Nifty

:

24286.50

Sensex

:

79986.80

162.65 (0.67%)
545.35 (0.69%)

Login

Nifty
Sensex

:
:

24286.50
79986.80

162.65 (0.67%)
545.35 (0.69%)

Prime Industries Ltd.

Consumer Food

Rating :

59/99

BSE: 519299 | NSE: Not Listed

Watchlist

NSE BSE

194.85

03-Jul-2024

Open
High
Low
Previous Close

196.00
199.45
192.15
198.00

Volume
Traded Value (lacs)
52 Week High
52 Week Low

165
28.23
282.95
121.40

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

309.94
28.59
5

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

290.43
N/A
13.94

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

45.56
-3.42
-5.84

EBITDA CAGR (%)

10 Years
5 Years
3 Years

33.81
16.43
18.13

PAT CAGR (%)

10 Years
5 Years
3 Years

65.80
73.45
109.81

P:E (Median)

8 Years
5 Years
3 Years

27.71
29.01
30.13

P:BV (Average)

8 Years
5 Years
3 Years

4.53
4.53
5.09

EV:EBITDA (Average)

8 Years
5 Years
3 Years

26.79
26.49
29.57

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 24 Mar 23 Var% Dec 23 Dec 22 Var% Sep 23 Sep 22 Var% Jun 23 Jun 22 Var%
Net Sales 1.21 6.39 -81.06% 0.89 0.35 154.29% 1.48 0.72 105.56% 11.43 0.24 4,662.50%
Expenses 0.70 5.52 -87.32% 0.10 0.06 66.67% 0.22 0.11 100.00% 0.11 0.22 -50.00%
EBITDA 0.51 0.87 -41.38% 0.78 0.29 168.97% 1.27 0.61 108.20% 11.32 0.02 56,500.00%
EBIDTM 41.91% 13.55% 88.29% 82.72% 85.37% 84.84% 99.01% 7.98%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.70 0.04 1,650.00% 0.49 0.03 1,533.33% 0.72 0.05 1,340.00% 0.12 0.10 20.00%
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT -0.19 0.83 - 0.29 0.27 7.41% 0.55 0.56 -1.79% 11.20 -0.08 -
Tax 0.00 0.00 0 -0.17 0.00 - 1.17 0.00 0 0.00 0.00 0
PAT -0.19 0.82 - 0.46 0.27 70.37% -0.63 0.56 - 11.20 -0.08 -
PATM -16.01% 12.90% 52.03% 75.07% -42.14% 78.03% 98.00% -34.03%
EPS -0.12 0.52 - 0.29 0.17 70.59% -0.40 0.36 - 7.13 -0.05 -

Description Mar 24 Mar 23 Var% Dec 23 Dec 22 Var% Sep 23 Sep 22 Var% Jun 23 Jun 22 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Net Sales 15.01 6.83 1.70 8.18 12.83 8.13 1.15 0.44 0.60 0.33 0.16 Net Sales Growth 94.94% 301.76% -79.22% -36.24% 57.81% 606.96% 161.36% -26.67% 81.82% 106.25% Cost Of Goods Sold 0.54 5.57 1.03 7.49 11.27 7.28 0.00 0.00 0.00 0.00 0.00 Gross Profit 14.47 1.26 0.66 0.69 1.56 0.85 1.15 0.44 0.60 0.33 0.16 GP Margin 96.39% 18.45% 38.82% 8.44% 12.16% 10.46% 100% 100% 100% 100% 100% Total Expenditure 1.13 5.91 1.44 7.78 11.65 7.70 0.31 0.23 0.14 0.16 0.11 Power & Fuel Cost - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% Employee Cost - 0.18 0.19 0.19 0.24 0.18 0.12 0.08 0.05 0.01 0.04 % Of Sales - 2.64% 11.18% 2.32% 1.87% 2.21% 10.43% 18.18% 8.33% 3.03% 25.00% Manufacturing Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% General & Admin Exp. - 0.16 0.21 0.09 0.14 0.24 0.19 0.15 0.09 0.12 0.07 % Of Sales - 2.34% 12.35% 1.10% 1.09% 2.95% 16.52% 34.09% 15.00% 36.36% 43.75% Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% Miscellaneous Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.03 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 9.09% 0% EBITDA 13.88 0.92 0.26 0.40 1.18 0.43 0.84 0.21 0.46 0.17 0.05 EBITDA Margin 92.47% 13.47% 15.29% 4.89% 9.20% 5.29% 73.04% 47.73% 76.67% 51.52% 31.25% Other Income 0.00 0.87 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Interest 2.03 0.21 0.42 0.23 0.43 0.31 0.73 0.19 0.43 0.08 0.02 Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.03 PBT 11.85 1.57 -0.16 0.17 0.75 0.11 0.10 0.01 0.02 0.07 0.00 Tax 1.00 0.00 0.01 0.00 0.00 0.01 0.02 0.00 0.00 0.01 -0.01 Tax Rate 8.44% 0.00% -6.25% 0.00% 0.00% 9.09% 20.00% 0.00% 0.00% 14.29% 0.00% PAT 10.84 1.57 -0.17 0.17 0.75 0.10 0.08 0.01 0.02 0.07 0.01 PAT before Minority Interest 10.84 1.57 -0.17 0.17 0.75 0.10 0.08 0.01 0.02 0.07 0.01 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 72.22% 22.99% -10.0% 2.08% 5.85% 1.23% 6.96% 2.27% 3.33% 21.21% 6.25% PAT Growth 590.45% - - -77.33% 650.00% 25.00% 700.00% -50.00% -71.43% 600.00% EPS 6.90 1.00 -0.11 0.11 0.48 0.06 0.05 0.01 0.01 0.04 0.01

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Shareholder's Funds 20.40 20.82 11.25 7.01 6.86 9.94 5.96 6.90 6.88 3.76 Share Capital 7.86 7.86 7.86 7.86 7.86 7.86 7.86 7.86 7.86 7.86 Total Reserves 12.54 12.95 3.39 -0.85 -1.00 2.08 -1.91 -0.96 -0.98 -4.10 Non-Current Liabilities 0.00 -0.01 -0.01 -0.01 -0.01 0.00 0.00 0.00 0.00 0.00 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 6.50 10.97 1.65 0.99 1.41 5.51 14.18 6.90 9.85 13.11 Trade Payables 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other Current Liabilities 3.81 0.98 1.19 0.99 1.41 4.77 2.73 6.23 9.85 13.11 Short Term Borrowings 2.70 9.99 0.45 0.00 0.00 0.74 11.45 0.67 0.00 0.00 Short Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Total Liabilities 26.90 31.78 12.89 7.99 8.26 15.45 20.14 13.80 16.73 16.87 Net Block 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.01 0.99 Gross Block 0.24 0.24 0.24 0.24 0.24 0.24 0.24 0.25 0.66 1.63 Accumulated Depreciation 0.24 0.24 0.24 0.24 0.24 0.24 0.24 0.24 0.65 0.64 Non Current Assets 16.14 18.53 8.75 4.64 6.19 9.37 11.46 7.82 7.60 9.71 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 13.02 15.36 5.63 4.62 6.06 9.24 11.41 7.55 7.38 8.53 Long Term Loans & Adv. 0.05 0.11 0.06 0.02 0.12 0.12 0.04 0.27 0.21 0.19 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 10.76 13.25 4.14 3.36 2.08 6.08 8.68 5.98 9.13 7.16 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 0.75 0.61 1.02 0.99 1.18 1.20 1.15 1.15 1.16 1.15 Sundry Debtors 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash & Bank 8.50 11.08 1.40 1.66 0.04 0.34 0.17 0.00 0.01 0.05 Other Current Assets 1.51 0.08 0.24 0.25 0.86 4.54 7.35 4.83 7.97 5.96 Short Term Loans & Adv. 1.49 1.49 1.48 0.47 0.62 4.20 6.95 4.83 7.97 5.96 Net Current Assets 4.25 2.28 2.49 2.37 0.67 0.57 -5.50 -0.92 -0.72 -5.95 Total Assets 26.90 31.78 12.89 8.00 8.27 15.45 20.14 13.80 16.73 16.87

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Cash From Operating Activity 3.72 0.56 -0.03 1.22 0.02 -5.17 5.18 0.60 -2.08 -1.92 PBT 1.57 -0.16 0.17 0.75 0.11 0.10 0.01 0.02 0.07 0.00 Adjustment -0.65 0.42 0.23 0.43 0.32 0.73 0.20 0.43 3.15 2.89 Changes in Working Capital 2.80 0.31 -0.43 0.03 -0.40 -5.99 4.98 0.15 -5.29 -4.80 Cash after chg. in Working capital 3.72 0.57 -0.03 1.22 0.02 -5.15 5.18 0.60 -2.07 -1.92 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 0.00 -0.01 0.00 0.00 -0.01 -0.02 0.00 0.00 -0.01 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 1.21 0.00 0.00 0.84 0.00 6.07 -4.81 -0.17 2.12 1.94 Net Fixed Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.41 0.97 0.17 Net Investments 2.34 -9.73 -1.01 1.44 3.18 2.17 -3.86 -0.17 1.15 1.91 Others -1.13 9.73 1.01 -0.60 -3.18 3.90 -0.96 -0.41 0.00 -0.14 Cash from Financing Activity -7.50 9.12 -0.23 -0.43 -0.31 -0.73 -0.19 -0.43 -0.08 -0.02 Net Cash Inflow / Outflow -2.57 9.68 -0.26 1.62 -0.30 0.17 0.17 0.00 -0.04 0.00 Opening Cash & Equivalents 11.08 1.40 1.66 0.04 0.34 0.17 0.00 0.01 0.05 0.05 Closing Cash & Equivalent 8.50 11.08 1.40 1.66 0.04 0.34 0.17 0.00 0.01 0.05

Financial Ratios

Standalone

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Book Value (Rs.) 13.01 13.28 7.17 4.46 2.18 6.32 3.79 4.39 4.38 1.95 ROA 5.35% -0.74% 1.62% 9.24% 0.88% 0.48% 0.04% 0.12% 0.40% 0.04% ROE 7.63% -1.04% 1.86% 10.86% 1.25% 1.07% 0.10% 0.27% 1.34% 0.43% ROCE 6.63% 1.22% 4.30% 17.06% 4.84% 5.92% 1.61% 6.24% 3.10% 0.95% Fixed Asset Turnover 27.90 6.92 33.39 52.39 33.19 4.68 1.78 1.32 0.29 0.09 Receivable days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventory Days 36.17 175.46 44.81 30.81 53.53 375.80 965.72 704.47 1280.88 2087.70 Payable days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash Conversion Cycle 36.17 175.46 44.81 30.81 53.53 375.80 965.72 704.47 1280.88 2087.70 Total Debt/Equity 0.13 0.48 0.04 0.00 0.00 0.07 1.92 0.10 0.00 0.00 Interest Cover 8.33 0.62 1.72 2.74 1.35 1.14 1.04 1.05 1.89 0.78

Top Investors:

securocrop securities india private limited

share india securities limited . inv

samarth aggarwal

sunil kumar malik

india equity fund 1

akanksha mantri

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback