Nifty
Sensex
:
:
25235.90
82365.77
83.95 (0.33%)
231.16 (0.28%)

Metal - Non Ferrous

Rating :
N/A

BSE: 532626 | NSE: POCL

945.80
05-Jul-2024
  • Open
  • High
  • Low
  • Previous Close
  •  942.15
  •  970.00
  •  925.85
  •  942.20
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  162500
  •  1546.11
  •  1955.45
  •  382.45

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 2,266.76
  • 55.65
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 2,337.37
  • 0.28%
  • 6.48

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 45.14%
  • 3.25%
  • 45.36%
  • FII
  • DII
  • Others
  • 0.02%
  • 0.00%
  • 6.23%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 15.11
  • 4.55
  • 1.56

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 15.77
  • 15.14
  • -1.14

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 19.40
  • 19.31
  • -6.44

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 61.04
  • 45.47
  • 90.94

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.43
  • 0.67
  • 1.11

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 18.64
  • 18.67
  • 22.53

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Net Sales
444.94
325.18
36.83%
361.47
436.83
-17.25%
457.36
374.20
22.22%
396.83
301.14
31.78%
Expenses
421.96
312.59
34.99%
344.06
413.52
-16.80%
432.64
355.78
21.60%
381.04
283.59
34.36%
EBITDA
22.98
12.59
82.53%
17.41
23.31
-25.31%
24.72
18.42
34.20%
15.79
17.55
-10.03%
EBIDTM
5.17%
3.87%
4.82%
5.34%
5.40%
4.92%
3.98%
5.83%
Other Income
0.78
0.91
-14.29%
2.82
1.22
131.15%
-0.95
0.23
-
1.09
1.40
-22.14%
Interest
2.33
3.77
-38.20%
3.16
3.21
-1.56%
5.50
1.16
374.14%
4.75
0.94
405.32%
Depreciation
3.57
3.47
2.88%
2.82
3.87
-27.13%
3.53
2.64
33.71%
3.36
2.44
37.70%
PBT
17.85
6.25
185.60%
14.24
45.96
-69.02%
14.74
14.85
-0.74%
8.78
15.57
-43.61%
Tax
4.90
2.15
127.91%
2.29
5.09
-55.01%
4.60
4.03
14.14%
3.09
3.81
-18.90%
PAT
12.96
4.10
216.10%
11.95
40.87
-70.76%
10.13
10.82
-6.38%
5.69
11.76
-51.62%
PATM
2.91%
1.26%
3.31%
9.36%
2.22%
2.89%
1.43%
3.91%
EPS
10.28
3.53
191.22%
9.48
35.15
-73.03%
8.72
9.31
-6.34%
4.89
10.12
-51.68%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Net Sales
1,660.60
1,540.60
1,476.18
457.37
358.76
309.38
322.73
230.00
175.14
170.89
105.80
Net Sales Growth
15.53%
4.36%
222.75%
27.49%
15.96%
-4.14%
40.32%
31.32%
2.49%
61.52%
 
Cost Of Goods Sold
1,474.36
1,368.26
1,302.08
405.63
314.14
268.48
276.36
184.60
159.35
139.85
86.45
Gross Profit
186.24
172.33
174.10
51.74
44.62
40.90
46.37
45.40
15.79
31.04
19.36
GP Margin
11.22%
11.19%
11.79%
11.31%
12.44%
13.22%
14.37%
19.74%
9.02%
18.16%
18.30%
Total Expenditure
1,579.70
1,469.89
1,397.73
443.62
348.29
298.58
303.23
207.42
177.39
158.00
98.61
Power & Fuel Cost
-
34.78
31.27
12.39
13.08
8.69
6.36
5.81
5.01
3.78
2.73
% Of Sales
-
2.26%
2.12%
2.71%
3.65%
2.81%
1.97%
2.53%
2.86%
2.21%
2.58%
Employee Cost
-
25.38
22.73
8.17
7.04
6.24
5.40
3.63
3.16
2.76
1.87
% Of Sales
-
1.65%
1.54%
1.79%
1.96%
2.02%
1.67%
1.58%
1.80%
1.62%
1.77%
Manufacturing Exp.
-
22.93
21.73
5.00
5.07
4.37
4.43
4.56
3.87
2.62
1.72
% Of Sales
-
1.49%
1.47%
1.09%
1.41%
1.41%
1.37%
1.98%
2.21%
1.53%
1.63%
General & Admin Exp.
-
5.49
4.83
2.68
2.58
2.50
2.87
3.24
2.50
1.94
1.65
% Of Sales
-
0.36%
0.33%
0.59%
0.72%
0.81%
0.89%
1.41%
1.43%
1.14%
1.56%
Selling & Distn. Exp.
-
11.12
13.66
6.36
5.37
7.07
7.52
5.45
3.01
7.75
3.86
% Of Sales
-
0.72%
0.93%
1.39%
1.50%
2.29%
2.33%
2.37%
1.72%
4.54%
3.65%
Miscellaneous Exp.
-
1.92
1.43
3.38
1.00
1.23
0.29
0.12
0.49
-0.71
3.86
% Of Sales
-
0.12%
0.10%
0.74%
0.28%
0.40%
0.09%
0.05%
0.28%
-0.42%
0.31%
EBITDA
80.90
70.71
78.45
13.75
10.47
10.80
19.50
22.58
-2.25
12.89
7.19
EBITDA Margin
4.87%
4.59%
5.31%
3.01%
2.92%
3.49%
6.04%
9.82%
-1.28%
7.54%
6.80%
Other Income
3.74
4.11
4.27
1.26
3.62
1.56
1.86
1.05
3.09
0.48
0.27
Interest
15.74
17.62
8.26
8.49
7.76
5.63
7.58
6.63
5.67
4.07
2.04
Depreciation
13.28
13.18
11.09
2.13
2.18
2.84
2.57
1.77
1.77
1.52
0.94
PBT
55.61
44.01
63.36
4.38
4.15
3.89
11.22
15.23
-6.61
7.78
4.49
Tax
14.88
12.14
16.82
1.47
1.50
1.50
3.72
2.96
0.49
2.86
1.54
Tax Rate
26.76%
27.58%
18.31%
33.56%
31.51%
33.78%
33.16%
19.44%
-7.41%
36.76%
34.30%
PAT
40.73
31.87
75.05
2.92
3.26
2.93
7.49
12.28
-7.11
4.92
2.95
PAT before Minority Interest
40.73
31.87
75.05
2.92
3.26
2.93
7.49
12.28
-7.11
4.92
2.95
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
2.45%
2.07%
5.08%
0.64%
0.91%
0.95%
2.32%
5.34%
-4.06%
2.88%
2.79%
PAT Growth
-39.70%
-57.53%
2,470.21%
-10.43%
11.26%
-60.88%
-39.01%
-
-
66.78%
 
EPS
32.33
25.29
59.56
2.32
2.59
2.33
5.94
9.75
-5.64
3.90
2.34

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Shareholder's Funds
357.24
264.19
39.71
38.01
36.23
35.10
29.43
17.99
23.25
19.50
Share Capital
12.61
11.62
11.15
11.15
11.15
10.05
10.05
10.05
10.10
10.10
Total Reserves
324.01
252.57
28.56
26.86
25.08
25.05
19.39
7.95
13.15
9.40
Non-Current Liabilities
-0.60
10.50
11.83
9.69
8.39
3.20
60.63
36.13
20.40
19.57
Secured Loans
0.00
0.98
0.89
0.09
0.39
2.09
55.32
30.55
18.45
17.58
Unsecured Loans
3.00
5.00
8.94
7.80
6.54
0.00
4.95
5.14
1.54
1.64
Long Term Provisions
0.69
0.60
1.08
0.96
0.94
0.84
0.00
0.00
0.00
0.00
Current Liabilities
120.02
193.90
89.68
93.14
57.71
81.74
12.87
6.55
12.83
8.48
Trade Payables
10.32
9.30
17.60
17.76
8.23
10.06
4.96
2.98
3.64
3.81
Other Current Liabilities
10.39
43.53
4.73
5.16
4.75
9.96
2.74
1.88
4.62
1.70
Short Term Borrowings
97.59
140.75
64.25
67.34
41.69
56.26
0.00
0.00
0.00
0.00
Short Term Provisions
1.71
0.32
3.09
2.88
3.05
5.47
5.17
1.69
4.58
2.96
Total Liabilities
476.66
468.59
141.22
140.84
102.33
123.23
105.43
60.67
56.48
47.55
Net Block
162.22
148.22
22.04
22.95
21.10
26.41
22.55
15.24
14.14
11.29
Gross Block
233.61
207.56
38.66
37.59
34.38
37.05
30.84
21.88
20.12
15.87
Accumulated Depreciation
71.39
59.33
16.62
14.63
13.28
10.64
8.29
6.64
5.98
4.58
Non Current Assets
183.50
167.61
25.83
25.04
23.41
28.56
23.54
15.71
15.19
12.88
Capital Work in Progress
8.90
11.67
3.04
1.46
1.62
1.61
0.69
0.16
1.06
1.59
Non Current Investment
0.15
0.12
0.36
0.26
0.30
0.30
0.30
0.31
0.00
0.00
Long Term Loans & Adv.
12.23
7.47
0.38
0.37
0.40
0.24
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.13
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
293.16
300.78
115.28
115.68
78.75
94.66
81.89
44.97
41.29
34.67
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.07
0.07
Inventories
129.52
160.82
41.77
33.01
32.76
29.65
26.43
10.42
9.30
6.08
Sundry Debtors
104.48
101.55
48.57
52.72
23.87
35.21
31.74
14.13
19.93
21.32
Cash & Bank
29.98
0.21
7.02
13.24
12.14
7.73
4.28
11.84
3.27
2.67
Other Current Assets
29.17
0.52
5.41
3.63
9.98
22.06
19.43
8.57
8.73
4.53
Short Term Loans & Adv.
28.54
37.69
12.50
13.09
8.53
21.64
19.35
8.29
8.73
4.53
Net Current Assets
173.14
106.89
25.60
22.54
21.04
12.92
69.02
38.42
28.46
26.19
Total Assets
476.66
468.39
141.23
140.84
102.32
123.22
105.43
60.68
56.48
47.55

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Cash From Operating Activity
65.30
77.92
9.07
-16.94
21.76
17.60
-19.58
-3.33
8.67
-4.22
PBT
44.01
91.88
4.38
4.76
4.40
11.22
15.23
-6.61
7.78
4.49
Adjustment
30.15
0.40
12.17
5.72
7.24
8.14
7.35
4.36
5.11
2.70
Changes in Working Capital
3.38
4.71
-6.19
-26.67
11.62
0.70
-39.76
-0.78
-2.62
-10.50
Cash after chg. in Working capital
77.54
96.98
10.37
-16.19
23.26
20.05
-17.18
-3.03
10.27
-3.31
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-12.24
-19.07
-1.30
-0.75
-1.50
-2.45
-2.40
-0.30
-1.60
-0.91
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-52.83
-108.68
-1.95
-1.89
-3.88
-6.91
-9.12
1.64
-3.53
-4.90
Net Fixed Assets
-27.34
-103.78
-2.65
-3.04
-3.05
-7.52
-5.94
1.25
-3.73
-4.89
Net Investments
-0.04
-38.77
-0.10
0.04
1.91
0.00
0.00
-2.15
0.00
0.00
Others
-25.45
33.87
0.80
1.11
-2.74
0.61
-3.18
2.54
0.20
-0.01
Cash from Financing Activity
-1.86
30.10
-13.33
19.93
-13.47
-7.24
21.13
9.62
-4.54
9.51
Net Cash Inflow / Outflow
10.62
-0.66
-6.21
1.09
4.41
3.45
-7.56
7.92
0.60
0.40
Opening Cash & Equivalents
0.09
0.75
13.24
12.14
7.73
4.28
11.84
3.92
2.67
0.36
Closing Cash & Equivalent
10.71
0.09
7.02
13.24
12.14
7.73
4.28
11.84
3.27
2.67

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Mar 08
Mar 07
Book Value (Rs.)
266.93
227.26
35.51
33.99
32.35
34.94
29.30
17.91
23.02
19.31
ROA
6.74%
24.61%
2.07%
2.68%
2.60%
6.55%
14.78%
-12.13%
9.46%
7.45%
ROE
10.61%
49.41%
7.53%
8.82%
8.24%
23.22%
51.76%
-34.46%
23.01%
19.52%
ROCE
14.18%
38.07%
11.26%
12.51%
11.11%
20.37%
30.50%
-1.93%
28.91%
20.68%
Fixed Asset Turnover
6.98
11.99
13.08
10.87
9.09
9.99
10.13
9.09
10.84
9.66
Receivable days
24.41
18.56
37.06
35.73
33.20
36.04
31.35
32.55
38.60
49.08
Inventory Days
34.39
25.05
27.36
30.68
35.06
30.19
25.18
18.84
14.39
20.02
Payable days
2.62
3.77
14.59
13.41
11.47
9.00
6.69
6.80
8.54
14.58
Cash Conversion Cycle
56.19
39.84
49.83
53.01
56.79
57.23
49.83
44.58
44.46
54.52
Total Debt/Equity
0.30
0.56
1.90
2.00
1.39
1.70
2.05
1.98
0.86
0.99
Interest Cover
3.50
12.12
1.52
1.61
1.79
2.48
3.30
-0.17
2.91
3.20

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.