Pradhin, 530095, Share Price, Rating, Research, Analysis, Fundamental & Historical Data

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

65.05
67.55
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

65.04
N/A
1.18

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-20.60
-47.42
-37.99

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
-22.55

PAT CAGR (%)

10 Years
5 Years
3 Years

12.93
2.38
16.67

P:E (Median)

8 Years
5 Years
3 Years

16.79
-
20.54

P:BV (Average)

8 Years
5 Years
3 Years

2.36
2.36
2.37

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-35.88
-41.22
-37.44

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var% Sep 23 Sep 22 Var%
Net Sales 0.00 0.42 -100.00% 1.70 5.80 -70.69% 0.00 7.91 -100.00% 2.48 3.36 -26.19%
Expenses 0.04 0.49 -91.84% 1.74 5.84 -70.21% 0.02 7.97 -99.75% 2.52 3.43 -26.53%
EBITDA -0.04 -0.07 - -0.04 -0.04 - -0.02 -0.05 - -0.03 -0.07 -
EBIDTM 0.00% -16.59% -2.12% -0.76% 0.00% -0.66% -1.37% -2.09%
Other Income 0.52 0.00 0 0.76 0.03 2,433.33% 0.00 0.00 0 0.07 0.00 0
Interest 0.00 0.00 0 0.01 0.02 -50.00% 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.47 -0.07 - 0.72 -0.04 - -0.02 -0.05 - 0.04 -0.07 -
Tax 0.12 0.00 0 0.13 -0.02 - -0.01 0.00 - 0.00 0.00 0
PAT 0.35 -0.07 - 0.59 -0.01 - -0.02 -0.05 - 0.04 -0.07 -
PATM 0.00% -16.59% 34.82% -0.21% 0.00% -0.66% 1.57% -2.09%
EPS 1.00 -0.20 - 1.69 -0.03 - -0.05 -0.15 - 0.11 -0.20 -

Description Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var% Sep 23 Sep 22 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales 4.18 4.60 17.06 19.29 23.96 114.46 32.74 17.80 27.92 22.09 46.20 Net Sales Growth -76.10% -73.04% -11.56% -19.49% -79.07% 249.60% 83.93% -36.25% 26.39% -52.19% Cost Of Goods Sold 4.15 4.57 16.96 19.12 23.82 113.19 31.81 16.85 26.43 20.75 44.46 Gross Profit 0.03 0.03 0.10 0.17 0.14 1.27 0.94 0.96 1.49 1.34 1.73 GP Margin 0.81% 0.65% 0.59% 0.88% 0.58% 1.11% 2.87% 5.39% 5.34% 6.07% 3.74% Total Expenditure 4.32 4.77 17.28 19.90 24.22 113.83 34.48 17.68 27.61 21.98 45.75 Power & Fuel Cost - 0.00 0.00 0.00 0.00 0.00 0.01 0.01 0.01 0.02 0.02 % Of Sales - 0% 0% 0% 0% 0% 0.03% 0.06% 0.04% 0.09% 0.04% Employee Cost - 0.05 0.04 0.03 0.04 0.10 0.14 0.18 0.23 0.21 0.23 % Of Sales - 1.09% 0.23% 0.16% 0.17% 0.09% 0.43% 1.01% 0.82% 0.95% 0.50% Manufacturing Exp. - 0.00 0.00 0.00 0.00 0.01 0.00 0.02 0.07 0.07 0.08 % Of Sales - 0% 0% 0% 0% 0.01% 0% 0.11% 0.25% 0.32% 0.17% General & Admin Exp. - 0.11 0.17 0.11 0.13 0.40 0.55 0.55 0.59 0.57 0.55 % Of Sales - 2.39% 1.00% 0.57% 0.54% 0.35% 1.68% 3.09% 2.11% 2.58% 1.19% Selling & Distn. Exp. - 0.02 0.09 0.01 0.02 0.10 0.14 0.07 0.29 0.26 0.31 % Of Sales - 0.43% 0.53% 0.05% 0.08% 0.09% 0.43% 0.39% 1.04% 1.18% 0.67% Miscellaneous Exp. - 0.02 0.01 0.64 0.20 0.03 1.84 0.01 0.00 0.09 0.31 % Of Sales - 0.43% 0.06% 3.32% 0.83% 0.03% 5.62% 0.06% 0% 0.41% 0.26% EBITDA -0.13 -0.17 -0.22 -0.61 -0.26 0.63 -1.74 0.12 0.31 0.11 0.45 EBITDA Margin -3.11% -3.70% -1.29% -3.16% -1.09% 0.55% -5.31% 0.67% 1.11% 0.50% 0.97% Other Income 1.35 0.83 0.12 1.03 0.05 0.06 0.01 0.05 0.14 0.17 0.29 Interest 0.01 0.01 0.02 0.01 0.01 0.00 0.00 0.10 0.21 0.13 0.46 Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.01 0.02 0.04 PBT 1.21 0.66 -0.12 0.40 -0.21 0.68 -1.73 0.06 0.23 0.13 0.23 Tax 0.24 0.12 -0.01 0.06 0.01 0.20 -0.07 0.07 0.07 0.04 0.08 Tax Rate 19.83% 18.18% 8.33% 15.00% -4.76% 29.41% 4.05% 116.67% 30.43% 30.77% 34.78% PAT 0.96 0.54 -0.10 0.34 -0.23 0.48 -1.66 -0.01 0.16 0.09 0.16 PAT before Minority Interest 0.96 0.54 -0.10 0.34 -0.23 0.48 -1.66 -0.01 0.16 0.09 0.16 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 22.97% 11.74% -0.59% 1.76% -0.96% 0.42% -5.07% -0.06% 0.57% 0.41% 0.35% PAT Growth 580.00% - - - - - - - 77.78% -43.75% EPS 2.74 1.54 -0.29 0.97 -0.66 1.37 -4.74 -0.03 0.46 0.26 0.46

Results Balance Sheet

Standalone Figures in Rs. Crores

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 6.63 6.08 6.18 5.85 6.30 5.81 7.48 7.49 7.34 7.24 Share Capital 3.65 3.65 3.65 3.65 3.65 3.65 3.65 3.65 3.65 3.65 Total Reserves 2.98 2.44 2.54 2.20 2.65 2.17 3.83 3.84 3.69 3.60 Non-Current Liabilities -0.17 -0.13 -0.08 -0.08 -0.01 -0.16 0.17 0.14 0.14 0.13 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.04 0.04 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.26 0.23 0.23 0.21 Current Liabilities 1.09 0.83 0.79 0.77 1.71 12.55 1.00 5.24 4.91 6.18 Trade Payables 0.98 0.81 0.72 0.75 0.61 11.49 0.01 1.82 1.58 2.34 Other Current Liabilities 0.01 0.00 0.00 0.02 0.98 0.87 0.95 0.77 0.06 0.06 Short Term Borrowings 0.01 0.00 0.00 0.00 0.00 0.00 0.00 2.58 3.21 3.68 Short Term Provisions 0.10 0.02 0.07 0.00 0.11 0.19 0.04 0.08 0.06 0.10 Total Liabilities 7.55 6.78 6.89 6.54 8.00 18.20 8.65 12.87 12.39 13.55 Net Block 0.00 0.00 0.01 0.01 0.01 0.02 0.02 0.03 0.04 0.06 Gross Block 0.06 0.06 0.27 0.37 0.37 0.48 0.48 0.04 0.48 0.48 Accumulated Depreciation 0.06 0.06 0.26 0.36 0.36 0.46 0.46 0.01 0.44 0.42 Non Current Assets 0.30 0.30 0.30 0.32 0.62 0.64 1.95 1.96 2.07 2.09 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.30 0.30 0.30 0.30 0.30 0.30 Long Term Loans & Adv. 0.30 0.30 0.30 0.31 0.31 0.32 1.63 1.63 1.73 1.73 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 7.25 6.49 6.60 6.22 7.38 17.56 6.70 10.91 10.31 11.47 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 4.21 0.00 0.12 0.00 0.00 0.00 0.00 0.51 0.37 0.44 Sundry Debtors 0.84 6.35 5.87 6.06 6.80 17.37 5.45 3.98 5.87 8.29 Cash & Bank 0.02 0.03 0.03 0.03 0.18 0.07 1.24 4.12 1.63 0.67 Other Current Assets 2.18 0.03 0.00 0.00 0.41 0.12 0.00 2.30 2.45 2.06 Short Term Loans & Adv. 2.18 0.08 0.57 0.13 0.41 0.12 0.00 2.30 2.45 2.05 Net Current Assets 6.16 5.65 5.81 5.45 5.67 5.02 5.69 5.66 5.41 5.28 Total Assets 7.55 6.79 6.90 6.54 8.00 18.20 8.65 12.87 12.38 13.56

Cash Flow

Standalone Figures in Rs. Crores

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity 0.02 -0.11 -0.04 -0.12 0.08 -1.16 -0.22 3.27 1.39 0.49 PBT 0.66 -0.12 0.40 -0.21 0.68 -1.73 0.00 0.23 0.13 0.23 Adjustment -0.83 -0.10 -1.01 -0.01 -0.02 -0.01 0.08 0.17 -0.02 0.21 Changes in Working Capital 0.16 0.09 0.59 0.12 -0.53 0.58 -0.31 2.81 1.33 0.12 Cash after chg. in Working capital -0.01 -0.12 -0.02 -0.10 0.13 -1.16 -0.22 3.21 1.44 0.57 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 0.02 0.01 -0.02 -0.01 -0.05 0.00 0.00 0.06 -0.05 -0.07 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 0.00 0.12 0.02 0.02 0.02 0.01 0.03 0.04 0.17 0.29 Net Fixed Assets 0.00 0.21 0.10 0.00 0.11 0.00 -0.44 0.44 0.00 0.00 Net Investments 0.00 0.00 0.00 0.30 0.00 0.00 0.00 0.00 0.00 0.00 Others 0.00 -0.09 -0.08 -0.28 -0.09 0.01 0.47 -0.40 0.17 0.29 Cash from Financing Activity -0.03 -0.01 0.02 -0.01 0.00 0.00 -2.68 -0.84 -0.60 -0.37 Net Cash Inflow / Outflow -0.01 0.00 0.00 -0.10 0.10 -1.15 -2.87 2.48 0.96 0.41 Opening Cash & Equivalents 0.03 0.03 0.03 0.13 0.03 1.18 4.12 1.63 0.67 0.26 Closing Cash & Equivalent 0.02 0.03 0.03 0.03 0.13 0.03 1.24 4.12 1.63 0.67

Financial Ratios

Standalone

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) 14.41 13.23 16.96 16.03 17.27 15.94 20.50 20.53 20.12 19.87 ROA 7.58% -1.50% 5.02% -3.12% 3.69% -12.39% -0.09% 1.26% 0.72% 1.21% ROE 8.55% -1.67% 5.61% -3.74% 7.99% -25.04% -0.13% 2.14% 1.27% 2.23% ROCE 10.49% -1.50% 6.77% -3.41% 11.31% -26.01% 1.84% 4.24% 2.42% 6.45% Fixed Asset Turnover 79.97 105.30 60.35 64.28 269.34 68.63 68.92 108.07 46.30 96.63 Receivable days 284.59 130.67 112.89 97.92 38.53 127.21 96.74 64.39 116.96 65.49 Inventory Days 333.34 0.00 2.25 0.00 0.00 0.00 0.00 5.71 6.66 9.14 Payable days 71.37 16.52 14.09 10.43 19.51 64.75 19.70 22.58 33.17 17.08 Cash Conversion Cycle 546.56 114.15 101.05 87.49 19.02 62.46 77.04 47.51 90.45 57.56 Total Debt/Equity 0.00 0.01 0.01 0.00 0.00 0.00 0.00 0.34 0.44 0.51 Interest Cover 111.62 -4.12 33.20 -39.83 302.31 -2554.35 1.56 2.12 2.07 1.51

Top Investors:

mahesh kumar

sachin jayprakash jalan

investor education and protection fund (iepf)

shantanu santosh powle

blue knight capital

hitesh ramji javeri

Annual Reports:

News Update:

Pradhin ventures into Steel and Real Estate sectors
26th Aug 2024, 14:39 PM

This move aligns with its long-term vision of expanding its footprint in high-growth industries and capitalizing on emerging market opportunities
Read More

Pradhin Ltd.

Trading

BSE: 530095 | NSE: Not Listed

Stock Summary

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Standalone Figures in Rs. Crores /

Annual Results

Standalone Figures in Rs. Crores

Results Balance Sheet

Standalone Figures in Rs. Crores

Cash Flow

Standalone Figures in Rs. Crores

Financial Ratios

Standalone

Top Investors:

Annual Reports:

News Update:

Pradhin Ltd.

Trading

BSE: 530095 | NSE: Not Listed

Stock Summary

Shareholding Pattern

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Standalone Figures in Rs. Crores /

Annual Results

Standalone Figures in Rs. Crores

Results Balance Sheet

Standalone Figures in Rs. Crores

Cash Flow

Standalone Figures in Rs. Crores

Financial Ratios

Standalone

Top Investors:

Annual Reports:

News Update: