Menu
Nifty
Sensex
:
:
24039.35
79212.53
-207.35 (-0.86%)
-588.90 (-0.74%)

Sugar

Rating :
N/A

BSE: 532460 | NSE: PONNIERODE

360.40
06-Feb-2025
  • Open
  • High
  • Low
  • Previous Close
  •  366.50
  •  368.35
  •  360.00
  •  366.50
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  9429
  •  34.27
  •  598.90
  •  267.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 280.95
  • 9.92
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 263.86
  • 2.14%
  • 0.47

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 47.34%
  • 1.66%
  • 32.59%
  • FII
  • DII
  • Others
  • 9.52%
  • 0.05%
  • 8.84%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.19
  • 6.29
  • 13.47

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 0.79
  • 3.90

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 8.66
  • 17.01

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.66
  • 8.31
  • 8.94

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.61
  • 0.62
  • 0.66

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.57
  • 5.29
  • 5.88

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Net Sales
115.74
124.43
-6.98%
94.54
127.84
-26.05%
54.73
97.73
-44.00%
71.31
99.46
-28.30%
Expenses
111.58
109.56
1.84%
81.91
109.77
-25.38%
57.14
97.59
-41.45%
61.33
88.79
-30.93%
EBITDA
4.16
14.87
-72.02%
12.63
18.07
-30.11%
-2.41
0.14
-
9.98
10.67
-6.47%
EBIDTM
3.59%
11.95%
13.36%
14.13%
-4.40%
0.14%
14.00%
10.73%
Other Income
0.92
2.04
-54.90%
3.56
1.99
78.89%
5.66
9.59
-40.98%
4.05
1.59
154.72%
Interest
0.00
0.03
-100.00%
-0.01
0.02
-
0.03
0.00
0
0.08
0.09
-11.11%
Depreciation
2.47
2.19
12.79%
2.42
2.13
13.62%
2.29
2.09
9.57%
2.30
1.88
22.34%
PBT
2.61
14.69
-82.23%
13.78
17.91
-23.06%
0.93
7.64
-87.83%
11.65
10.29
13.22%
Tax
0.20
3.04
-93.42%
2.25
2.92
-22.95%
0.12
0.98
-87.76%
-1.91
3.46
-
PAT
2.41
11.65
-79.31%
11.53
14.99
-23.08%
0.81
6.66
-87.84%
13.56
6.83
98.54%
PATM
2.08%
9.36%
12.20%
11.73%
1.48%
6.81%
19.02%
6.87%
EPS
2.80
13.55
-79.34%
13.41
17.43
-23.06%
0.94
7.74
-87.86%
15.77
7.94
98.61%

Annual Results

Standalone Figures in Rs. Crores

Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
336.32
421.31
435.43
288.35
256.23
310.49
184.84
195.98
250.81
169.27
159.62
Net Sales Growth
-25.17%
-3.24%
51.01%
12.54%
-17.48%
67.98%
-5.68%
-21.86%
48.17%
6.05%
 
