Nifty

:

23024.65

Sensex

:

75838.36

-320.10 (-1.37%)
-1235.08 (-1.60%)

Login

Nifty
Sensex

:
:

23024.65
75838.36

-320.10 (-1.37%)
-1235.08 (-1.60%)

Praxis Home Retail Ltd.

Retailing

Rating :

N/A

BSE: 540901 | NSE: PRAXIS

Watchlist

NSE BSE

19.11

21-Jan-2025

Open
High
Low
Previous Close

19.89
19.89
19.11
19.51

Volume
Traded Value (lacs)
52 Week High
52 Week Low

24517
4.80
38.00
11.15

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

258.40
N/A
5

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

369.17
N/A
-4.64

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
-20.77
-18.04

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
66.32

PAT CAGR (%)

10 Years
5 Years
3 Years

-
1.20
-

P:E (Median)

8 Years
5 Years
3 Years

-
-
-

P:BV (Average)

8 Years
5 Years
3 Years

-
-0.10
-24.27

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
-2047.98
-3394.35

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Sep 24 Sep 23 Var% Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var%
Net Sales 26.35 59.02 -55.35% 31.46 50.34 -37.50% 46.18 71.35 -35.28% 64.04 105.57 -39.34%
Expenses 39.07 63.12 -38.10% 44.77 57.15 -21.66% 57.21 69.51 -17.70% 67.42 97.22 -30.65%
EBITDA -12.72 -4.10 - -13.31 -6.82 - -11.03 1.84 - -3.39 8.35 -
EBIDTM -48.30% -6.94% -42.30% -13.54% -23.89% 2.58% -5.29% 7.91%
Other Income 21.77 4.47 387.02% 17.08 0.30 5,593.33% 1.28 4.44 -71.17% 0.31 0.80 -61.25%
Interest 5.28 5.13 2.92% 6.11 4.55 34.29% 6.04 5.53 9.22% 6.34 6.57 -3.50%
Depreciation 6.34 9.04 -29.87% 7.35 8.79 -16.38% 9.34 13.33 -29.93% 9.13 9.14 -0.11%
PBT -2.56 -13.79 - -9.69 -19.86 - -33.51 -12.57 - -18.55 -6.55 -
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT -2.56 -13.79 - -9.69 -19.86 - -33.51 -12.57 - -18.55 -6.55 -
PATM -9.74% -23.37% -30.81% -39.45% -72.57% -17.62% -28.96% -6.21%
EPS -0.19 -1.02 - -0.72 -1.47 - -2.48 -0.93 - -1.37 -0.48 -

