Nifty
Sensex
:
:
23907.25
79117.11
557.35 (2.39%)
1961.32 (2.54%)

Telecommunication - Equipment

Rating :
N/A

BSE: 540027 | NSE: Not Listed

Not traded in the last 30 days
  • Open
  • High
  • Low
  • Previous Close
  •  N/A
  •  N/A
  •  N/A
  •  N/A
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  N/A
  •  N/A
  •  N/A
  •  N/A

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 107.06
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 109.43
  • N/A
  • 3.60

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 70.13%
  • 15.57%
  • 11.69%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 2.61%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -41.00
  • -41.86
  • -24.21

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -55.44
  • -7.06

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -66.07
  • -40.69

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.93
  • 14.67
  • 9.38

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -89.58
  • -136.33
  • -171.21

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Net Sales
0.00
3.54
-100.00%
0.38
1.56
-75.64%
0.84
0.43
95.35%
0.62
0.51
21.57%
Expenses
0.50
3.99
-87.47%
0.20
1.75
-88.57%
1.07
1.13
-5.31%
1.06
1.10
-3.64%
EBITDA
-0.49
-0.45
-
0.17
-0.20
-
-0.23
-0.71
-
-0.45
-0.59
-
EBIDTM
-16,466.67%
-12.65%
45.60%
-12.73%
-27.28%
-166.12%
-73.17%
-115.82%
Other Income
0.26
0.15
73.33%
0.24
0.15
60.00%
0.04
0.15
-73.33%
0.45
0.15
200.00%
Interest
0.03
0.03
0.00%
0.02
0.03
-33.33%
0.03
0.04
-25.00%
0.04
0.02
100.00%
Depreciation
0.09
0.08
12.50%
0.09
0.14
-35.71%
0.19
0.12
58.33%
0.08
0.11
-27.27%
PBT
-0.36
-0.41
-
0.30
-0.21
-
-0.41
-0.72
-
-0.11
-0.57
-
Tax
0.00
0.00
0
0.00
0.00
0
-0.46
-0.41
-
0.00
0.00
0
PAT
-0.36
-0.41
-
0.30
-0.21
-
0.05
-0.31
-
-0.11
-0.57
-
PATM
-11,900.00%
-11.52%
79.47%
-13.63%
6.05%
-72.00%
-17.89%
-111.13%
EPS
-0.33
-0.38
-
0.28
-0.20
-
0.05
-0.29
-
-0.10
-0.53
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
1.84
6.55
1.80
3.56
1.99
23.34
130.43
291.36
319.50
336.04
Net Sales Growth
-69.54%
263.89%
-49.44%
78.89%
-91.47%
-82.11%
-55.23%
-8.81%
-4.92%
 
