Shareholder's Funds 
7,729.37
7,362.70
6,894.80
2,940.99
2,042.90
32.97
38.42
16.98
3.30
Share Capital
90.24
90.02
89.90
1.23
1.11
0.29
0.26
0.14
0.02
Total Reserves
6,632.78
6,467.95
6,339.13
2,784.89
1,934.29
32.68
38.12
16.80
3.25
Non-Current Liabilities
11.65
7.87
19.10
22.68
1.71
0.91
0.58
0.52
0.32
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
10.62
3.03
10.84
11.34
1.71
0.91
0.48
0.28
0.11
Current Liabilities
72.68
16.46
18.12
43.19
19.59
6.05
4.51
7.20
5.78
Trade Payables
50.96
4.26
9.18
3.32
3.36
4.21
2.62
6.00
5.33
Other Current Liabilities
19.38
10.24
6.87
37.42
14.22
1.82
1.89
1.20
0.45
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
2.34
1.96
2.07
2.45
2.01
0.01
0.00
0.00
0.00
Total Liabilities
7,813.70
7,387.03
6,932.02
3,006.86
2,064.20
39.93
43.51
24.70
9.40
Net Block
5.72
8.00
11.50
15.73
3.48
1.29
2.33
2.43
0.94
Gross Block
23.43
22.66
22.77
24.17
10.98
5.73
5.45
4.00
1.60
Accumulated Depreciation
17.71
14.66
11.28
8.44
7.50
4.44
3.11
1.57
0.67
Non Current Assets
4,944.45
5,197.97
2,254.69
1,195.28
935.23
21.32
17.39
5.74
1.92
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
4,740.94
3,796.69
2,204.03
1,146.48
914.22
19.38
13.87
2.23
0.48
Long Term Loans & Adv.
61.19
35.83
39.17
32.08
17.51
0.65
1.16
1.08
0.50
Other Non Current Assets
136.60
1,357.45
0.00
0.98
0.02
0.01
0.03
0.00
0.00
Current Assets
2,869.25
2,189.06
4,677.32
1,811.58
1,128.98
18.61
26.12
18.96
7.48
Current Investments
99.53
105.84
212.25
0.00
0.00
0.00
2.00
5.56
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
1.81
0.89
5.56
11.95
7.76
7.04
8.29
9.99
5.50
Cash & Bank
504.22
489.08
3,242.57
1,751.34
1,068.29
3.00
10.98
1.33
0.26
Other Current Assets
2,263.69
0.78
2.08
48.10
52.94
8.57
4.85
2.09
1.72
Short Term Loans & Adv.
2,262.91
1,592.47
1,214.86
0.19
4.87
7.19
4.15
1.41
1.40
Net Current Assets
2,796.57
2,172.60
4,659.21
1,768.40
1,109.38
12.56
21.61
11.76
1.70
Total Assets
7,813.70
7,387.03
6,932.01
3,006.86
2,064.21
39.93
43.51
24.70
9.40
|