Nifty

:

23907.25

Sensex

:

79117.11

557.35 (2.39%)
1961.32 (2.54%)

Login

Nifty
Sensex

:
:

23907.25
79117.11

557.35 (2.39%)
1961.32 (2.54%)

Pratik Panels Ltd.

Wood & Wood Products

Rating :

N/A

BSE: 526490 | NSE: Not Listed

Watchlist

NSE BSE

6.11

21-Nov-2024

Open
High
Low
Previous Close

6.09
6.19
5.9
5.90

Volume
Traded Value (lacs)
52 Week High
52 Week Low

250064
1503252
10.22
5.25

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

39.04
54.23
1

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

38.78
N/A
6.42

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

38.46
-
-

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
-

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
-

P:E (Median)

8 Years
5 Years
3 Years

-
-
60.31

P:BV (Average)

8 Years
5 Years
3 Years

3.71
3.71
5.62

EV:EBITDA (Average)

8 Years
5 Years
3 Years

181.38
238.60
362.59

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Sep 24 Sep 23 Var% Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var%
Net Sales 1.01 0.00 0 0.77 0.00 0 1.79 0.31 477.42% 0.80 0.00 0
Expenses 0.96 0.08 1,100.00% 0.79 0.07 1,028.57% 1.68 0.11 1,427.27% 0.35 0.03 1,066.67%
EBITDA 0.05 -0.08 - -0.02 -0.07 - 0.12 0.20 -40.00% 0.45 -0.03 -
EBIDTM 4.94% 0.00% -2.21% 0.00% 6.52% 64.10% 56.00% 0.00%
Other Income 0.00 0.00 0 0.06 0.00 0 0.23 0.00 0 0.01 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.01 -100.00% 0.00 0.01 -100.00%
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.05 -0.08 - 0.05 -0.07 - 0.17 0.19 -10.53% 0.46 -0.03 -
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.05 -0.08 - 0.05 -0.07 - 0.17 0.19 -10.53% 0.46 -0.03 -
PATM 4.84% 0.00% 5.98% 0.00% 9.42% 60.90% 57.00% 0.00%
EPS 0.01 -0.01 - 0.01 -0.01 - 0.03 0.03 0.00% 0.07 -0.01 -

Description Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var% Sep 23 Sep 22 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales 4.37 2.59 0.31 0.00 0.00 0.00 0.00 0.00 0.00 0.32 0.10 Net Sales Growth 1,309.68% 735.48% 0 0 0 0 0 0 -100% 220.0% Cost Of Goods Sold 3.63 1.97 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.58 0.12 Gross Profit 0.74 0.62 0.31 0.00 0.00 0.00 0.00 0.00 0.00 -0.26 -0.03 GP Margin 17.00% 23.94% 100% 0 0 0 0 0 0 -81.25% -30.0% Total Expenditure 3.78 2.18 0.24 0.13 0.45 0.10 0.11 0.07 0.06 0.65 0.23 Power & Fuel Cost - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 % Of Sales - 0% 0% 0 0 0 0 0 0 0% 10.0% Employee Cost - 0.06 0.06 0.05 0.02 0.03 0.01 0.01 0.01 0.01 0.00 % Of Sales - 2.32% 19.35% 0 0 0 0 0 0 3.12% 0% Manufacturing Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0 0 0 0 0 0 0% 0% General & Admin Exp. - 0.14 0.17 0.08 0.05 0.06 0.09 0.05 0.05 0.06 0.09 % Of Sales - 5.41% 54.84% 0 0 0 0 0 0 18.75% 90.0% Selling & Distn. Exp. - 0.00 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 % Of Sales - 0% 3.23% 0 0 0 0 0 0 0% 10.0% Miscellaneous Exp. - 0.00 0.00 0.00 0.38 0.01 0.00 0.00 0.01 0.00 0.01 % Of Sales - 0% 0% 0 0 0 0 0 0 0% 0% EBITDA 0.60 0.41 0.07 -0.13 -0.45 -0.10 -0.11 -0.07 -0.06 -0.33 -0.13 EBITDA Margin 13.73% 15.83% 22.58% 0 0 0 0 0 0 -103.12% -130.0% Other Income 0.30 0.24 0.00 0.00 0.00 0.00 0.00 0.07 0.10 0.82 0.03 Interest 0.00 0.00 0.04 0.02 0.00 0.00 0.00 0.00 0.03 0.09 0.48 Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PBT 0.73 0.65 0.04 -0.15 -0.45 -0.10 -0.11 0.01 0.01 0.40 -0.57 Tax 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Rate 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% PAT 0.73 0.47 0.04 -0.15 -0.45 -0.10 -0.11 0.01 0.01 0.30 -0.57 PAT before Minority Interest 0.73 0.47 0.04 -0.15 -0.45 -0.10 -0.11 0.01 0.01 0.30 -0.57 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 16.70% 18.15% 12.90% 0 0 0 0 0 0 93.75% -570.0% PAT Growth 7,200.00% 1,075.00% - - - - - 0.00% -96.67% - EPS 0.11 0.07 0.01 -0.02 -0.07 -0.02 -0.02 0.00 0.00 0.05 -0.09

