Nifty
:
23587.50
Sensex
:
78041.59
-364.20 (-1.52%)
-1176.46 (-1.49%)
Nifty
Sensex
:
:
23587.50
78041.59
-364.20 (-1.52%)
-1176.46 (-1.49%)

Polyspin Exports Ltd.

Plastic Products

Rating :
N/A

BSE: 539354 | NSE: Not Listed

NSE BSE
42.33
20-Dec-2024
  • Open
  • High
  • Low
  • Previous Close
  •  43.09
  •  43.09
  •  41.42
  •  42.97
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1539
  •  0.65
  •  67.60
  •  38.49

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 42.33
  • N/A
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 120.34
  • N/A
  • 0.69

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 47.44%
  • 4.21%
  • 38.98%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 9.37%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 3.47
  • 4.00
  • -9.96

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.71
  • 7.14
  • 7.21

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.02
  • 1.03
  • 0.95

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 10.13
  • 11.41
  • 14.85

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Net Sales
61.52
53.45
15.10%
48.67
49.18
-1.04%
48.88
47.00
4.00%
50.70
47.90
5.85%
Expenses
56.86
50.92
11.67%
46.08
49.43
-6.78%
50.40
45.47
10.84%
52.39
48.99
6.94%
EBITDA
4.66
2.53
84.19%
2.59
-0.25
-
-1.52
1.53
-
-1.69
-1.10
-
EBIDTM
7.57%
4.73%
5.32%
-0.50%
-3.12%
3.26%
-3.33%
-2.29%
Other Income
0.94
1.23
-23.58%
0.96
0.54
77.78%
0.77
0.56
37.50%
1.05
0.98
7.14%
Interest
1.38
0.88
56.82%
0.97
0.97
0.00%
1.01
0.79
27.85%
1.06
0.86
23.26%
Depreciation
1.05
0.78
34.62%
0.87
0.70
24.29%
0.88
0.67
31.34%
0.82
0.68
20.59%
PBT
3.18
2.10
51.43%
1.70
-1.37
-
-2.64
0.64
-
-2.51
-1.67
-
Tax
2.37
0.07
3,285.71%
-0.53
-0.04
-
-1.78
0.11
-
0.09
-0.55
-
PAT
0.81
2.03
-60.10%
2.23
-1.33
-
-0.86
0.53
-
-2.60
-1.12
-
PATM
1.31%
3.80%
4.58%
-2.71%
-1.76%
1.12%
-5.13%
-2.34%
EPS
0.67
2.19
-69.41%
1.79
-1.82
-
-0.65
0.14
-
-2.50
0.47
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 12
Mar 11
Net Sales
209.77
202.21
208.23
276.97
234.62
166.19
212.03
180.84
171.62
57.73
44.47
Net Sales Growth
6.20%
-2.89%
-24.82%
18.05%
41.18%
-21.62%
17.25%
5.37%
197.28%
29.82%
 