Description Sep 24 Sep 23 Var% Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales 168.03 219.58 386.05 398.89 313.10 703.40 682.81 380.54 6.65 0.00 0.00 Net Sales Growth -41.31% -43.12% -3.22% 27.40% -55.49% 3.02% 79.43% 5622.41% 0 0 Cost Of Goods Sold 90.55 113.70 214.57 237.42 247.79 428.49 402.61 233.11 4.82 0.00 0.00 Gross Profit 77.48 105.88 171.47 161.48 65.31 274.91 280.19 147.43 1.83 0.00 0.00 GP Margin 46.11% 48.22% 44.42% 40.48% 20.86% 39.08% 41.03% 38.74% 27.52% 0 0 Total Expenditure 208.47 244.91 389.75 400.88 390.90 687.48 705.10 382.38 26.84 0.00 0.00 Power & Fuel Cost - 12.79 11.62 7.95 8.29 18.36 19.59 11.11 0.20 0.00 0.00 % Of Sales - 5.82% 3.01% 1.99% 2.65% 2.61% 2.87% 2.92% 3.01% 0 0 Employee Cost - 43.55 60.37 65.71 53.95 87.24 81.42 37.19 8.04 0.00 0.00 % Of Sales - 19.83% 15.64% 16.47% 17.23% 12.40% 11.92% 9.77% 120.90% 0 0 Manufacturing Exp. - 14.84 19.61 1.35 1.16 11.51 4.37 2.33 0.18 0.00 0.00 % Of Sales - 6.76% 5.08% 0.34% 0.37% 1.64% 0.64% 0.61% 2.71% 0 0 General & Admin Exp. - 31.36 38.52 43.45 52.29 88.54 157.28 79.24 2.13 0.00 0.00 % Of Sales - 14.28% 9.98% 10.89% 16.70% 12.59% 23.03% 20.82% 32.03% 0 0 Selling & Distn. Exp. - 18.48 20.38 27.74 6.23 27.76 29.83 16.01 6.54 0.00 0.00 % Of Sales - 8.42% 5.28% 6.95% 1.99% 3.95% 4.37% 4.21% 98.35% 0 0 Miscellaneous Exp. - 10.18 24.68 17.26 21.19 25.58 10.00 3.39 4.94 0.00 0.00 % Of Sales - 4.64% 6.39% 4.33% 6.77% 3.64% 1.46% 0.89% 74.29% 0 0 EBITDA -40.45 -25.33 -3.70 -1.99 -77.80 15.92 -22.29 -1.84 -20.19 0.00 0.00 EBITDA Margin -24.07% -11.54% -0.96% -0.50% -24.85% 2.26% -3.26% -0.48% -303.61% 0 0 Other Income 40.44 6.36 9.37 82.14 65.58 0.33 1.07 2.38 0.30 0.00 0.00 Interest 23.77 22.07 21.76 23.03 34.23 40.07 4.47 3.01 0.00 0.00 0.00 Depreciation 32.16 36.29 36.03 42.89 56.79 56.90 0.41 0.29 0.32 0.00 0.00 PBT -64.31 -77.33 -52.12 14.24 -103.24 -80.72 -26.10 -2.78 -20.22 0.00 0.00 Tax 0.00 0.00 0.00 0.00 -0.01 0.01 0.84 -0.78 -0.16 0.00 0.00 Tax Rate 0.00% 0.00% 0.00% 0.00% 0.01% -0.01% -3.22% 28.06% 0.79% 0.00% 0.00% PAT -64.31 -85.71 -21.01 14.24 -103.22 -80.74 -26.94 -1.99 -20.06 0.00 0.00 PAT before Minority Interest -64.31 -85.71 -21.01 14.24 -103.22 -80.74 -26.94 -1.99 -20.06 0.00 0.00 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin -38.27% -39.03% -5.44% 3.57% -32.97% -11.48% -3.95% -0.52% -301.65% 0 0 PAT Growth 0.00% - - - - - - - - 0 EPS -4.76 -6.34 -1.55 1.05 -7.63 -5.97 -1.99 -0.15 -1.48 0.00 0.00

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds -43.18 -17.95 0.77 -64.04 37.51 43.11 70.18 -20.04 -0.01 -0.01 Share Capital 62.61 37.84 37.65 15.19 13.82 12.32 12.32 0.05 0.01 0.01 Total Reserves -122.06 -56.84 -37.98 -79.62 22.17 30.78 57.86 -20.09 -0.02 -0.02 Non-Current Liabilities 83.57 80.53 92.17 126.28 226.34 7.46 5.20 6.58 0.00 0.00 Secured Loans 0.00 5.49 8.24 10.99 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 5.45 5.00 4.58 4.21 0.00 0.00 0.00 Long Term Provisions 1.70 1.97 3.71 4.75 5.42 2.88 1.84 0.44 0.00 0.00 Current Liabilities 278.84 249.78 316.92 335.00 361.26 332.97 271.70 18.92 0.01 0.01 Trade Payables 143.86 140.50 168.79 151.90 140.01 256.56 231.26 10.70 0.00 0.00 Other Current Liabilities 60.49 63.91 76.21 112.75 134.14 52.83 38.57 8.22 0.00 0.00 Short Term Borrowings 74.23 45.14 71.46 69.84 86.70 23.34 1.29 0.00 0.01 0.01 Short Term Provisions 0.26 0.23 0.46 0.50 0.42 0.23 0.59 0.00 0.00 0.00 Total Liabilities 319.23 312.36 409.86 397.24 625.11 383.54 347.08 5.46 0.00 0.00 Net Block 119.84 115.18 104.86 143.31 270.77 1.79 1.32 1.62 0.00 0.00 Gross Block 202.58 174.78 246.43 201.43 272.71 2.30 1.94 1.94 0.00 0.00 Accumulated Depreciation 82.74 59.61 141.56 58.12 1.94 0.51 0.62 0.32 0.00 0.00 Non Current Assets 133.64 124.89 110.59 246.24 376.21 106.78 126.10 1.63 0.00 0.00 Capital Work in Progress 0.68 0.15 1.19 0.00 0.00 0.00 0.01 0.01 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 13.12 9.56 4.54 102.93 105.43 104.99 124.77 0.00 0.00 0.00 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 185.59 187.47 299.26 151.01 248.90 276.77 220.99 3.83 0.00 0.00 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 57.44 66.34 142.25 91.64 176.06 197.71 184.89 0.00 0.00 0.00 Sundry Debtors 0.29 1.44 0.08 12.04 20.10 15.74 7.06 0.00 0.00 0.00 Cash & Bank 1.99 1.82 6.53 4.86 6.07 13.77 4.59 0.99 0.00 0.00 Other Current Assets 125.87 3.98 8.17 0.60 46.66 49.54 24.44 2.84 0.00 0.00 Short Term Loans & Adv. 121.09 113.90 142.24 41.86 45.68 49.00 21.57 1.71 0.00 0.00 Net Current Assets -93.25 -62.30 -17.66 -183.99 -112.36 -56.20 -50.72 -15.09 -0.01 -0.01 Total Assets 319.23 312.36 409.85 397.25 625.11 383.55 347.09 5.46 0.00 0.00

