PBT
0.65
-4.55
-21.13
1.57
4.42
5.89
34.37
1.29
7.99
2.55
Adjustment
-0.93
-0.28
-0.37
-0.23
-0.36
-0.01
-7.77
-3.28
-3.15
-1.34
Changes in Working Capital
-0.25
3.89
22.65
-1.70
-1.74
-1.10
-22.70
-0.18
4.58
1.60
Cash after chg. in Working capital
-0.52
-0.94
1.15
-0.37
2.31
4.77
3.90
-2.16
9.43
2.81
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.05
-0.07
-0.10
-0.14
-0.87
-2.75
-9.45
-2.60
-3.33
-1.54
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00