Nifty

:

23907.25

Sensex

:

79117.11

557.35 (2.39%)
1961.32 (2.54%)

Login

Nifty
Sensex

:
:

23907.25
79117.11

557.35 (2.39%)
1961.32 (2.54%)

Plaza Wires Ltd.

Cable

Rating :

N/A

BSE: 544003 | NSE: PLAZACABLE

Watchlist

NSE BSE

88.34

05-Jul-2024

Open
High
Low
Previous Close

88.46
89.78
87.60
87.90

Volume
Traded Value (lacs)
52 Week High
52 Week Low

131346
116.46
121.35
70.65

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

323.77
164.26
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

336.97
N/A
2.69

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
-
3.99

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
-5.52

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
-14.80

P:E (Median)

8 Years
5 Years
3 Years

-
-
-

P:BV (Average)

8 Years
5 Years
3 Years

-
-
-

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
-
-

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Sep 24 Sep 23 Var% Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var%
Net Sales 47.84 47.99 -0.31% 47.24 48.20 -1.99% 52.51 0.00 0 50.10 0.00 0
Expenses 46.77 44.05 6.17% 45.33 45.40 -0.15% 50.82 0.00 0 48.62 0.00 0
EBITDA 1.07 3.94 -72.84% 1.91 2.80 -31.79% 1.69 0.00 0 1.48 0.00 0
EBIDTM 2.23% 8.21% 4.05% 5.81% 3.22% 0.00% 2.95% 0.00%
Other Income 0.15 0.03 400.00% 0.36 0.09 300.00% 0.66 0.00 0 0.33 0.00 0
Interest 0.65 1.20 -45.83% 0.89 1.20 -25.83% 0.99 0.00 0 0.94 0.00 0
Depreciation 0.43 0.37 16.22% 0.41 0.33 24.24% 0.38 0.00 0 0.38 0.00 0
PBT 0.13 2.40 -94.58% 0.98 1.36 -27.94% 0.98 0.00 0 0.48 0.00 0
Tax -0.03 0.85 - 0.29 0.36 -19.44% 0.35 0.00 0 -0.02 0.00 -
PAT 0.16 1.54 -89.61% 0.69 1.00 -31.00% 0.63 0.00 0 0.50 0.00 0
PATM 0.32% 3.22% 1.45% 2.08% 1.20% 0.00% 1.00% 0.00%
EPS 0.04 0.35 -88.57% 0.16 0.23 -30.43% 0.14 0.00 0 0.11 0.00 0

Description Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var% Sep 23 Sep 22 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 24 Mar 23 Mar 22 Mar 21
Net Sales - 198.81 182.49 176.77 145.38 Net Sales Growth - 8.94% 3.24% 21.59% Cost Of Goods Sold - 154.29 139.48 137.77 112.68 Gross Profit - 44.51 43.01 39.00 32.70 GP Margin - 22.39% 23.57% 22.06% 22.49% Total Expenditure - 188.89 166.79 163.59 134.52 Power & Fuel Cost - 1.67 1.15 1.00 1.05 % Of Sales - 0.84% 0.63% 0.57% 0.72% Employee Cost - 10.69 10.06 9.02 6.91 % Of Sales - 5.38% 5.51% 5.10% 4.75% Manufacturing Exp. - 3.77 2.34 2.79 2.57 % Of Sales - 1.90% 1.28% 1.58% 1.77% General & Admin Exp. - 6.46 5.49 5.90 3.84 % Of Sales - 3.25% 3.01% 3.34% 2.64% Selling & Distn. Exp. - 11.18 7.31 6.22 6.84 % Of Sales - 5.62% 4.01% 3.52% 4.70% Miscellaneous Exp. - 0.84 0.96 0.87 0.64 % Of Sales - 0.42% 0.53% 0.49% 0.44% EBITDA - 9.92 15.70 13.18 10.86 EBITDA Margin - 4.99% 8.60% 7.46% 7.47% Other Income - 1.10 0.10 0.16 0.22 Interest - 4.33 4.21 3.43 3.74 Depreciation - 1.46 1.25 1.29 1.24 PBT - 5.22 10.33 8.63 6.09 Tax - 1.54 3.04 2.68 1.72 Tax Rate - 29.50% 29.43% 31.05% 28.24% PAT - 3.68 7.30 5.95 4.37 PAT before Minority Interest - 3.68 7.30 5.95 4.37 Minority Interest - 0.00 0.00 0.00 0.00 PAT Margin - 1.85% 4.00% 3.37% 3.01% PAT Growth - -49.59% 22.69% 36.16% EPS - 0.84 1.67 1.36 1.00