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 5.99 5.52 -0.52 -0.37 0.08 0.18 0.29 0.28 0.28 -0.02 Share Capital 6.39 6.39 3.90 3.90 3.90 3.90 3.90 3.90 3.90 3.90 Total Reserves -0.40 -0.87 -4.42 -4.27 -3.82 -3.72 -3.61 -3.62 -3.62 -3.92 Non-Current Liabilities 0.00 0.00 0.00 0.36 0.28 0.20 0.08 0.19 0.82 1.79 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.36 0.28 0.20 0.08 0.19 0.82 1.79 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 0.05 0.11 0.53 0.02 0.02 0.01 0.01 0.09 0.70 0.83 Trade Payables 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other Current Liabilities 0.05 0.07 0.03 0.02 0.00 0.00 0.01 0.09 0.70 0.83 Short Term Borrowings 0.00 0.04 0.49 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 0.00 0.00 0.00 0.00 0.02 0.00 0.00 0.00 0.00 0.00 Total Liabilities 6.04 5.63 0.01 0.01 0.38 0.39 0.38 0.56 1.80 2.60 Net Block 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.21 Gross Block 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.18 Accumulated Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.97 Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.23 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.03 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 6.04 5.63 0.01 0.01 0.38 0.38 0.38 0.57 1.79 2.37 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 0.92 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.58 Sundry Debtors 0.53 0.32 0.00 0.00 0.38 0.38 0.38 0.57 1.78 1.77 Cash & Bank 0.05 0.01 0.00 0.01 0.00 0.00 0.00 0.00 0.01 0.01 Other Current Assets 4.55 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Loans & Adv. 4.55 5.30 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Net Current Assets 5.99 5.52 -0.52 -0.01 0.36 0.38 0.37 0.48 1.10 1.54 Total Assets 6.04 5.63 0.01 0.01 0.38 0.38 0.38 0.57 1.79 2.60

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity 0.44 -5.50 -0.11 -0.08 -0.08 -0.12 0.11 0.62 -0.11 0.01 PBT 0.65 0.04 -0.15 -0.45 -0.10 -0.11 0.01 0.01 0.30 -0.57 Adjustment -0.24 0.03 0.02 0.00 0.00 0.00 0.00 0.00 -0.76 0.47 Changes in Working Capital 0.27 -5.56 0.02 0.38 0.01 -0.01 0.11 0.61 0.44 0.59 Cash after chg. in Working capital 0.68 -5.49 -0.11 -0.08 -0.08 -0.12 0.11 0.62 -0.03 0.49 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.09 -0.47 Tax Paid -0.05 -0.02 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items -0.18 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -0.37 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.08 0.11 Net Fixed Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.18 1.32 Net Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Others -0.37 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.10 -1.21 Cash from Financing Activity -0.04 5.51 0.11 0.08 0.08 0.12 -0.11 -0.63 -0.97 -0.13 Net Cash Inflow / Outflow 0.03 0.01 0.00 0.01 0.00 0.00 0.00 -0.01 0.00 -0.01 Opening Cash & Equivalents 0.01 0.00 0.01 0.00 0.00 0.00 0.00 0.01 0.01 0.02 Closing Cash & Equivalent 0.05 0.01 0.00 0.01 0.00 0.00 0.00 0.00 0.01 0.01

Financial Ratios

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) 0.94 0.86 -1.33 -0.95 0.21 0.46 0.74 0.72 0.71 -0.05 ROA 8.05% 1.39% -2211.92% -233.00% -25.33% -28.37% 1.50% 0.49% 13.51% -20.58% ROE 8.16% 1.57% 0.00% 0.00% -73.62% -46.33% 2.51% 2.08% 232.39% -215.56% ROCE 8.15% 2.69% 0.00% -256.57% -26.16% -29.09% 1.70% 4.71% 26.67% -8.03% Fixed Asset Turnover 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.05 Receivable days 59.72 378.24 0.00 0.00 0.00 0.00 0.00 0.00 2031.80 6758.43 Inventory Days 129.12 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2430.30 Payable days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash Conversion Cycle 188.84 378.24 0.00 0.00 0.00 0.00 0.00 0.00 2031.80 9188.73 Total Debt/Equity 0.00 0.01 -0.95 -0.97 3.36 1.09 0.28 0.69 2.98 -86.62 Interest Cover 513.64 2.12 -5.76 -2604.43 -467.58 -1122.86 437.54 1.19 4.46 -0.21

Top Investors:

ashwini atul telwadkar

atul shankarrao telwadkar

sushilkumar bhawarlal pujari

prashant vithal gajakos

geeta prashant gajakos

purna bipra polai

priti nitin palwe

achyut dyanobarao hange

arjun achyut hange

Annual Reports:

News Update:

Pratik Panels - Quarterly Results
14th Aug 2024, 15:23 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback