Nifty
Sensex
:
:
23907.25
79117.11
557.35 (2.39%)
1961.32 (2.54%)

Film Production, Distribution & Entertainment

Rating :
N/A

BSE: 532387 | NSE: PNC

66.01
05-Jul-2024
  • Open
  • High
  • Low
  • Previous Close
  •  66.50
  •  67.66
  •  65.70
  •  65.67
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  50743
  •  33.79
  •  79.30
  •  42.50

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 87.51
  • 60.14
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 85.94
  • N/A
  • 1.18

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 54.84%
  • 1.52%
  • 39.55%
  • FII
  • DII
  • Others
  • 0%
  • 0.17%
  • 3.92%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 54.81
  • 16.17
  • 8.89

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 9.96
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 13.23
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.61
  • 0.75
  • 0.96

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 31.05
  • 55.84
  • 99.47

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Net Sales
3.74
17.48
-78.60%
19.05
4.43
330.02%
28.87
0.57
4,964.91%
6.94
2.91
138.49%
Expenses
4.43
16.37
-72.94%
18.72
4.83
287.58%
27.79
2.34
1,087.61%
6.57
3.19
105.96%
EBITDA
-0.69
1.12
-
0.33
-0.40
-
1.08
-1.78
-
0.37
-0.28
-
EBIDTM
-18.53%
6.39%
1.72%
-9.01%
3.75%
-314.31%
5.29%
-9.70%
Other Income
0.12
0.15
-20.00%
0.14
0.12
16.67%
0.11
0.23
-52.17%
0.25
0.14
78.57%
Interest
0.02
0.02
0.00%
0.02
0.03
-33.33%
0.02
0.03
-33.33%
0.02
0.03
-33.33%
Depreciation
0.08
0.08
0.00%
0.08
0.08
0.00%
0.08
0.08
0.00%
0.08
0.08
0.00%
PBT
-0.67
1.17
-
0.37
-0.38
-
1.09
-1.66
-
0.51
-0.26
-
Tax
-0.13
0.00
-
-0.01
0.00
-
-0.02
0.00
-
-0.01
0.00
-
PAT
-0.55
1.17
-
0.38
-0.38
-
1.10
-1.66
-
0.52
-0.26
-
PATM
-14.67%
6.69%
1.97%
-8.58%
3.83%
-293.46%
7.52%
-8.81%
EPS
-0.38
0.81
-
0.26
-0.26
-
0.76
-1.15
-
0.36
-0.18
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
58.60
57.72
18.28
44.71
7.75
27.28
15.04
19.56
2.22
21.23
0.73
Net Sales Growth
130.80%
215.75%
-59.11%
476.90%
-71.59%
81.38%
-23.11%
781.08%
-89.54%
2808.22%
 
Cost Of Goods Sold
50.68
49.03
15.54
39.82
6.83
21.31
9.42
13.63
0.93
7.34
0.00
Gross Profit
7.92
8.69
2.74
4.88
0.92
5.97
5.63
5.93
1.29
13.90
0.73
GP Margin
13.51%
15.06%
14.99%
10.91%
11.87%
21.88%
37.43%
30.32%
58.11%
65.47%
100%
Total Expenditure
57.51
55.55
22.28
44.90
13.07
25.93
13.45
17.13
5.28
18.58
6.67
Power & Fuel Cost
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.06
0.13
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0.28%
17.81%
Employee Cost
-
3.79
3.37
2.46
1.35
1.95
1.48
1.11
1.16
1.15
1.43
% Of Sales
-
6.57%
18.44%
5.50%
17.42%
7.15%
9.84%
5.67%
52.25%
5.42%
195.89%
Manufacturing Exp.
-
0.24
0.24
0.14
0.19
0.29
0.27
0.44
0.44
0.42
0.66
% Of Sales
-
0.42%
1.31%
0.31%
2.45%
1.06%
1.80%
2.25%
19.82%
1.98%
90.41%
General & Admin Exp.
-
2.25
2.37
1.63
1.17
1.77
1.95
1.80
1.97
2.12
2.40
% Of Sales
-
3.90%
12.96%
3.65%
15.10%
6.49%
12.97%
9.20%
88.74%
9.99%
328.77%
Selling & Distn. Exp.
-
0.12
0.10
0.06
0.12
0.12
0.12
0.09
0.07
7.39
0.32
% Of Sales
-
0.21%
0.55%
0.13%
1.55%
0.44%
0.80%
0.46%
3.15%
34.81%
43.84%
Miscellaneous Exp.
-
0.13
0.67
0.78
3.40
0.49
0.23
0.07
0.72
0.10
0.32
% Of Sales
-
0.23%
3.67%
1.74%
43.87%
1.80%
1.53%
0.36%
32.43%
0.47%
236.99%
EBITDA
1.09
2.17
-4.00
-0.19
-5.32
1.35
1.59
2.43
-3.06
2.65
-5.94
EBITDA Margin
1.86%
3.76%
-21.88%
-0.42%
-68.65%
4.95%
10.57%
12.42%
-137.84%
12.48%
-813.70%
Other Income
0.62
0.64
0.55
0.39
0.92
0.69
0.65
0.50
2.56
1.08
1.89
Interest
0.08
0.10
0.12
0.23
0.37
0.54
0.60
0.66
0.73
0.78
0.37
Depreciation
0.32
0.32
0.33
0.26
0.27
0.27
0.21
0.18
0.20
0.22
0.68
PBT
1.30
2.39
-3.90
-0.29
-5.05
1.23
1.43
2.09
-1.43
2.74
-5.10
Tax
-0.17
-0.03
0.01
0.04
-0.20
-0.07
0.45
-0.45
-0.02
3.97
-0.18
Tax Rate
-13.08%
-1.26%
-0.26%
-13.79%
3.96%
-5.69%
31.47%
-21.53%
1.40%
144.89%
3.53%
PAT
1.45
2.42
-3.91
-0.34
-4.84
1.30
0.98
2.54
-1.41
-1.15
-4.91
PAT before Minority Interest
1.45
2.42
-3.91
-0.34
-4.84
1.30
0.98
2.54
-1.41
-1.23
-4.91
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.08
0.00
PAT Margin
2.47%
4.19%
-21.39%
-0.76%
-62.45%
4.77%
6.52%
12.99%
-63.51%
-5.42%
-672.60%
PAT Growth
228.32%
-
-
-
-
32.65%
-61.42%
-
-
-
 
EPS
1.00
1.67
-2.70
-0.23
-3.34
0.90
0.68
1.75
-0.97
-0.79
-3.39

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
74.53
72.16
75.90
76.26
81.08
79.83
78.89
76.37
76.67
77.82
Share Capital
14.47
14.47
14.47
14.47
14.47
14.47
14.47
14.47
14.47
14.47
Total Reserves
60.06
57.69
61.43
61.80
66.61
65.37
64.42
61.90
62.20
63.35
Non-Current Liabilities
11.77
12.17
12.28
10.99
13.99
14.11
13.60
14.28
14.28
10.82
Secured Loans
0.76
1.13
1.25
0.00
0.98
1.13
0.63
0.65
0.13
0.19
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
12.53
7.97
8.07
6.66
9.32
8.67
7.37
7.39
8.46
13.85
Trade Payables
4.62
0.67
2.14
1.21
0.46
0.85
1.30
0.52
4.20
3.84
Other Current Liabilities
7.55
6.65
5.82
3.41
7.49
4.87
2.46
1.74
3.41
5.12
Short Term Borrowings
0.36
0.65
0.11
2.03
1.38
2.95
3.61
5.12
0.40
4.89
Short Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.44
0.00
Total Liabilities
98.83
92.30
96.25
93.91
104.39
102.61
99.86
98.04
105.91
102.49
Net Block
1.78
2.02
2.32
1.46
1.73
1.96
1.10
1.17
0.63
0.99
Gross Block
2.66
2.67
2.64
2.13
2.22
2.30
1.61
1.91
1.50
2.64
Accumulated Depreciation
0.89
0.66
0.33
0.67
0.49
0.34
0.51
0.73
0.87
1.66
Non Current Assets
26.57
27.40
29.62
30.64
33.69
33.11
32.12
30.11
39.46
40.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.01
0.02
0.01
Long Term Loans & Adv.
24.79
25.37
25.21
24.01
31.91
19.87
19.79
17.47
38.81
39.00
Other Non Current Assets
0.00
0.01
2.10
5.16
0.05
11.28
11.23
11.46
0.00
0.00
Current Assets
72.26
64.90
66.62
63.28
70.70
69.51
67.74
67.93
66.44
62.49
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
54.98
55.44
55.49
55.97
56.73
56.73
57.76
59.36
50.53
53.40
Sundry Debtors
1.30
0.46
0.04
2.17
0.24
4.20
0.58
2.37
0.97
0.39
Cash & Bank
3.87
0.23
7.58
1.95
13.02
7.54
7.83
4.65
5.00
5.35
Other Current Assets
12.11
0.44
2.87
0.57
0.71
1.05
1.57
1.56
9.94
3.34
Short Term Loans & Adv.
7.77
8.33
0.63
2.63
0.56
0.85
1.44
1.51
9.76
3.08
Net Current Assets
59.73
56.93
58.55
56.62
61.38
60.84
60.37
60.54
57.98
48.64
Total Assets
98.83
92.30
96.24
93.92
104.39
102.62
99.86
98.04
105.90
102.49

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
2.09
-2.12
3.40
-6.42
7.30
1.42
5.01
2.22
-2.09
-17.14
PBT
2.39
-3.90
-0.29
-5.05
1.23
1.43
2.09
-1.43
2.74
-5.10
Adjustment
0.03
0.38
0.96
3.43
0.95
0.52
0.47
-1.02
0.25
0.81
Changes in Working Capital
-0.32
1.40
2.73
-4.80
5.12
-0.54
2.44
4.68
-5.08
-12.85
Cash after chg. in Working capital
2.10
-2.12
3.40
-6.42
7.30
1.42
5.01
2.22
-2.09
-17.14
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
2.29
-0.24
-2.16
0.62
0.32
-0.92
0.18
-0.38
0.50
1.04
Net Fixed Assets
0.01
-0.03
-0.51
0.09
0.08
-0.69
0.30
-0.43
1.15
-0.02
Net Investments
0.34
0.17
0.00
0.58
0.59
0.58
0.59
0.58
0.00
0.01
Others
1.94
-0.38
-1.65
-0.05
-0.35
-0.81
-0.71
-0.53
-0.65
1.05
Cash from Financing Activity
-0.75
0.30
-0.91
-0.67
-2.26
-0.69
-2.10
-1.84
1.24
4.37
Net Cash Inflow / Outflow
3.64
-2.06
0.33
-6.47
5.36
-0.20
3.09
0.00
-0.35
-11.73
Opening Cash & Equivalents
0.12
2.17
1.84
8.32
2.95
3.15
0.06
0.06
5.35
17.08
Closing Cash & Equivalent
3.75
0.12
2.17
1.84
8.32
2.95
3.15
0.06
5.00
5.35

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
51.52
49.88
52.46
52.72
56.04
55.18
54.53
52.79
52.99
53.79
ROA
2.53%
-4.14%
-0.36%
-4.89%
1.26%
0.96%
2.57%
-1.38%
-1.18%
-4.74%
ROE
3.30%
-5.28%
-0.45%
-6.16%
1.62%
1.23%
3.27%
-1.84%
-1.60%
-6.11%
ROCE
3.32%
-5.00%
-0.08%
-5.78%
2.12%
2.42%
3.33%
-0.87%
4.39%
-5.68%
Fixed Asset Turnover
21.63
6.88
18.72
3.56
12.07
7.69
11.12
1.30
10.25
0.18
Receivable days
5.57
4.99
9.01
56.76
29.73
58.03
27.53
274.93
11.76
314.05
Inventory Days
349.13
1107.76
455.01
2653.90
758.94
1389.05
1093.08
9042.14
893.22
0.00
Payable days
19.67
33.03
15.36
44.63
9.92
34.90
24.91
72.93
53.94
429.44
Cash Conversion Cycle
335.02
1079.72
448.66
2666.02
778.76
1412.17
1095.70
9244.15
851.04
-115.39
Total Debt/Equity
0.02
0.02
0.02
0.03
0.03
0.05
0.05
0.08
0.01
0.07
Interest Cover
25.43
-32.11
-0.27
-12.61
3.28
3.40
4.18
-0.95
4.51
-12.71

Top Investors:

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.