Nifty

:

23587.50

Sensex

:

78041.59

-364.20 (-1.52%)
-1176.46 (-1.49%)

Login

Nifty
Sensex

:
:

23587.50
78041.59

-364.20 (-1.52%)
-1176.46 (-1.49%)

Prime Industries Ltd.

Consumer Food

Rating :

N/A

BSE: 519299 | NSE: Not Listed

Watchlist

NSE BSE

158.45

20-Dec-2024

Open
High
Low
Previous Close

172.65
172.65
156.50
161.25

Volume
Traded Value (lacs)
52 Week High
52 Week Low

5662
9.04
282.95
124.20

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

248.03
396.85
5

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

264.55
N/A
7.84

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

16.80
-34.39
-2.82

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
-

PAT CAGR (%)

10 Years
5 Years
3 Years

65.57
70.61
-

P:E (Median)

8 Years
5 Years
3 Years

27.33
28.30
27.51

P:BV (Average)

8 Years
5 Years
3 Years

5.38
5.38
6.82

EV:EBITDA (Average)

8 Years
5 Years
3 Years

31.33
31.48
36.87

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Sep 24 Sep 23 Var% Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var%
Net Sales 0.00 1.48 -100.00% 0.00 0.00 0 1.21 6.39 -81.06% 0.89 0.35 154.29%
Expenses 0.16 0.22 -27.27% 0.12 0.11 9.09% 0.70 5.52 -87.32% 0.10 0.06 66.67%
EBITDA -0.16 1.27 - -0.12 -0.11 - 0.51 0.87 -41.38% 0.78 0.29 168.97%
EBIDTM 0.00% 85.37% 0.00% 0.00% 41.91% 13.55% 88.29% 82.72%
Other Income 0.69 0.00 0 0.75 11.43 -93.44% 0.00 0.00 0 0.00 0.00 0
Interest 0.23 0.72 -68.06% 0.44 0.12 266.67% 0.70 0.04 1,650.00% 0.49 0.03 1,533.33%
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.29 0.55 -47.27% 0.18 11.20 -98.39% -0.19 0.83 - 0.29 0.27 7.41%
Tax 0.07 1.17 -94.02% 0.05 0.00 0 0.00 0.00 0 -0.17 0.00 -
PAT 0.22 -0.63 - 0.14 11.20 -98.75% -0.19 0.82 - 0.46 0.27 70.37%
PATM 0.00% -42.14% 0.00% 0.00% -16.01% 12.90% 52.03% 75.07%
EPS 0.14 -0.40 - 0.09 7.13 -98.74% -0.12 0.52 - 0.29 0.17 70.59%

Description Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var% Sep 23 Sep 22 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales 2.10 1.56 5.61 1.70 8.18 12.83 8.13 1.15 0.44 0.60 0.33 Net Sales Growth -74.45% -72.19% 230.0% -79.22% -36.24% 57.81% 606.96% 161.36% -26.67% 81.82% Cost Of Goods Sold 0.45 1.04 5.57 1.03 7.49 11.27 7.28 0.00 0.00 0.00 0.00 Gross Profit 1.65 0.52 0.03 0.66 0.69 1.56 0.85 1.15 0.44 0.60 0.33 GP Margin 78.52% 33.33% 0.53% 38.82% 8.44% 12.16% 10.46% 100% 100% 100% 100% Total Expenditure 1.08 1.63 5.91 1.44 7.78 11.65 7.70 0.31 0.23 0.14 0.16 Power & Fuel Cost - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% Employee Cost - 0.21 0.18 0.19 0.19 0.24 0.18 0.12 0.08 0.05 0.01 % Of Sales - 13.46% 3.21% 11.18% 2.32% 1.87% 2.21% 10.43% 18.18% 8.33% 3.03% Manufacturing Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% General & Admin Exp. - 0.39 0.16 0.21 0.09 0.14 0.24 0.19 0.15 0.09 0.12 % Of Sales - 25.00% 2.85% 12.35% 1.10% 1.09% 2.95% 16.52% 34.09% 15.00% 36.36% Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% Miscellaneous Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 9.09% EBITDA 1.01 -0.07 -0.30 0.26 0.40 1.18 0.43 0.84 0.21 0.46 0.17 EBITDA Margin 48.10% -4.49% -5.35% 15.29% 4.89% 9.20% 5.29% 73.04% 47.73% 76.67% 51.52% Other Income 1.44 13.94 2.09 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Interest 1.86 2.03 0.21 0.42 0.23 0.43 0.31 0.73 0.19 0.43 0.08 Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 PBT 0.57 11.84 1.57 -0.16 0.17 0.75 0.11 0.10 0.01 0.02 0.07 Tax -0.05 1.00 0.00 0.01 0.00 0.00 0.01 0.02 0.00 0.00 0.01 Tax Rate -8.77% 8.45% 0.00% -6.25% 0.00% 0.00% 9.09% 20.00% 0.00% 0.00% 14.29% PAT 0.63 10.84 1.57 -0.17 0.17 0.75 0.10 0.08 0.01 0.02 0.07 PAT before Minority Interest 0.63 10.84 1.57 -0.17 0.17 0.75 0.10 0.08 0.01 0.02 0.07 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 30.00% 694.87% 27.99% -10.0% 2.08% 5.85% 1.23% 6.96% 2.27% 3.33% 21.21% PAT Growth -94.60% 590.45% - - -77.33% 650.00% 25.00% 700.00% -50.00% -71.43% EPS 0.40 6.90 1.00 -0.11 0.11 0.48 0.06 0.05 0.01 0.01 0.04

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 22.27 20.40 20.82 11.25 7.01 6.86 9.94 5.96 6.90 6.88 Share Capital 7.86 7.86 7.86 7.86 7.86 7.86 7.86 7.86 7.86 7.86 Total Reserves 12.67 12.54 12.95 3.39 -0.85 -1.00 2.08 -1.91 -0.96 -0.98 Non-Current Liabilities 0.01 0.01 -0.01 -0.01 -0.01 -0.01 0.00 0.00 0.00 0.00 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.01 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 29.47 6.49 10.97 1.65 0.99 1.41 5.51 14.18 6.90 9.85 Trade Payables 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other Current Liabilities 22.97 3.80 0.98 1.19 0.99 1.41 4.77 2.73 6.23 9.85 Short Term Borrowings 6.50 2.70 9.99 0.45 0.00 0.00 0.74 11.45 0.67 0.00 Short Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Total Liabilities 51.75 26.90 31.78 12.89 7.99 8.26 15.45 20.14 13.80 16.73 Net Block 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.01 Gross Block 0.24 0.24 0.24 0.24 0.24 0.24 0.24 0.24 0.25 0.66 Accumulated Depreciation 0.24 0.24 0.24 0.24 0.24 0.24 0.24 0.24 0.24 0.65 Non Current Assets 2.52 16.14 18.53 8.75 4.64 6.19 9.37 11.46 7.82 7.60 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 2.46 13.02 15.36 5.63 4.62 6.06 9.24 11.41 7.55 7.38 Long Term Loans & Adv. 0.05 0.05 0.11 0.06 0.02 0.12 0.12 0.04 0.27 0.21 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 49.23 10.76 13.25 4.14 3.36 2.08 6.08 8.68 5.98 9.13 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 0.22 0.75 0.61 1.02 0.99 1.18 1.20 1.15 1.15 1.16 Sundry Debtors 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash & Bank 26.01 8.50 11.08 1.40 1.66 0.04 0.34 0.17 0.00 0.01 Other Current Assets 23.01 0.02 0.08 0.24 0.72 0.86 4.54 7.35 4.83 7.97 Short Term Loans & Adv. 22.92 1.49 1.49 1.48 0.47 0.62 4.20 6.95 4.83 7.97 Net Current Assets 19.76 4.27 2.28 2.49 2.37 0.67 0.57 -5.50 -0.92 -0.72 Total Assets 51.75 26.90 31.78 12.89 8.00 8.27 15.45 20.14 13.80 16.73

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity 20.05 3.41 0.56 -0.03 1.22 0.02 -5.17 5.18 0.60 -2.08 PBT 11.84 1.57 -0.16 0.17 0.75 0.11 0.10 0.01 0.02 0.07 Adjustment -11.90 -0.96 0.42 0.23 0.43 0.32 0.73 0.20 0.43 3.15 Changes in Working Capital 21.11 2.80 0.31 -0.43 0.03 -0.40 -5.99 4.98 0.15 -5.29 Cash after chg. in Working capital 21.05 3.41 0.57 -0.03 1.22 0.02 -5.15 5.18 0.60 -2.07 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -1.00 0.00 -0.01 0.00 0.00 -0.01 -0.02 0.00 0.00 -0.01 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 13.80 1.21 0.00 0.00 0.84 0.00 6.07 -4.81 -0.17 2.12 Net Fixed Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.41 0.97 Net Investments 10.56 2.34 -9.73 -1.01 1.44 3.18 2.17 -3.86 -0.17 1.15 Others 3.24 -1.13 9.73 1.01 -0.60 -3.18 3.90 -0.96 -0.41 0.00 Cash from Financing Activity -16.35 -7.19 9.12 -0.23 -0.43 -0.31 -0.73 -0.19 -0.43 -0.08 Net Cash Inflow / Outflow 17.51 -2.57 9.68 -0.26 1.62 -0.30 0.17 0.17 0.00 -0.04 Opening Cash & Equivalents 8.50 11.08 1.40 1.66 0.04 0.34 0.17 0.00 0.01 0.05 Closing Cash & Equivalent 26.01 8.50 11.08 1.40 1.66 0.04 0.34 0.17 0.00 0.01

Financial Ratios

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) 13.09 13.01 13.28 7.17 4.46 2.18 6.32 3.79 4.39 4.38 ROA 27.57% 5.35% -0.74% 1.62% 9.24% 0.88% 0.48% 0.04% 0.12% 0.40% ROE 53.07% 7.63% -1.04% 1.86% 10.86% 1.25% 1.07% 0.10% 0.27% 1.34% ROCE 53.49% 6.63% 1.22% 4.30% 17.06% 4.84% 5.92% 1.61% 6.24% 3.10% Fixed Asset Turnover 6.37 22.89 6.92 33.39 52.39 33.19 4.68 1.78 1.32 0.29 Receivable days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventory Days 112.53 44.08 175.46 44.81 30.81 53.53 375.80 965.72 704.47 1280.88 Payable days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash Conversion Cycle 112.53 44.08 175.46 44.81 30.81 53.53 375.80 965.72 704.47 1280.88 Total Debt/Equity 0.32 0.13 0.48 0.04 0.00 0.00 0.07 1.92 0.10 0.00 Interest Cover 6.83 8.33 0.62 1.72 2.74 1.35 1.14 1.04 1.05 1.89

Top Investors:

sunil kumar malik

india equity fund 1

akanksha mantri

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback