PBT
0.65
0.04
-0.15
-0.45
-0.10
-0.11
0.01
0.01
0.30
-0.57
Adjustment
-0.24
0.03
0.02
0.00
0.00
0.00
0.00
0.00
-0.76
0.47
Changes in Working Capital
0.27
-5.56
0.02
0.38
0.01
-0.01
0.11
0.61
0.44
0.59
Cash after chg. in Working capital
0.68
-5.49
-0.11
-0.08
-0.08
-0.12
0.11
0.62
-0.03
0.49
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.09
-0.47
Tax Paid
-0.05
-0.02
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
-0.18
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00