Cost Of Goods Sold
0.43
4.05
1.37
2.62
1.97
41.05
130.91
304.52
277.99
319.76
Gross Profit
1.41
2.50
0.44
0.95
0.02
-17.72
-0.48
-13.16
41.50
16.29
GP Margin
76.74%
38.17%
24.44%
26.69%
1.01%
-75.92%
-0.37%
-4.52%
12.99%
4.85%
Total Expenditure
2.83
7.88
3.91
5.27
7.47
77.52
139.97
310.64
303.78
322.80
Power & Fuel Cost
-
0.95
0.24
0.06
0.06
0.05
0.04
0.06
0.00
0.06
% Of Sales
-
14.50%
13.33%
1.69%
3.02%
0.21%
0.03%
0.02%
0%
0.02%
Employee Cost
-
1.60
0.63
0.64
0.55
0.80
0.92
2.08
4.17
1.33
% Of Sales
-
24.43%
35.00%
17.98%
27.64%
3.43%
0.71%
0.71%
1.31%
0.40%
Manufacturing Exp.
-
0.13
0.13
0.15
0.04
0.05
0.24
0.57
0.30
0.07
% Of Sales
-
1.98%
7.22%
4.21%
2.01%
0.21%
0.18%
0.20%
0.09%
0.02%
General & Admin Exp.
-
0.82
0.80
0.81
0.77
1.45
3.13
2.14
1.55
1.16
% Of Sales
-
12.52%
44.44%
22.75%
38.69%
6.21%
2.40%
0.73%
0.49%
0.35%
Selling & Distn. Exp.
-
0.19
0.48
0.49
0.13
0.18
0.46
1.21
19.52
0.27
% Of Sales
-
2.90%
26.67%
13.76%
6.53%
0.77%
0.35%
0.42%
6.11%
0.08%
Miscellaneous Exp.
-
0.13
0.27
0.51
3.95
33.93
4.25
0.05
0.25
0.15
% Of Sales
-
1.98%
15.00%
14.33%
198.49%
145.37%
3.26%
0.02%
0.08%
0.04%
EBITDA
-1.00
-1.33
-2.11
-1.71
-5.48
-54.18
-9.54
-19.28
15.72
13.24
EBITDA Margin
-54.35%
-20.31%
-117.22%
-48.03%
-275.38%
-232.13%
-7.31%
-6.62%
4.92%
3.94%
Other Income
0.99
0.80
0.89
0.13
0.58
4.04
1.97
3.99
0.50
0.35
Interest
0.12
0.13
0.09
0.03
0.01
0.77
1.10
2.72
11.17
9.43
Depreciation
0.45
0.47
0.45
0.52
0.56
0.91
0.89
0.91
2.10
2.12
PBT
-0.58
-1.13
-1.77
-2.12
-5.46
-51.83
-9.56
-18.91
2.94
2.03
Tax
-0.46
-0.46
-0.41
-0.35
-0.51
-22.38
-5.62
0.49
0.58
0.75
Tax Rate
79.31%
40.71%
23.16%
16.51%
9.34%
25.72%
58.79%
-2.59%
25.00%
36.95%
PAT
-0.12
-0.68
-1.36
-1.77
-4.95
-64.63
-3.94
-19.40
1.74
1.28
PAT before Minority Interest
-0.12
-0.68
-1.36
-1.77
-4.95
-64.63
-3.94
-19.40
1.74
1.28
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-6.52%
-10.38%
-75.56%
-49.72%
-248.74%
-276.91%
-3.02%
-6.66%
0.54%
0.38%
PAT Growth
0.00%
-
-
-
-
-
-
-
35.94%
 
EPS
-0.11
-0.64
-1.27
-1.65
-4.63
-60.40
-3.68
-18.13
1.63
1.20

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
1.61
30.33
31.70
33.53
22.90
26.40
31.63
42.41
40.67
Share Capital
10.71
10.71
10.71
10.71
10.71
10.71
8.92
8.31
8.31
Total Reserves
-9.10
19.63
20.99
22.82
12.20
15.70
22.70
34.09
32.36
Non-Current Liabilities
19.02
19.48
19.89
20.16
-6.58
-4.25
1.80
18.22
15.21
Secured Loans
40.00
40.00
40.00
40.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
20.04
0.00
0.42
17.30
3.57
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
9.09
7.59
6.01
5.19
49.09
132.68
134.45
146.85
149.93
Trade Payables
0.94
1.53
1.56
0.93
0.71
21.61
29.28
72.11
82.54
Other Current Liabilities
4.34
3.72
3.67
4.08
4.53
9.59
14.69
2.82
0.18
Short Term Borrowings
3.64
2.28
0.72
0.06
42.42
99.65
87.98
69.91
64.78
Short Term Provisions
0.18
0.06
0.06
0.12
1.44
1.84
2.50
2.02
2.43
Total Liabilities
29.72
57.40
57.60
58.88
65.41
154.83
167.88
207.48
205.81
Net Block
19.53
19.99
20.44
20.87
21.42
24.54
24.85
23.31
22.91
Gross Block
25.88
25.88
26.01
25.91
25.86
28.08
27.49
25.41
25.03
Accumulated Depreciation
6.35
5.89
5.56
5.04
4.45
3.54
2.65
2.10
2.12
Non Current Assets
20.07
20.27
21.14
22.22
25.71
30.36
27.84
29.27
25.78
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investment
0.06
0.06
0.67
1.33
4.24
3.23
0.03
0.02
0.02
Long Term Loans & Adv.
0.48
0.22
0.02
0.02
0.05
2.13
2.51
3.55
2.85
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.45
0.45
2.39
0.00
Current Assets
9.65
37.13
36.45
36.66
39.71
124.48
140.04
178.21
180.04
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
1.37
1.69
1.48
1.23
1.62
16.75
31.61
65.21
34.29
Sundry Debtors
4.82
27.69
28.04
28.64
25.81
61.36
86.01
98.82
128.97
Cash & Bank
0.42
0.93
0.42
0.43
1.28
3.25
1.51
0.65
1.42
Other Current Assets
3.04
0.49
0.01
0.00
10.99
43.12
20.91
13.54
15.36
Short Term Loans & Adv.
2.71
6.33
6.50
6.36
10.99
41.83
17.03
0.00
15.36
Net Current Assets
0.56
29.54
30.44
31.47
-9.39
-8.20
5.59
31.36
30.10
Total Assets
29.72
57.40
57.59
58.88
65.42
154.84
167.88
207.48
205.82

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
-2.48
-1.83
-0.71
11.56
54.77
-9.37
-24.00
4.79
6.92
PBT
-1.13
-1.77
-2.12
-4.95
-87.00
-9.56
-18.91
1.46
2.03
Adjustment
-0.19
0.12
1.02
16.12
82.25
-1.11
3.63
13.58
11.57
Changes in Working Capital
-1.16
-0.18
0.45
0.60
81.89
-4.32
-8.69
-10.25
-6.69
Cash after chg. in Working capital
-2.48
-1.83
-0.65
11.78
77.14
-14.99
-23.97
4.79
6.91
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
-22.38
5.62
-0.03
0.00
0.13
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
-0.07
-0.22
0.00
0.00
0.00
0.00
-0.12
Cash From Investing Activity
0.79
1.04
0.08
3.13
4.02
-1.97
-0.01
2.62
0.85
Net Fixed Assets
0.00
0.00
-0.10
0.00
2.19
-0.50
-2.07
-0.35
Net Investments
0.00
0.61
0.76
2.91
-1.01
-3.30
-0.01
0.00
Others
0.79
0.43
-0.58
0.22
2.84
1.83
2.07
2.97
Cash from Financing Activity
1.19
1.31
0.63
-16.26
-58.01
10.57
24.45
-8.20
-7.14
Net Cash Inflow / Outflow
-0.51
0.52
-0.01
-1.58
0.78
-0.77
0.44
-0.78
0.63
Opening Cash & Equivalents
0.74
0.23
0.24
1.09
0.31
1.07
0.63
1.41
0.79
Closing Cash & Equivalent
0.23
0.75
0.23
-0.49
1.09
0.31
1.07
0.63
1.42

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
1.50
28.33
29.61
31.32
21.39
24.66
29.54
42.50
40.76
ROA
-1.55%
-2.36%
-3.04%
-7.96%
-58.68%
-2.44%
-10.34%
0.84%
0.62%
ROE
-4.24%
-4.38%
-5.43%
-17.53%
-262.14%
-13.57%
-52.41%
4.19%
3.16%
ROCE
-1.70%
-2.31%
-2.87%
-6.86%
-81.57%
-6.87%
-12.97%
11.31%
10.51%
Fixed Asset Turnover
0.25
0.07
0.14
0.08
0.87
4.69
11.01
12.67
13.42
Receivable days
904.97
5653.86
2903.60
4994.40
681.73
206.20
115.77
130.12
140.09
Inventory Days
85.37
321.92
138.76
261.67
143.71
67.66
60.64
56.83
37.24
Payable days
110.94
414.49
174.04
151.32
114.05
77.15
64.73
91.99
92.24
Cash Conversion Cycle
879.40
5561.29
2868.31
5104.76
711.39
196.71
111.69
94.96
85.09
Total Debt/Equity
27.14
1.39
1.28
1.20
2.73
3.77
2.80
2.06
1.68
Interest Cover
-7.57
-17.77
-83.19
-778.81
-111.61
-7.66
-5.95
1.21
1.22

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.