Nifty

:

24123.85

Sensex

:

80113.52

-18.10 (-0.08%)
672.07 (0.85%)

Login

Nifty
Sensex

:
:

24123.85
80113.52

-18.10 (-0.08%)
672.07 (0.85%)

Praxis Home Retail Ltd.

Retailing

Rating :

41/99

BSE: 540901 | NSE: PRAXIS

Watchlist

NSE BSE

14.89

02-Jul-2024

Open
High
Low
Previous Close

14.30
14.89
14.30
14.60

Volume
Traded Value (lacs)
52 Week High
52 Week Low

61728
8.99
38.00
14.30

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

187.45
N/A
5

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

259.69
N/A
-3.39

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
-10.78
7.23

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-30.17
-45.62

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-4.85
-41.18

P:E (Median)

8 Years
5 Years
3 Years

-
-
-

P:BV (Average)

8 Years
5 Years
3 Years

-
0.51
4.63

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
-3.73
0.84

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 24 Mar 23 Var% Dec 23 Dec 22 Var% Sep 23 Sep 22 Var% Jun 23 Jun 22 Var%
Net Sales 46.18 71.35 -35.28% 64.04 105.57 -39.34% 59.02 105.57 -44.09% 50.34 103.56 -51.39%
Expenses 57.21 69.51 -17.70% 67.42 97.22 -30.65% 63.12 115.24 -45.23% 57.15 107.78 -46.98%
EBITDA -11.03 1.84 - -3.39 8.35 - -4.10 -9.67 - -6.82 -4.22 -
EBIDTM -23.89% 2.58% -5.29% 7.91% -6.94% -9.16% -13.55% -4.07%
Other Income 1.28 4.44 -71.17% 0.31 0.80 -61.25% 4.47 1.71 161.40% 0.30 2.42 -87.60%
Interest 6.04 5.53 9.22% 6.34 6.57 -3.50% 5.13 5.03 1.99% 4.55 4.64 -1.94%
Depreciation 9.34 13.33 -29.93% 9.13 9.14 -0.11% 9.04 6.31 43.26% 8.79 7.25 21.24%
PBT -33.51 -12.57 - -18.55 -6.55 - -13.79 2.51 - -19.86 -4.40 -
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT -33.51 -12.57 - -18.55 -6.55 - -13.79 2.51 - -19.86 -4.40 -
PATM -72.57% -17.62% -28.96% -6.21% -23.37% 2.38% -39.46% -4.24%
EPS -2.68 -1.00 - -1.48 -0.52 - -1.10 0.20 - -1.59 -0.35 -

Description Mar 24 Mar 23 Var% Dec 23 Dec 22 Var% Sep 23 Sep 22 Var% Jun 23 Jun 22 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales 219.58 386.05 398.89 313.10 703.40 682.81 380.54 6.65 0.00 0.00 Net Sales Growth -43.12% -3.22% 27.40% -55.49% 3.02% 79.43% 5622.41% 0 0 Cost Of Goods Sold 122.59 236.49 237.42 247.79 428.49 402.61 233.11 4.82 0.00 0.00 Gross Profit 96.99 149.56 161.48 65.31 274.91 280.19 147.43 1.83 0.00 0.00 GP Margin 44.17% 38.74% 40.48% 20.86% 39.08% 41.03% 38.74% 27.52% 0 0 Total Expenditure 244.90 389.75 400.88 390.90 687.48 705.10 382.38 26.84 0.00 0.00 Power & Fuel Cost - 11.62 7.95 8.29 18.36 19.59 11.11 0.20 0.00 0.00 % Of Sales - 3.01% 1.99% 2.65% 2.61% 2.87% 2.92% 3.01% 0 0 Employee Cost - 60.37 65.71 53.95 87.24 81.42 37.19 8.04 0.00 0.00 % Of Sales - 15.64% 16.47% 17.23% 12.40% 11.92% 9.77% 120.90% 0 0 Manufacturing Exp. - 1.21 1.35 1.16 11.51 4.37 2.33 0.18 0.00 0.00 % Of Sales - 0.31% 0.34% 0.37% 1.64% 0.64% 0.61% 2.71% 0 0 General & Admin Exp. - 33.84 43.45 52.29 88.54 157.28 79.24 2.13 0.00 0.00 % Of Sales - 8.77% 10.89% 16.70% 12.59% 23.03% 20.82% 32.03% 0 0 Selling & Distn. Exp. - 15.14 27.74 6.23 27.76 29.83 16.01 6.54 0.00 0.00 % Of Sales - 3.92% 6.95% 1.99% 3.95% 4.37% 4.21% 98.35% 0 0 Miscellaneous Exp. - 31.09 17.26 21.19 25.58 10.00 3.39 4.94 0.00 0.00 % Of Sales - 8.05% 4.33% 6.77% 3.64% 1.46% 0.89% 74.29% 0 0 EBITDA -25.34 -3.70 -1.99 -77.80 15.92 -22.29 -1.84 -20.19 0.00 0.00 EBITDA Margin -11.54% -0.96% -0.50% -24.85% 2.26% -3.26% -0.48% -303.61% 0 0 Other Income 6.36 9.37 82.14 65.58 0.33 1.07 2.38 0.30 0.00 0.00 Interest 22.06 21.76 23.03 34.23 40.07 4.47 3.01 0.00 0.00 0.00 Depreciation 36.30 36.03 42.89 56.79 56.90 0.41 0.29 0.32 0.00 0.00 PBT -85.71 -52.12 14.24 -103.24 -80.72 -26.10 -2.78 -20.22 0.00 0.00 Tax 0.00 0.00 0.00 -0.01 0.01 0.84 -0.78 -0.16 0.00 0.00 Tax Rate 0.00% 0.00% 0.00% 0.01% -0.01% -3.22% 28.06% 0.79% 0.00% 0.00% PAT -85.71 -21.01 14.24 -103.22 -80.74 -26.94 -1.99 -20.06 0.00 0.00 PAT before Minority Interest -85.71 -21.01 14.24 -103.22 -80.74 -26.94 -1.99 -20.06 0.00 0.00 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin -39.03% -5.44% 3.57% -32.97% -11.48% -3.95% -0.52% -301.65% 0 0 PAT Growth 0.00% - - - - - - - 0 EPS -6.85 -1.68 1.14 -8.24 -6.45 -2.15 -0.16 -1.60 0.00 0.00

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds -17.95 0.77 -64.04 37.51 43.11 70.18 -20.04 -0.01 -0.01 Share Capital 37.84 37.65 15.19 13.82 12.32 12.32 0.05 0.01 0.01 Total Reserves -56.84 -37.98 -79.62 22.17 30.78 57.86 -20.09 -0.02 -0.02 Non-Current Liabilities 80.53 92.17 126.28 226.34 7.46 5.20 6.58 0.00 0.00 Secured Loans 5.49 8.24 10.99 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 5.45 5.00 4.58 4.21 0.00 0.00 0.00 Long Term Provisions 1.97 3.71 4.75 5.42 2.88 1.84 0.44 0.00 0.00 Current Liabilities 249.78 316.92 335.00 361.26 332.97 271.70 18.92 0.01 0.01 Trade Payables 140.50 168.79 151.90 140.01 256.56 231.26 10.70 0.00 0.00 Other Current Liabilities 63.91 76.21 112.75 134.14 52.83 38.57 8.22 0.00 0.00 Short Term Borrowings 45.14 71.46 69.84 86.70 23.34 1.29 0.00 0.01 0.01 Short Term Provisions 0.23 0.46 0.50 0.42 0.23 0.59 0.00 0.00 0.00 Total Liabilities 312.36 409.86 397.24 625.11 383.54 347.08 5.46 0.00 0.00 Net Block 115.18 104.86 143.31 270.77 1.79 1.32 1.62 0.00 0.00 Gross Block 174.79 246.43 201.43 272.71 2.30 1.94 1.94 0.00 0.00 Accumulated Depreciation 59.61 141.56 58.12 1.94 0.51 0.62 0.32 0.00 0.00 Non Current Assets 124.89 110.59 246.24 376.21 106.78 126.10 1.63 0.00 0.00 Capital Work in Progress 0.15 1.19 0.00 0.00 0.00 0.01 0.01 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 9.56 4.54 102.93 105.43 104.99 124.77 0.00 0.00 0.00 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 187.47 299.26 151.01 248.90 276.77 220.99 3.83 0.00 0.00 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 66.34 142.25 91.64 176.06 197.71 184.89 0.00 0.00 0.00 Sundry Debtors 1.44 0.08 12.04 20.10 15.74 7.06 0.00 0.00 0.00 Cash & Bank 1.82 6.53 4.86 6.07 13.77 4.59 0.99 0.00 0.00 Other Current Assets 117.88 8.17 0.60 0.98 49.54 24.44 2.84 0.00 0.00 Short Term Loans & Adv. 113.90 142.24 41.86 45.68 49.00 21.57 1.71 0.00 0.00 Net Current Assets -62.30 -17.66 -183.99 -112.36 -56.20 -50.72 -15.09 -0.01 -0.01 Total Assets 312.36 409.85 397.25 625.11 383.55 347.09 5.46 0.00 0.00

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity 74.42 23.74 50.75 -77.21 -0.93 1.21 -1.57 0.00 0.00 PBT -21.01 14.24 -103.24 -80.72 -26.10 -2.78 -20.22 0.00 0.00 Adjustment 29.82 38.93 36.96 106.59 7.61 0.72 0.34 0.00 0.00 Changes in Working Capital 66.00 -29.63 116.68 -102.82 18.28 3.38 18.30 0.00 0.00 Cash after chg. in Working capital 74.80 23.54 50.41 -76.96 -0.21 1.33 -1.57 0.00 0.00 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.39 0.20 0.35 -0.25 -0.72 -0.12 0.00 0.00 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -10.20 -2.53 -0.11 -2.61 -4.08 0.20 -0.69 0.00 0.00 Net Fixed Assets 72.68 -46.19 71.28 -270.41 -0.35 0.00 -1.95 0.00 Net Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Others -82.88 43.66 -71.39 267.80 -3.73 0.20 1.26 0.00 Cash from Financing Activity -68.92 -19.54 -51.86 72.12 14.16 -1.31 0.04 0.00 0.00 Net Cash Inflow / Outflow -4.71 1.67 -1.22 -7.70 9.15 0.09 -2.22 0.00 0.00 Opening Cash & Equivalents 6.49 4.82 6.04 13.74 4.59 0.79 0.00 0.00 0.00 Closing Cash & Equivalent 1.79 6.49 4.82 6.04 13.74 4.59 0.79 0.00 0.00

Financial Ratios

Standalone

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) -2.03 -0.03 -11.53 7.08 17.49 28.49 -4007.36 -11.93 -11.18 ROA -5.82% 3.53% -20.19% -16.01% -7.37% -1.13% -734.58% -109.90% -111.97% ROE 0.00% 0.00% 0.00% -204.21% -47.56% -7.94% 0.00% 0.00% 0.00% ROCE 1.26% 70.67% -91.13% -40.61% -29.49% 0.86% 0.00% 0.00% 0.00% Fixed Asset Turnover 1.83 1.78 1.32 5.12 322.02 196.01 3.43 0.00 0.00 Receivable days 0.72 5.55 18.73 9.30 6.09 6.77 0.00 0.00 0.00 Inventory Days 98.61 107.01 156.04 96.98 102.26 177.34 0.00 0.00 0.00 Payable days 238.69 246.52 214.99 168.91 161.46 130.28 126.43 0.00 0.00 Cash Conversion Cycle -139.36 -133.96 -40.22 -62.63 -53.10 53.84 -126.43 0.00 0.00 Total Debt/Equity -2.81 -254.79 -1.34 2.55 0.65 0.08 0.00 -0.91 -0.97 Interest Cover 0.03 1.62 -2.02 -1.01 -4.84 0.08 0.00 0.00 0.00

Top Investors:

universal trustees pvt ltd

meenu bhanshali

akash bhanshali

new era fabrics limited

blue daimond properties private limited

infotech era (india) ltd

johnson dye works private ltd

brescon ventures private limited

india opportunities growth fund ltd - pinewood strategy

Annual Reports:

News Update:

Praxis Home Retail - Quarterly Results
23rd May 2024, 19:07 PM

Read More
Praxis Home Retail planning to raise funds
26th Mar 2024, 17:54 PM

The Meeting of the Board of Directors of the Company is scheduled to be held on March 29, 2024, inter-alia to consider and evaluate the same
Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback