PBT
11.84
1.57
-0.16
0.17
0.75
0.11
0.10
0.01
0.02
0.07
Adjustment
-11.90
-0.96
0.42
0.23
0.43
0.32
0.73
0.20
0.43
3.15
Changes in Working Capital
21.11
2.80
0.31
-0.43
0.03
-0.40
-5.99
4.98
0.15
-5.29
Cash after chg. in Working capital
21.05
3.41
0.57
-0.03
1.22
0.02
-5.15
5.18
0.60
-2.07
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1.00
0.00
-0.01
0.00
0.00
-0.01
-0.02
0.00
0.00
-0.01
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00