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21
Shareholder's Funds 119.52 53.08 45.52 39.61 Share Capital 43.75 30.55 30.55 3.82 Total Reserves 75.77 22.52 14.96 35.79 Non-Current Liabilities 4.59 7.55 7.00 10.19 Secured Loans 3.06 5.67 5.02 8.44 Unsecured Loans 0.00 0.01 0.21 0.32 Long Term Provisions 0.61 0.64 0.59 0.51 Current Liabilities 48.66 51.47 51.65 49.49 Trade Payables 5.61 10.48 10.92 10.29 Other Current Liabilities 7.30 7.44 7.13 6.34 Short Term Borrowings 35.40 30.67 31.31 31.76 Short Term Provisions 0.36 2.88 2.28 1.09 Total Liabilities 172.77 112.10 104.17 99.29 Net Block 25.74 23.06 23.14 20.00 Gross Block 29.08 25.46 25.21 23.79 Accumulated Depreciation 3.34 2.40 2.07 3.79 Non Current Assets 29.70 26.72 24.31 20.27 Capital Work in Progress 2.83 2.78 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 1.12 0.88 1.17 0.27 Other Non Current Assets 0.00 0.00 0.00 0.00 Current Assets 143.07 85.38 79.86 79.01 Current Investments 0.00 0.00 0.00 0.00 Inventories 33.53 29.95 30.92 28.61 Sundry Debtors 59.75 52.13 44.33 46.60 Cash & Bank 33.62 0.30 0.01 1.03 Other Current Assets 16.17 1.30 0.45 0.28 Short Term Loans & Adv. 15.82 1.71 4.16 2.49 Net Current Assets 94.41 33.91 28.21 29.52 Total Assets 172.77 112.10 104.17 99.28

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21
Cash From Operating Activity -27.20 8.60 11.04 -2.44 PBT 5.22 10.33 8.63 6.09 Adjustment 4.81 5.69 5.06 5.20 Changes in Working Capital -33.14 -5.14 -1.15 -12.08 Cash after chg. in Working capital -23.11 10.88 12.55 -0.79 Interest Paid 0.00 0.00 0.00 0.00 Tax Paid -4.10 -2.28 -1.52 -1.65 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 Cash From Investing Activity -3.18 -3.92 -4.23 -0.79 Net Fixed Assets -3.67 -3.03 -1.42 Net Investments 0.00 0.00 0.00 Others 0.49 -0.89 -2.81 Cash from Financing Activity 60.06 -4.68 -6.81 3.23 Net Cash Inflow / Outflow 29.67 0.00 0.00 0.00 Opening Cash & Equivalents 0.01 0.01 0.01 0.01 Closing Cash & Equivalent 29.68 0.01 0.01 0.01

Financial Ratios

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21
Book Value (Rs.) 27.32 17.37 14.90 12.96 ROA 2.58% 6.75% 5.85% 4.67% ROE 4.26% 14.80% 13.99% 11.69% ROCE 7.53% 16.31% 14.32% 12.75% Fixed Asset Turnover 7.36 7.25 7.22 6.22 Receivable days 101.75 95.83 93.87 96.11 Inventory Days 57.72 60.46 61.45 72.54 Payable days 19.03 28.01 28.11 31.78 Cash Conversion Cycle 140.44 128.28 127.22 136.86 Total Debt/Equity 0.35 0.75 0.88 1.09 Interest Cover 2.21 3.45 3.52 2.63

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback