PBT
173.21
131.25
70.48
46.52
-216.72
-228.07
74.22
62.32
9.07
Adjustment
97.38
79.36
101.24
148.24
305.24
329.38
102.97
77.28
9.12
Changes in Working Capital
-46.16
-35.75
25.97
-65.90
92.80
-20.15
-11.01
-41.21
-15.64
Cash after chg. in Working capital
224.43
174.86
197.69
128.86
181.32
81.16
166.17
98.39
2.55
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-39.03
-30.38
-8.84
-1.05
-0.13
3.51
-20.19
-12.16
-0.75
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00