PBT
0.05
0.15
-0.09
-0.29
-1.05
0.20
0.37
0.34
0.39
0.35
Adjustment
3.09
2.86
3.56
2.54
4.97
3.09
2.39
2.85
2.87
3.54
Changes in Working Capital
-3.72
-3.01
-1.22
-2.33
-1.34
1.20
-0.85
-0.41
-1.88
4.10
Cash after chg. in Working capital
-0.58
-0.01
2.26
-0.07
2.59
4.49
1.92
2.78
1.38
7.99
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.02
0.00
0.00
0.00
-0.04
-0.13
-0.11
-0.11
-0.14
-0.10
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
-1.77
0.00
0.00
0.00
0.00
0.00