PBT
48.80
42.80
39.54
35.80
33.37
32.48
27.64
27.17
23.56
32.85
Adjustment
-2.30
-0.07
1.42
1.28
-0.93
-2.09
-2.48
-1.34
-2.75
-4.06
Changes in Working Capital
-8.38
-5.63
-5.41
-0.40
-2.87
-3.92
8.17
-1.86
-1.39
-0.31
Cash after chg. in Working capital
38.11
37.11
35.55
36.69
29.57
26.46
33.33
23.96
19.42
28.49
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-11.85
-10.93
-9.48
-8.31
-9.34
-9.73
-10.51
-9.25
-8.13
-12.56
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00