Cost Of Goods Sold
117.41
115.14
114.48
162.73
139.74
95.44
127.65
106.28
101.20
35.47
26.89
Gross Profit
92.36
87.07
93.74
114.24
94.88
70.75
84.38
74.56
70.42
22.26
17.58
GP Margin
44.03%
43.06%
45.02%
41.25%
40.44%
42.57%
39.80%
41.23%
41.03%
38.56%
39.53%
Total Expenditure
205.73
202.58
203.74
260.30
218.73
156.12
195.38
165.52
158.92
51.96
39.74
Power & Fuel Cost
-
8.97
8.27
10.10
8.79
8.61
8.81
7.99
8.50
0.00
0.00
% Of Sales
-
4.44%
3.97%
3.65%
3.75%
5.18%
4.16%
4.42%
4.95%
0%
0%
Employee Cost
-
34.87
30.11
32.99
31.43
29.12
29.69
25.95
21.88
4.30
3.97
% Of Sales
-
17.24%
14.46%
11.91%
13.40%
17.52%
14.00%
14.35%
12.75%
7.45%
8.93%
Manufacturing Exp.
-
29.24
27.50
28.77
24.88
13.28
16.37
13.00
14.01
0.00
0.00
% Of Sales
-
14.46%
13.21%
10.39%
10.60%
7.99%
7.72%
7.19%
8.16%
0%
0%
General & Admin Exp.
-
5.65
5.45
6.40
5.06
4.87
4.51
3.11
3.91
12.19
8.88
% Of Sales
-
2.79%
2.62%
2.31%
2.16%
2.93%
2.13%
1.72%
2.28%
21.12%
19.97%
Selling & Distn. Exp.
-
6.57
15.11
18.70
7.83
4.59
6.13
8.52
5.58
0.00
0.00
% Of Sales
-
3.25%
7.26%
6.75%
3.34%
2.76%
2.89%
4.71%
3.25%
0%
0%
Miscellaneous Exp.
-
2.12
2.81
0.62
1.01
0.22
2.22
0.69
3.83
0.00
0.00
% Of Sales
-
1.05%
1.35%
0.22%
0.43%
0.13%
1.05%
0.38%
2.23%
0%
0%
EBITDA
4.04
-0.37
4.49
16.67
15.89
10.07
16.65
15.32
12.70
5.77
4.73
EBITDA Margin
1.93%
-0.18%
2.16%
6.02%
6.77%
6.06%
7.85%
8.47%
7.40%
9.99%
10.64%
Other Income
3.72
3.60
4.33
5.88
4.37
6.08
2.85
0.45
0.76
0.28
0.55
Interest
4.42
4.49
3.56
5.38
5.77
5.25
5.62
5.23
5.14
2.11
1.66
Depreciation
3.62
3.17
2.74
3.87
3.66
3.52
3.03
2.90
3.08
1.55
1.11
PBT
-0.27
-4.42
2.51
13.29
10.83
7.38
10.84
7.64
5.25
2.39
2.52
Tax
0.15
-1.66
0.42
4.29
3.34
2.12
3.54
2.62
1.87
0.79
1.05
Tax Rate
-55.56%
37.56%
16.73%
32.28%
30.84%
28.73%
32.66%
34.29%
35.62%
33.05%
41.67%
PAT
-0.42
-2.76
2.09
9.00
7.50
5.27
7.31
5.02
3.38
1.60
1.47
PAT before Minority Interest
-0.42
-2.76
2.09
9.00
7.50
5.27
7.31
5.02
3.38
1.60
1.47
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-0.20%
-1.36%
1.00%
3.25%
3.20%
3.17%
3.45%
2.78%
1.97%
2.77%
3.31%
PAT Growth
-481.82%
-
-76.78%
20.00%
42.31%
-27.91%
45.62%
48.52%
111.25%
8.84%
 
EPS
-0.42
-2.76
2.09
9.00
7.50
5.27
7.31
5.02
3.38
1.60
1.47

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 12
Mar 11
Shareholder's Funds
58.54
59.83
56.42
47.47
38.52
33.54
26.41
21.90
9.39
8.25
Share Capital
5.00
5.00
5.00
5.00
4.00
4.00
4.00
4.00
4.00
4.00
Total Reserves
53.54
54.83
51.42
42.47
34.52
29.54
22.41
17.90
5.39
4.25
Non-Current Liabilities
23.43
19.42
23.09
12.33
14.62
15.14
12.34
15.18
15.59
8.25
Secured Loans
20.52
13.29
18.52
7.97
10.21
11.28
8.82
11.64
12.75
6.40
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.38
1.90
1.20
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
77.36
82.39
77.16
89.63
65.87
72.18
65.89
57.99
21.21
18.06
Trade Payables
16.85
20.23
7.98
10.44
10.00
15.84
15.84
14.41
2.56
2.57
Other Current Liabilities
11.18
10.28
11.05
7.54
6.54
8.22
6.73
6.91
0.92
1.38
Short Term Borrowings
49.34
51.42
53.96
68.18
47.67
44.94
41.05
33.14
14.86
11.05
Short Term Provisions
0.00
0.47
4.16
3.48
1.66
3.19
2.26
3.54
2.87
3.06
Total Liabilities
159.33
161.64
156.67
149.43
119.01
120.86
104.64
95.07
46.19
34.56
Net Block
37.30
42.83
43.26
45.79
45.32
38.24
38.23
39.75
20.55
13.56
Gross Block
67.22
77.47
74.16
73.97
70.18
60.23
57.74
56.56
27.21
18.78
Accumulated Depreciation
29.92
34.65
30.90
28.19
24.86
21.98
19.51
16.81
6.66
5.22
Non Current Assets
62.40
59.61
47.35
48.79
50.17
47.78
40.80
42.58
23.24
14.28
Capital Work in Progress
15.62
6.89
0.35
0.00
2.44
6.66
0.25
0.04
2.05
0.12
Non Current Investment
7.85
7.21
2.76
2.59
1.33
1.24
1.10
1.10
0.63
0.60
Long Term Loans & Adv.
2.20
2.19
0.99
0.41
1.08
1.62
1.21
1.69
0.00
0.00
Other Non Current Assets
-0.56
0.49
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
90.35
102.03
109.32
100.64
68.84
73.09
63.85
52.48
22.95
20.27
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
36.97
46.24
28.71
47.15
24.55
26.72
24.33
20.48
8.94
8.69
Sundry Debtors
29.91
32.24
40.23
25.74
24.35
21.20
24.81
18.08
6.74
5.70
Cash & Bank
8.62
11.56
21.98
15.72
13.39
11.63
5.24
4.55
1.88
2.41
Other Current Assets
14.84
10.65
10.53
8.26
6.55
13.54
9.47
9.37
5.39
3.46
Short Term Loans & Adv.
1.26
1.34
7.87
3.77
2.24
2.95
2.07
3.80
4.70
2.74
Net Current Assets
12.98
19.64
32.16
11.01
2.98
0.90
-2.04
-5.51
1.74
2.21
Total Assets
152.75
161.64
156.67
149.43
119.01
120.87
104.65
95.06
46.19
34.55

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 12
Mar 11
Cash From Operating Activity
7.76
11.14
13.20
-9.35
10.99
14.94
3.05
3.98
-0.23
-0.94
PBT
-5.28
1.28
13.51
12.08
7.47
10.99
7.66
5.25
2.39
2.52
Adjustment
6.60
6.67
7.97
8.13
7.51
7.91
7.13
8.72
3.70
2.77
Changes in Working Capital
6.55
5.49
-3.88
-27.91
-1.43
-0.55
-9.74
-5.74
-3.28
-3.81
Cash after chg. in Working capital
7.88
13.43
17.59
-7.70
13.54
18.35
5.04
8.23
2.81
1.48
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-4.26
0.00
0.00
Tax Paid
-0.12
-2.29
-4.39
-1.65
-2.55
-3.41
-1.99
0.00
-0.93
-0.77
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-8.50
-7.72
-0.48
-1.17
-9.79
-15.03
-2.41
-2.79
-10.67
-8.04
Net Fixed Assets
1.52
-9.85
-0.54
-1.35
-5.73
-8.90
-1.39
-27.34
-10.36
-7.30
Net Investments
-0.11
0.01
0.05
-0.02
0.00
0.00
0.01
-0.04
-0.03
0.00
Others
-9.91
2.12
0.01
0.20
-4.06
-6.13
-1.03
24.59
-0.28
-0.74
Cash from Financing Activity
0.66
-12.15
-6.29
12.77
-3.49
1.12
-0.28
-1.22
10.37
9.72
Net Cash Inflow / Outflow
-0.08
-8.73
6.43
2.24
-2.29
1.03
0.36
-0.04
-0.53
0.74
Opening Cash & Equivalents
0.28
9.01
2.58
0.33
2.62
1.59
1.59
9.52
2.41
1.67
Closing Cash & Equivalent
0.20
0.28
9.01
2.58
0.33
2.62
1.95
9.48
1.88
2.41

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 12
Mar 11
Book Value (Rs.)
58.54
59.83
56.42
47.47
38.52
33.54
26.41
21.90
9.39
8.25
ROA
-1.72%
1.31%
5.88%
5.59%
4.39%
6.48%
5.03%
4.79%
3.97%
5.26%
ROE
-4.67%
3.59%
17.33%
17.44%
14.62%
24.38%
20.79%
21.61%
18.18%
19.00%
ROCE
0.05%
4.59%
14.30%
14.67%
12.99%
18.89%
17.11%
18.92%
13.67%
19.58%
Fixed Asset Turnover
2.80
2.75
3.74
3.26
2.55
3.60
3.17
4.12
2.51
2.98
Receivable days
56.09
63.45
43.46
38.89
50.02
39.59
43.25
26.25
39.32
43.89
Inventory Days
75.10
65.62
49.97
55.66
56.30
43.93
45.18
31.12
55.74
52.62
Payable days
58.76
44.97
20.66
26.69
29.86
29.91
33.55
21.76
22.87
14.30
Cash Conversion Cycle
72.43
84.10
72.78
67.86
76.45
53.60
54.88
35.60
72.19
82.21
Total Debt/Equity
1.29
1.17
1.39
1.67
1.59
1.82
2.01
2.24
3.14
2.26
Interest Cover
0.01
1.70
3.47
2.88
2.41
2.93
2.46
2.02
2.14
2.52

Annual Reports:

FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015
FY 2014
FY 2013
FY 2012
FY 2011

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.