PBT
60.15
-22.53
83.89
13.67
66.32
21.57
27.46
-38.28
21.83
50.81
Adjustment
55.96
50.95
-10.79
48.26
0.81
57.25
66.52
79.32
58.44
47.30
Changes in Working Capital
7.18
4.31
2.55
3.79
32.66
-18.89
22.57
50.00
-30.45
-60.11
Cash after chg. in Working capital
123.29
32.73
75.65
65.72
99.79
59.93
116.55
91.04
49.83
38.01
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-7.89
-2.57
-16.71
-6.14
-9.96
0.13
-3.52
0.29
-7.88
-16.26
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00