PBT
2.39
1.48
1.07
0.33
1.04
0.33
0.08
0.17
Adjustment
2.51
2.19
1.07
1.10
1.31
1.32
1.21
0.15
Changes in Working Capital
-6.41
-2.58
-0.99
-0.39
-0.94
-0.09
-5.81
1.47
Cash after chg. in Working capital
-1.51
1.09
1.14
1.04
1.42
1.56
-4.52
1.78
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.73
-0.37
-0.56
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00