PBT
1.96
3.16
3.17
1.52
2.82
2.50
1.13
Adjustment
0.77
0.62
0.73
1.06
1.33
0.85
0.43
Changes in Working Capital
-0.10
-0.59
2.44
-0.86
-3.40
0.27
-0.22
Cash after chg. in Working capital
2.63
3.19
6.34
1.73
0.75
3.61
1.34
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.97
-0.16
-1.42
-0.50
-1.16
-1.08
-0.54
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00