PBT
1.33
13.29
10.83
7.38
10.84
7.64
4.99
4.49
5.13
4.60
Adjustment
6.62
7.97
8.13
7.51
7.91
7.13
8.04
7.00
7.45
6.23
Changes in Working Capital
5.49
-3.67
-26.67
-1.35
-0.40
-9.73
-5.07
-4.64
2.19
-6.35
Cash after chg. in Working capital
13.43
17.59
-7.70
13.54
18.35
5.04
7.96
6.85
14.76
4.48
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
-3.98
-3.62
-4.30
-3.48
Tax Paid
-2.29
-4.39
-1.65
-2.55
-3.41
-1.99
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00