Nifty
:
23907.25
Sensex
:
79117.11
557.35 (2.39%)
1961.32 (2.54%)
Nifty
Sensex
:
:
23907.25
79117.11
557.35 (2.39%)
1961.32 (2.54%)

Poojawestern Metaliks Ltd.

Metal - Non Ferrous

Rating :
N/A

BSE: 540727 | NSE: Not Listed

NSE BSE
39.23
22-Nov-2024
  • Open
  • High
  • Low
  • Previous Close
  •  39.99
  •  39.99
  •  38.81
  •  39.52
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  25566
  •  1003752
  •  66.15
  •  26.30

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 39.79
  • 26.56
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 60.65
  • 2.55%
  • 2.97

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 62.09%
  • 1.66%
  • 34.47%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 1.78%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 21.52
  • 43.32

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 22.78
  • 16.68

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 17.84
  • 31.48

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 31.37

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 3.32

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 18.82

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Net Sales
14.12
14.56
-3.02%
6.28
15.16
-58.58%
16.01
14.79
8.25%
15.56
4.25
266.12%
Expenses
13.22
13.63
-3.01%
5.62
14.08
-60.09%
14.99
13.57
10.46%
14.46
3.51
311.97%
EBITDA
0.90
0.94
-4.26%
0.65
1.08
-39.81%
1.02
1.22
-16.39%
1.10
0.73
50.68%
EBIDTM
6.36%
6.43%
10.44%
7.09%
6.39%
8.23%
7.09%
17.26%
Other Income
0.29
0.14
107.14%
0.27
0.05
440.00%
0.54
0.15
260.00%
0.05
0.06
-16.67%
Interest
0.39
0.33
18.18%
0.31
0.31
0.00%
0.49
0.35
40.00%
0.31
0.28
10.71%
Depreciation
0.26
0.29
-10.34%
0.25
0.26
-3.85%
0.27
0.38
-28.95%
0.27
0.23
17.39%
PBT
0.54
0.45
20.00%
0.37
0.55
-32.73%
0.81
0.64
26.56%
0.57
0.28
103.57%
Tax
0.18
0.07
157.14%
0.08
0.07
14.29%
0.40
0.26
53.85%
0.10
0.05
100.00%
PAT
0.36
0.39
-7.69%
0.29
0.48
-39.58%
0.41
0.38
7.89%
0.47
0.23
104.35%
PATM
2.54%
2.64%
4.56%
3.16%
2.56%
2.55%
3.05%
5.42%
EPS
0.35
0.38
-7.89%
0.28
0.47
-40.43%
0.40
0.37
8.11%
0.47
0.23
104.35%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Net Sales
51.97
61.29
31.17
20.82
15.15
23.13
Net Sales Growth
6.58%
96.63%
49.71%
37.43%
-34.50%
 
Cost Of Goods Sold
41.57
50.38
23.52
14.86
10.88
17.77
Gross Profit
10.40
10.91
7.64
5.96
4.28
5.37
GP Margin
20.00%
17.80%
24.51%
28.63%
28.25%
23.22%
Total Expenditure
48.29
57.16
28.06
18.91
13.96
21.65
Power & Fuel Cost
-
0.00
0.00
0.52
0.44
0.36
% Of Sales
-
0%
0%
2.50%
2.90%
1.56%
Employee Cost
-
1.49
1.16
0.83
0.74
0.81
% Of Sales
-
2.43%
3.72%
3.99%
4.88%
3.50%
Manufacturing Exp.
-
2.64
1.40
1.03
1.13
0.76
% Of Sales
-
4.31%
4.49%
4.95%
7.46%
3.29%
General & Admin Exp.
-
0.89
0.84
0.60
0.35
0.20
% Of Sales
-
1.45%
2.69%
2.88%
2.31%
0.86%
Selling & Distn. Exp.
-
1.52
0.88
0.66
0.26
1.46
% Of Sales
-
2.48%
2.82%
3.17%
1.72%
6.31%
Miscellaneous Exp.
-
0.23
0.26
0.41
0.17
0.30
% Of Sales
-
0.38%
0.83%
1.97%
1.12%
1.30%
EBITDA
3.67
4.13
3.11
1.91
1.19
1.48
EBITDA Margin
7.06%
6.74%
9.98%
9.17%
7.85%
6.40%
Other Income
1.15
0.78
0.59
0.24
0.25
0.76
Interest
1.50
1.43
1.08
0.56
0.55
0.62
Depreciation
1.05
1.10
1.14
0.52
0.55
0.59
PBT
2.29
2.39
1.48
1.07
0.33
1.04
Tax
0.76
0.64
0.41
0.29
0.09
0.28
Tax Rate
33.19%
26.78%
27.70%
27.10%
27.27%
26.92%
PAT
1.53
1.75
1.06
0.77
0.24
0.77
PAT before Minority Interest
1.53
1.75
1.06
0.77
0.24
0.77
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
2.94%
2.86%
3.40%
3.70%
1.58%
3.33%
PAT Growth
3.38%
65.09%
37.66%
220.83%
-68.83%
 