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity -28.72 74.42 23.74 50.75 -77.21 -0.93 1.21 -1.57 0.00 0.00 PBT -85.71 -21.01 14.24 -103.24 -80.72 -26.10 -2.78 -20.22 0.00 0.00 Adjustment 50.70 29.82 38.93 36.96 106.59 7.61 0.72 0.34 0.00 0.00 Changes in Working Capital 5.82 66.00 -29.63 116.68 -102.82 18.28 3.38 18.30 0.00 0.00 Cash after chg. in Working capital -29.20 74.80 23.54 50.41 -76.96 -0.21 1.33 -1.57 0.00 0.00 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 0.48 -0.39 0.20 0.35 -0.25 -0.72 -0.12 0.00 0.00 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -6.63 -10.20 -2.53 -0.11 -2.61 -4.08 0.20 -0.69 0.00 0.00 Net Fixed Assets -28.33 72.69 -46.19 71.28 -270.41 -0.35 0.00 -1.95 0.00 Net Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Others 21.70 -82.89 43.66 -71.39 267.80 -3.73 0.20 1.26 0.00 Cash from Financing Activity 35.52 -68.92 -19.54 -51.86 72.12 14.16 -1.31 0.04 0.00 0.00 Net Cash Inflow / Outflow 0.18 -4.71 1.67 -1.22 -7.70 9.15 0.09 -2.22 0.00 0.00 Opening Cash & Equivalents 1.79 6.49 4.82 6.04 13.74 4.59 0.79 0.00 0.00 0.00 Closing Cash & Equivalent 1.96 1.79 6.49 4.82 6.04 13.74 4.59 0.79 0.00 0.00

Financial Ratios

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) -4.75 -2.03 -0.03 -11.53 7.08 17.49 28.49 -4007.36 -11.93 -11.18 ROA -27.14% -5.82% 3.53% -20.19% -16.01% -7.37% -1.13% -734.58% -109.90% -111.97% ROE 0.00% 0.00% 0.00% 0.00% -204.21% -47.56% -7.94% 0.00% 0.00% 0.00% ROCE -191.47% 1.26% 70.67% -91.13% -40.61% -29.49% 0.86% 0.00% 0.00% 0.00% Fixed Asset Turnover 1.16 1.83 1.78 1.32 5.12 322.02 196.01 3.43 0.00 0.00 Receivable days 1.43 0.72 5.55 18.73 9.30 6.09 6.77 0.00 0.00 0.00 Inventory Days 102.87 98.61 107.01 156.04 96.98 102.26 177.34 0.00 0.00 0.00 Payable days 456.43 263.06 246.52 214.99 168.91 161.46 130.28 126.43 0.00 0.00 Cash Conversion Cycle -352.13 -163.74 -133.96 -40.22 -62.63 -53.10 53.84 -126.43 0.00 0.00 Total Debt/Equity -1.25 -2.81 -254.79 -1.34 2.55 0.65 0.08 0.00 -0.91 -0.97 Interest Cover -2.88 0.03 1.62 -2.02 -1.01 -4.84 0.08 0.00 0.00 0.00

Top Investors:

universal trustees private limited

subhash phootarmal rathod

meenu bhanshali

akash bhanshali

new era fabrics limited

blue daimond properties private limited

infotech era (india) limited

johnson dye works private limited

brescon ventures private limited

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback