82.22 76.72 Current Investments 0.00 0.00 0.00 Inventories 21.31 27.06 15.49 Sundry Debtors 49.92 31.11 48.58 Cash & Bank 255.72 15.39 4.21 Other Current Assets 13.41 1.42 0.56 Short Term Loans & Adv. 12.68 7.24 7.88 Net Current Assets 290.06 38.14 17.09 Total Assets 394.07 120.58 84.33

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 24 Mar 23 Mar 22
Cash From Operating Activity 39.11 38.73 -14.44 PBT 58.40 49.13 20.91 Adjustment 3.22 3.21 3.04 Changes in Working Capital -5.75 -1.37 -35.83 Cash after chg. in Working capital 55.87 50.98 -11.88 Interest Paid 0.00 0.00 0.00 Tax Paid -16.76 -12.24 -2.56 Other Direct Exp. Paid 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 Cash From Investing Activity -86.38 -27.84 -5.42 Net Fixed Assets -16.12 -14.07 Net Investments -0.95 -10.94 Others -69.31 -2.83 Cash from Financing Activity 214.91 -9.26 19.00 Net Cash Inflow / Outflow 167.64 1.63 -0.85 Opening Cash & Equivalents 1.73 0.10 0.95 Closing Cash & Equivalent 169.37 1.73 0.10

Description Mar 24 Mar 23 Mar 22
Cash From Operating Activity 32.74 38.26 -14.90 PBT 58.40 50.94 23.96 Adjustment 4.27 3.62 3.05 Changes in Working Capital -13.05 -2.42 -39.32 Cash after chg. in Working capital 49.63 52.14 -12.31 Interest Paid 0.00 0.00 0.00 Tax Paid -16.89 -13.87 -2.59 Other Direct Exp. Paid 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 Cash From Investing Activity -80.84 -36.64 -4.95 Net Fixed Assets -16.12 -14.07 Net Investments -0.95 -10.94 Others -63.77 -11.63 Cash from Financing Activity 219.79 0.47 19.00 Net Cash Inflow / Outflow 171.69 2.10 -0.85 Opening Cash & Equivalents 2.20 0.10 0.95 Closing Cash & Equivalent 175.74 2.20 0.10

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 24 Mar 23 Mar 22
Book Value (Rs.) 59.69 14.40 4.90 ROA 18.56% 40.50% 27.92% ROE 22.46% 92.68% 124.28% ROCE 29.71% 85.37% 85.65% Fixed Asset Turnover 10.17 17.24 29.58 Receivable days 56.55 60.63 60.61 Inventory Days 23.78 25.77 21.25 Payable days 42.63 49.84 62.21 Cash Conversion Cycle 37.71 36.56 19.66 Total Debt/Equity 0.00 0.30 1.20 Interest Cover 34.99 25.63 14.20

Description Mar 24 Mar 23 Mar 22
Book Value (Rs.) 60.29 15.37 5.44 ROA 16.91% 36.68% 30.45% ROE 22.14% 89.26% 132.40% ROCE 29.08% 84.37% 94.06% Fixed Asset Turnover 6.30 10.11 25.36 Receivable days 55.93 62.83 63.26 Inventory Days 33.39 33.55 20.82 Payable days 44.37 54.19 62.08 Cash Conversion Cycle 44.95 42.18 22.00 Total Debt/Equity 0.02 0.28 1.09 Interest Cover 25.65 24.48 16.13

Top Investors:

baring private equity india aif 2

dr. horst michael schiller

ajay kumar aggarwal

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback