PBT
12.59
-6.36
2.55
2.43
1.92
2.21
1.42
1.09
1.46
4.86
Adjustment
-3.99
9.71
-0.10
-1.90
-3.05
0.03
0.05
0.07
0.13
0.03
Changes in Working Capital
1.43
-6.78
-33.47
-3.03
3.51
-1.60
-10.46
0.53
6.42
-26.38
Cash after chg. in Working capital
10.03
-3.43
-31.02
-2.50
2.38
0.64
-8.99
1.70
8.01
-21.48
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
-0.72
-0.56
-0.07
-0.51
-0.61
-0.41
-0.37
-0.57
-1.59
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00