EPS
1.51
1.73
1.05
0.76
0.24
0.76

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Shareholder's Funds
13.03
12.27
11.21
10.44
10.20
Share Capital
10.14
10.14
10.14
10.14
10.14
Total Reserves
2.88
2.13
1.07
0.30
0.05
Non-Current Liabilities
1.84
2.90
3.36
0.08
0.20
Secured Loans
2.11
3.09
3.67
0.32
0.39
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
Current Liabilities
19.94
13.79
10.46
9.72
10.20
Trade Payables
1.88
1.25
0.84
0.55
0.99
Other Current Liabilities
1.12
1.53
0.97
0.12
0.70
Short Term Borrowings
16.19
10.29
8.23
8.61
8.19
Short Term Provisions
0.76
0.72
0.43
0.44
0.31
Total Liabilities
34.81
28.96
25.03
20.24
20.60
Net Block
8.75
9.33
6.69
6.41
6.65
Gross Block
14.68
14.17
10.44
9.64
6.65
Accumulated Depreciation
5.94
4.84
3.74
3.22
0.00
Non Current Assets
8.97
9.79
9.85
6.64
6.96
Capital Work in Progress
0.00
0.00
2.74
0.00
0.00
Non Current Investment
0.11
0.10
0.09
0.08
0.20
Long Term Loans & Adv.
0.12
0.35
0.33
0.15
0.11
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
Current Assets
25.83
19.17
15.19
13.60
13.40
Current Investments
0.00
0.00
0.00
0.00
0.00
Inventories
15.16
9.70
10.05
8.51
8.84
Sundry Debtors
8.14
5.63
3.16
2.99
2.42
Cash & Bank
0.29
0.17
0.08
0.10
0.11
Other Current Assets
2.24
0.00
0.00
0.00
2.03
Short Term Loans & Adv.
2.24
3.67
1.90
2.00
2.03
Net Current Assets
5.89
5.38
4.73
3.87
3.20
Total Assets
34.80
28.96
25.04
20.24
20.59

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Cash From Operating Activity
-2.24
0.72
0.58
1.04
1.42
PBT
2.39
1.48
1.07
0.33
1.04
Adjustment
2.51
2.19
1.07
1.10
1.31
Changes in Working Capital
-6.41
-2.58
-1.00
-0.39
-0.93
Cash after chg. in Working capital
-1.51
1.09
1.13
1.04
1.42
Interest Paid
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.73
-0.37
-0.56
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-0.26
-1.13
-3.70
-0.23
-0.57
Net Fixed Assets
-0.51
-0.99
-3.54
-2.99
Net Investments
-0.01
-0.01
-0.01
0.12
Others
0.26
-0.13
-0.15
2.64
Cash from Financing Activity
2.62
0.50
3.11
-0.82
-0.96
Net Cash Inflow / Outflow
0.12
0.09
-0.01
-0.01
-0.12
Opening Cash & Equivalents
0.17
0.08
0.09
0.11
0.22
Closing Cash & Equivalent
0.29
0.17
0.08
0.10
0.11

Financial Ratios

Standalone /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Book Value (Rs.)
12.84
12.10
11.05
10.29
9.83
ROA
5.47%
3.94%
3.41%
1.19%
3.72%
ROE
13.80%
9.06%
7.13%
2.39%
7.69%
ROCE
13.02%
10.18%
7.53%
4.57%
8.67%
Fixed Asset Turnover
4.25
2.53
2.07
1.86
3.48
Receivable days
41.02
51.44
53.84
65.13
38.19
Inventory Days
74.02
115.62
162.74
209.00
139.51
Payable days
11.35
16.19
17.08
25.94
20.38
Cash Conversion Cycle
103.69
150.88
199.51
248.19
157.32
Total Debt/Equity
1.48
1.16
1.12
0.86
0.92
Interest Cover
2.67
2.36
2.90
1.60
2.69

Annual Reports:

FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018

News Update:


  • Poojawestern Metalik - Quarterly Results
    19th Oct 2024, 18:34 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.