Pradhin, 530095, Share Price, Rating, Research, Analysis, Fundamental & Historical Data

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

49.73
19.69
1

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

69.27
N/A
0.28

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-20.60
-47.42
-37.99

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
-22.55

PAT CAGR (%)

10 Years
5 Years
3 Years

12.93
2.38
16.67

P:E (Median)

8 Years
5 Years
3 Years

21.70
16.79
22.83

P:BV (Average)

8 Years
5 Years
3 Years

2.20
2.20
2.07

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-29.90
-32.37
-30.18

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var% Mar 24 Mar 23 Var%
Net Sales 122.87 0.00 0 82.93 2.48 3,243.95% 0.00 0.42 -100.00% 1.70 5.80 -70.69%
Expenses 122.27 0.02 6,11,250.00% 81.72 2.52 3,142.86% 0.04 0.49 -91.84% 1.74 5.84 -70.21%
EBITDA 0.61 -0.02 - 1.21 -0.03 - -0.04 -0.07 - -0.04 -0.04 -
EBIDTM 0.49% 0.00% 1.47% -1.37% 0.00% -16.59% -2.12% -0.76%
Other Income 0.50 0.00 0 -0.52 0.07 - 0.52 0.00 0 0.76 0.03 2,433.33%
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.01 0.02 -50.00%
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 1.10 -0.02 - 0.70 0.04 1,650.00% 0.47 -0.07 - 0.72 -0.04 -
Tax 0.34 -0.01 - -0.12 0.00 - 0.12 0.00 0 0.13 -0.02 -
PAT 0.76 -0.02 - 0.82 0.04 1,950.00% 0.35 -0.07 - 0.59 -0.01 -
PATM 0.62% 0.00% 0.99% 1.57% 0.00% -16.59% 34.82% -0.21%
EPS 0.33 -0.01 - 0.36 0.02 1,700.00% 0.15 -0.03 - 0.26 -0.01 -

Description Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var% Mar 24 Mar 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales 207.50 4.60 17.06 19.29 23.96 114.46 32.74 17.80 27.92 22.09 46.20 Net Sales Growth 2,285.06% -73.04% -11.56% -19.49% -79.07% 249.60% 83.93% -36.25% 26.39% -52.19% Cost Of Goods Sold 205.31 4.57 16.96 19.12 23.82 113.19 31.81 16.85 26.43 20.75 44.46 Gross Profit 2.19 0.03 0.10 0.17 0.14 1.27 0.94 0.96 1.49 1.34 1.73 GP Margin 1.05% 0.65% 0.59% 0.88% 0.58% 1.11% 2.87% 5.39% 5.34% 6.07% 3.74% Total Expenditure 205.77 4.77 17.28 19.90 24.22 113.83 34.48 17.68 27.61 21.98 45.75 Power & Fuel Cost - 0.00 0.00 0.00 0.00 0.00 0.01 0.01 0.01 0.02 0.02 % Of Sales - 0% 0% 0% 0% 0% 0.03% 0.06% 0.04% 0.09% 0.04% Employee Cost - 0.05 0.04 0.03 0.04 0.10 0.14 0.18 0.23 0.21 0.23 % Of Sales - 1.09% 0.23% 0.16% 0.17% 0.09% 0.43% 1.01% 0.82% 0.95% 0.50% Manufacturing Exp. - 0.00 0.00 0.00 0.00 0.01 0.00 0.02 0.07 0.07 0.08 % Of Sales - 0% 0% 0% 0% 0.01% 0% 0.11% 0.25% 0.32% 0.17% General & Admin Exp. - 0.11 0.17 0.11 0.13 0.40 0.55 0.55 0.59 0.57 0.55 % Of Sales - 2.39% 1.00% 0.57% 0.54% 0.35% 1.68% 3.09% 2.11% 2.58% 1.19% Selling & Distn. Exp. - 0.02 0.09 0.01 0.02 0.10 0.14 0.07 0.29 0.26 0.31 % Of Sales - 0.43% 0.53% 0.05% 0.08% 0.09% 0.43% 0.39% 1.04% 1.18% 0.67% Miscellaneous Exp. - 0.02 0.01 0.64 0.20 0.03 1.84 0.01 0.00 0.09 0.31 % Of Sales - 0.43% 0.06% 3.32% 0.83% 0.03% 5.62% 0.06% 0% 0.41% 0.26% EBITDA 1.74 -0.17 -0.22 -0.61 -0.26 0.63 -1.74 0.12 0.31 0.11 0.45 EBITDA Margin 0.84% -3.70% -1.29% -3.16% -1.09% 0.55% -5.31% 0.67% 1.11% 0.50% 0.97% Other Income 1.26 0.83 0.12 1.03 0.05 0.06 0.01 0.05 0.14 0.17 0.29 Interest 0.01 0.01 0.02 0.01 0.01 0.00 0.00 0.10 0.21 0.13 0.46 Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.01 0.02 0.04 PBT 2.99 0.66 -0.12 0.40 -0.21 0.68 -1.73 0.06 0.23 0.13 0.23 Tax 0.47 0.12 -0.01 0.06 0.01 0.20 -0.07 0.07 0.07 0.04 0.08 Tax Rate 15.72% 18.18% 8.33% 15.00% -4.76% 29.41% 4.05% 116.67% 30.43% 30.77% 34.78% PAT 2.52 0.54 -0.10 0.34 -0.23 0.48 -1.66 -0.01 0.16 0.09 0.16 PAT before Minority Interest 2.52 0.54 -0.10 0.34 -0.23 0.48 -1.66 -0.01 0.16 0.09 0.16 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 1.21% 11.74% -0.59% 1.76% -0.96% 0.42% -5.07% -0.06% 0.57% 0.41% 0.35% PAT Growth 4,300.00% - - - - - - - 77.78% -43.75% EPS 1.10 0.23 -0.04 0.15 -0.10 0.21 -0.72 0.00 0.07 0.04 0.07

Results Balance Sheet

Standalone Figures in Rs. Crores

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 6.63 6.08 6.18 5.85 6.30 5.81 7.48 7.49 7.34 7.24 Share Capital 3.65 3.65 3.65 3.65 3.65 3.65 3.65 3.65 3.65 3.65 Total Reserves 2.98 2.44 2.54 2.20 2.65 2.17 3.83 3.84 3.69 3.60 Non-Current Liabilities -0.17 -0.13 -0.08 -0.08 -0.01 -0.16 0.17 0.14 0.14 0.13 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.04 0.04 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.26 0.23 0.23 0.21 Current Liabilities 1.09 0.83 0.79 0.77 1.71 12.55 1.00 5.24 4.91 6.18 Trade Payables 0.98 0.81 0.72 0.75 0.61 11.49 0.01 1.82 1.58 2.34 Other Current Liabilities 0.01 0.00 0.00 0.02 0.98 0.87 0.95 0.77 0.06 0.06 Short Term Borrowings 0.01 0.00 0.00 0.00 0.00 0.00 0.00 2.58 3.21 3.68 Short Term Provisions 0.10 0.02 0.07 0.00 0.11 0.19 0.04 0.08 0.06 0.10 Total Liabilities 7.55 6.78 6.89 6.54 8.00 18.20 8.65 12.87 12.39 13.55 Net Block 0.00 0.00 0.01 0.01 0.01 0.02 0.02 0.03 0.04 0.06 Gross Block 0.06 0.06 0.27 0.37 0.37 0.48 0.48 0.04 0.48 0.48 Accumulated Depreciation 0.06 0.06 0.26 0.36 0.36 0.46 0.46 0.01 0.44 0.42 Non Current Assets 0.30 0.30 0.30 0.32 0.62 0.64 1.95 1.96 2.07 2.09 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.30 0.30 0.30 0.30 0.30 0.30 Long Term Loans & Adv. 0.30 0.30 0.30 0.31 0.31 0.32 1.63 1.63 1.73 1.73 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 7.25 6.49 6.60 6.22 7.38 17.56 6.70 10.91 10.31 11.47 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 4.21 0.00 0.12 0.00 0.00 0.00 0.00 0.51 0.37 0.44 Sundry Debtors 0.84 6.35 5.87 6.06 6.80 17.37 5.45 3.98 5.87 8.29 Cash & Bank 0.02 0.03 0.03 0.03 0.18 0.07 1.24 4.12 1.63 0.67 Other Current Assets 2.18 0.03 0.00 0.00 0.41 0.12 0.00 2.30 2.45 2.06 Short Term Loans & Adv. 2.18 0.08 0.57 0.13 0.41 0.12 0.00 2.30 2.45 2.05 Net Current Assets 6.16 5.65 5.81 5.45 5.67 5.02 5.69 5.66 5.41 5.28 Total Assets 7.55 6.79 6.90 6.54 8.00 18.20 8.65 12.87 12.38 13.56

Cash Flow

Standalone Figures in Rs. Crores

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity 0.02 -0.11 -0.04 -0.12 0.08 -1.16 -0.22 3.27 1.39 0.49 PBT 0.66 -0.12 0.40 -0.21 0.68 -1.73 0.00 0.23 0.13 0.23 Adjustment -0.83 -0.10 -1.01 -0.01 -0.02 -0.01 0.08 0.17 -0.02 0.21 Changes in Working Capital 0.16 0.09 0.59 0.12 -0.53 0.58 -0.31 2.81 1.33 0.12 Cash after chg. in Working capital -0.01 -0.12 -0.02 -0.10 0.13 -1.16 -0.22 3.21 1.44 0.57 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 0.02 0.01 -0.02 -0.01 -0.05 0.00 0.00 0.06 -0.05 -0.07 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 0.00 0.12 0.02 0.02 0.02 0.01 0.03 0.04 0.17 0.29 Net Fixed Assets 0.00 0.21 0.10 0.00 0.11 0.00 -0.44 0.44 0.00 0.00 Net Investments 0.00 0.00 0.00 0.30 0.00 0.00 0.00 0.00 0.00 0.00 Others 0.00 -0.09 -0.08 -0.28 -0.09 0.01 0.47 -0.40 0.17 0.29 Cash from Financing Activity -0.03 -0.01 0.02 -0.01 0.00 0.00 -2.68 -0.84 -0.60 -0.37 Net Cash Inflow / Outflow -0.01 0.00 0.00 -0.10 0.10 -1.15 -2.87 2.48 0.96 0.41 Opening Cash & Equivalents 0.03 0.03 0.03 0.13 0.03 1.18 4.12 1.63 0.67 0.26 Closing Cash & Equivalent 0.02 0.03 0.03 0.03 0.13 0.03 1.24 4.12 1.63 0.67

Financial Ratios

Standalone

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) 0.48 13.23 16.96 16.03 17.27 15.94 20.50 20.53 20.12 19.87 ROA 7.58% -1.50% 5.02% -3.12% 3.69% -12.39% -0.09% 1.26% 0.72% 1.21% ROE 8.55% -1.67% 5.61% -3.74% 7.99% -25.04% -0.13% 2.14% 1.27% 2.23% ROCE 10.49% -1.50% 6.77% -3.41% 11.31% -26.01% 1.84% 4.24% 2.42% 6.45% Fixed Asset Turnover 79.97 105.30 60.35 64.28 269.34 68.63 68.92 108.07 46.30 96.63 Receivable days 284.59 130.67 112.89 97.92 38.53 127.21 96.74 64.39 116.96 65.49 Inventory Days 333.34 0.00 2.25 0.00 0.00 0.00 0.00 5.71 6.66 9.14 Payable days 71.37 16.52 14.09 10.43 19.51 64.75 19.70 22.58 33.17 17.08 Cash Conversion Cycle 546.56 114.15 101.05 87.49 19.02 62.46 77.04 47.51 90.45 57.56 Total Debt/Equity 0.00 0.01 0.01 0.00 0.00 0.00 0.00 0.34 0.44 0.51 Interest Cover 111.62 -4.12 33.20 -39.83 302.31 -2554.35 1.56 2.12 2.07 1.51

Top Investors:

ankit mahendrabhai parlesha

llp

aviraj fincap llp

investor education and protection fund (iepf)

Annual Reports:

News Update:

Bhagwandas Metals - Quarterly Results
10th Feb 2025, 17:18 PM

Read More
Pradhin expanding business operations into Agricultural Waste Management and Processing
8th Jan 2025, 11:28 AM

This strategic initiative aligns with the company’s commitment to sustainable development, environmental responsibility, and diversification into high-growth, impact-driven sectors
Read More

Pradhin Ltd.

Trading

BSE: 530095 | NSE: Not Listed

Stock Summary

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Standalone Figures in Rs. Crores /

Annual Results

Standalone Figures in Rs. Crores

Results Balance Sheet

Standalone Figures in Rs. Crores

Cash Flow

Standalone Figures in Rs. Crores

Financial Ratios

Standalone

Top Investors:

Annual Reports:

News Update:

Pradhin Ltd.

Trading

BSE: 530095 | NSE: Not Listed

Stock Summary

Shareholding Pattern

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Standalone Figures in Rs. Crores /

Annual Results

Standalone Figures in Rs. Crores

Results Balance Sheet

Standalone Figures in Rs. Crores

Cash Flow

Standalone Figures in Rs. Crores

Financial Ratios

Standalone

Top Investors:

Annual Reports:

News Update: