PBT
-34.52
133.75
32.95
-12.96
-7.83
-5.34
-10.46
-55.51
-47.17
13.25
Adjustment
66.97
58.92
64.18
64.25
71.94
36.48
41.61
95.81
73.24
67.96
Changes in Working Capital
22.82
-117.17
-70.89
10.45
11.49
-20.20
-11.91
-12.18
65.89
-40.71
Cash after chg. in Working capital
55.27
75.50
26.24
61.74
75.60
10.94
19.24
28.12
91.95
40.50
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-6.03
-19.97
-0.23
-0.41
-0.12
-0.20
0.42
1.02
-0.44
-5.65
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00