Cost Of Goods Sold
213.45
279.72
285.13
180.56
169.54
198.85
96.24
121.92
159.34
123.07
116.42
Gross Profit
122.87
141.59
150.30
107.79
86.69
111.64
88.60
74.06
91.47
46.20
43.20
GP Margin
36.53%
33.61%
34.52%
37.38%
33.83%
35.96%
47.93%
37.79%
36.47%
27.29%
27.06%
Total Expenditure
311.96
378.25
396.98
252.79
226.11
269.10
165.23
175.90
212.77
167.58
165.11
Power & Fuel Cost
-
41.29
56.06
29.22
22.31
36.62
41.01
27.38
21.31
17.04
20.47
% Of Sales
-
9.80%
12.87%
10.13%
8.71%
11.79%
22.19%
13.97%
8.50%
10.07%
12.82%
Employee Cost
-
23.73
20.79
18.84
17.60
16.29
14.19
14.13
14.20
13.52
13.27
% Of Sales
-
5.63%
4.77%
6.53%
6.87%
5.25%
7.68%
7.21%
5.66%
7.99%
8.31%
Manufacturing Exp.
-
24.81
19.94
17.09
10.66
10.07
8.42
6.52
10.81
7.30
9.97
% Of Sales
-
5.89%
4.58%
5.93%
4.16%
3.24%
4.56%
3.33%
4.31%
4.31%
6.25%
General & Admin Exp.
-
4.72
4.12
3.61
3.37
3.09
3.20
2.94
3.28
3.00
2.47
% Of Sales
-
1.12%
0.95%
1.25%
1.32%
1.00%
1.73%
1.50%
1.31%
1.77%
1.55%
Selling & Distn. Exp.
-
1.71
2.24
1.36
1.19
1.49
0.99
0.97
2.26
2.35
1.42
% Of Sales
-
0.41%
0.51%
0.47%
0.46%
0.48%
0.54%
0.49%
0.90%
1.39%
0.89%
Miscellaneous Exp.
-
2.27
8.70
2.11
1.44
2.69
1.18
2.04
1.57
1.30
1.42
% Of Sales
-
0.54%
2.00%
0.73%
0.56%
0.87%
0.64%
1.04%
0.63%
0.77%
0.68%
EBITDA
24.36
43.06
38.45
35.56
30.12
41.39
19.61
20.08
38.04
1.69
-5.49
EBITDA Margin
7.24%
10.22%
8.83%
12.33%
11.76%
13.33%
10.61%
10.25%
15.17%
1.00%
-3.44%
Other Income
14.19
17.67
17.10
6.97
6.32
4.04
3.12
2.63
1.30
1.54
1.91
Interest
0.10
0.13
0.35
0.12
0.54
2.68
3.47
1.97
4.75
5.87
5.12
Depreciation
9.48
8.71
7.58
6.44
7.31
7.39
5.93
5.68
5.70
5.64
5.66
PBT
28.97
51.89
47.62
35.97
28.59
35.36
13.33
15.06
28.89
-8.28
-14.36
Tax
0.66
5.03
9.28
6.72
2.93
4.95
3.57
0.46
6.26
0.72
-1.78
Tax Rate
2.28%
9.69%
19.49%
18.68%
10.25%
13.79%
29.75%
12.11%
28.22%
27.48%
32.78%
PAT
28.31
46.86
38.34
29.25
25.66
30.94
8.43
3.34
15.92
1.90
-3.65
PAT before Minority Interest
28.31
46.86
38.34
29.25
25.66
30.94
8.43
3.34
15.92
1.90
-3.65
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
8.42%
11.12%
8.81%
10.14%
10.01%
9.96%
4.56%
1.70%
6.35%
1.12%
-2.29%
PAT Growth
-29.45%
22.22%
31.08%
13.99%
-17.07%
267.02%
152.40%
-79.02%
737.89%
-
 
EPS
32.92
54.49
44.58
34.01
29.84
35.98
9.80
3.88
18.51
2.21
-4.24

Results Balance Sheet

Standalone Figures in Rs. Crores

Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
551.92
452.89
368.48
326.41
247.46
292.68
272.87
256.58
121.59
120.11
Share Capital
8.60
8.60
8.60
8.60
8.60
8.60
8.60
8.60
8.60
8.60
Total Reserves
543.32
444.29
359.88
317.81
238.86
284.08
264.27
247.98
112.99
111.51
Non-Current Liabilities
17.53
13.54
9.87
6.50
11.93
8.89
6.77
32.89
43.13
43.67
Secured Loans
0.00
0.00
0.00
0.00
3.56
0.00
0.00
24.83
41.12
42.38
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
1.08
6.66
7.26
5.90
5.77
5.76
5.25
6.55
0.00
0.00
Current Liabilities
35.29
48.08
40.28
43.08
56.05
89.23
48.72
48.39
83.89
85.21
Trade Payables
26.32
37.29
32.67
35.53
27.70
36.28
36.97
14.65
29.00
31.75
Other Current Liabilities
7.86
9.96
7.58
7.53
14.02
17.93
10.00
17.42
16.56
7.49
Short Term Borrowings
0.00
0.00
0.00
0.00
13.57
34.87
1.51
13.04
25.57
34.38
Short Term Provisions
1.11
0.83
0.03
0.02
0.76
0.15
0.24
3.28
12.76
11.59
Total Liabilities
604.74
514.51
418.63
375.99
315.44
390.80
328.36
337.86
248.61
248.99
Net Block
123.10
118.34
112.34
104.19
109.32
114.17
119.52
118.40
122.61
127.73
Gross Block
177.02
163.95
150.48
135.95
133.88
131.41
130.83
177.47
176.38
176.02
Accumulated Depreciation
53.92
45.61
38.14
31.76
24.56
17.24
11.31
59.07
53.77
48.29
Non Current Assets
432.06
370.08
286.29
256.57
204.59
283.49
276.53
259.57
146.57
151.49
Capital Work in Progress
1.94
1.11
3.59
0.19
0.18
0.11
0.06
0.00
0.13
0.16
Non Current Investment
290.29
224.56
169.57
151.34
94.81
168.52
156.15
140.61
20.79
20.79
Long Term Loans & Adv.
16.44
25.64
0.22
0.76
0.28
0.36
0.25
0.56
3.04
2.81
Other Non Current Assets
0.29
0.43
0.57
0.09
0.00
0.33
0.55
0.00
0.00
0.00
Current Assets
172.68
144.43
132.34
119.42
110.85
107.31
51.83
78.29
102.04
97.50
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
92.64
83.01
70.95
51.78
37.73
64.02
31.31
49.13
60.46
72.50
Sundry Debtors
33.71
22.54
45.41
40.94
69.45
38.06
18.39
23.96
28.22
15.04
Cash & Bank
40.90
31.91
9.89
22.61
0.65
3.51
0.53
1.98
0.85
0.45
Other Current Assets
5.43
1.22
1.47
1.05
3.02
1.72
1.60
3.22
12.51
9.51
Short Term Loans & Adv.
4.34
5.75
4.62
3.04
1.96
0.61
0.43
0.94
2.33
1.35
Net Current Assets
137.39
96.35
92.06
76.34
54.80
18.08
3.11
29.90
18.15
12.29
Total Assets
604.74
514.51
418.63
375.99
315.44
390.80
328.36
337.86
248.61
248.99

Cash Flow

Standalone Figures in Rs. Crores

Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
16.08
11.37
10.88
28.76
15.61
-22.39
50.52
35.20
5.98
10.54
PBT
51.89
47.62
35.97
28.59
35.89
12.00
3.80
22.18
2.62
-5.43
Adjustment
-4.76
-6.91
1.45
3.43
5.98
6.59
6.28
9.56
10.20
11.55
Changes in Working Capital
-21.62
-21.09
-21.67
1.76
-20.63
-39.64
42.20
8.36
-6.59
4.42
Cash after chg. in Working capital
25.51
19.62
15.75
33.78
21.24
-21.05
52.28
40.10
6.23
10.54
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-9.43
-8.25
-4.87
-5.02
-5.63
-1.34
-1.76
-4.90
-0.25
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-12.03
0.69
-12.88
2.51
0.95
2.24
-5.46
-0.47
0.27
-0.30
Net Fixed Assets
-13.90
-10.99
-17.93
-2.08
-2.54
-0.63
46.58
-0.96
-0.33
0.24
Net Investments
-65.73
-54.99
-18.23
-56.53
73.71
-12.37
-15.54
-119.82
0.00
0.00
Others
67.60
66.67
23.28
61.12
-70.22
15.24
-36.50
120.31
0.60
-0.54
Cash from Financing Activity
-5.70
-5.06
-4.42
-24.19
-19.43
23.14
-46.48
-33.56
-5.83
-10.57
Net Cash Inflow / Outflow
-1.65
7.00
-6.42
7.08
-2.87
2.99
-1.42
1.17
0.42
-0.33
Opening Cash & Equivalents
8.10
1.10
7.52
0.44
3.31
0.32
1.74
0.57
0.15
0.48
Closing Cash & Equivalent
6.45
8.10
1.10
7.52
0.44
3.31
0.32
1.74
0.57
0.15

Financial Ratios

Standalone

Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
641.77
526.62
428.47
379.55
287.74
340.33
317.29
298.35
141.38
139.66
ROA
8.37%
8.22%
7.36%
7.42%
8.76%
2.34%
1.00%
5.43%
0.76%
-1.46%
ROE
9.33%
9.34%
8.42%
8.94%
11.46%
2.98%
1.26%
8.42%
1.57%
-2.99%
ROCE
10.35%
11.68%
10.39%
9.81%
12.96%
5.09%
1.97%
10.69%
4.29%
-0.15%
Fixed Asset Turnover
2.47
2.77
2.01
1.90
2.34
1.41
1.27
1.49
1.00
0.94
Receivable days
24.37
28.48
54.65
78.63
63.19
55.74
39.44
36.23
44.86
29.39
Inventory Days
76.09
64.53
77.68
63.75
59.81
94.12
74.91
76.08
137.86
159.84
Payable days
41.50
44.78
68.93
68.06
47.33
67.39
58.92
39.06
70.68
62.21
Cash Conversion Cycle
58.95
48.23
63.40
74.32
75.67
82.47
55.43
73.25
112.03
127.02
Total Debt/Equity
0.00
0.00
0.00
0.00
0.08
0.12
0.03
0.19
0.63
0.65
Interest Cover
400.15
137.06
300.75
53.94
14.39
4.46
2.93
5.67
1.45
-0.06

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.