Nifty
:
23155.35
Sensex
:
76404.99
130.70 (0.57%)
566.63 (0.75%)
Nifty
Sensex
:
:
23155.35
76404.99
130.70 (0.57%)
566.63 (0.75%)

Prime Property Development Corporation Ltd.

Construction - Real Estate

Rating :
N/A

BSE: 530695 | NSE: Not Listed

NSE BSE
35.75
22-Jan-2025
  • Open
  • High
  • Low
  • Previous Close
  •  36.00
  •  38.95
  •  35.17
  •  37.49
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  2548
  •  0.92
  •  47.90
  •  25.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 60.67
  • 21.55
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 61.11
  • N/A
  • 0.78

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 72.57%
  • 5.22%
  • 19.88%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 2.33%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -100.00
  • -100.00
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -21.47

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -19.47
  • -21.23
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.38
  • -
  • 4.03

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.46
  • 0.41
  • 0.51

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.31
  • 5.16
  • 8.56

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Net Sales
0.00
26.28
-100.00%
0.00
0.00
0
20.98
0.00
0
8.38
0.00
0
Expenses
0.60
21.55
-97.22%
0.62
0.61
1.64%
17.50
0.45
3,788.89%
7.30
0.63
1,058.73%
EBITDA
-0.60
4.73
-
-0.62
-0.61
-
3.49
-0.45
-
1.07
-0.63
-
EBIDTM
0.00%
18.00%
0.00%
0.00%
16.62%
0.00%
12.83%
0.00%
Other Income
0.68
0.12
466.67%
0.89
0.15
493.33%
0.49
2.76
-82.25%
0.22
0.17
29.41%
Interest
0.01
0.07
-85.71%
0.01
0.29
-96.55%
0.01
0.12
-91.67%
0.01
0.02
-50.00%
Depreciation
0.10
0.10
0.00%
0.10
0.10
0.00%
0.10
0.10
0.00%
0.10
0.10
0.00%
PBT
-0.03
4.69
-
0.16
-0.85
-
3.87
2.09
85.17%
1.19
-0.58
-
Tax
0.00
0.00
0
0.00
0.00
0
2.38
-6.22
-
0.00
0.00
0
PAT
-0.03
4.69
-
0.16
-0.85
-
1.49
8.31
-82.07%
1.19
-0.58
-
PATM
0.00%
17.83%
0.00%
0.00%
7.10%
0.00%
14.19%
0.00%
EPS
-0.02
2.76
-
0.10
-0.50
-
0.88
4.90
-82.04%
0.70
-0.34
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
29.36
55.64
0.00
0.00
0.00
3.62
7.00
8.99
48.45
0.00
25.17
Net Sales Growth
11.72%
0
0
0
-100%
-48.29%
-22.14%
-81.44%
0
-100%
 
Cost Of Goods Sold
23.51
44.51
0.00
0.00
0.00
0.15
0.00
0.00
13.28
0.00
9.62
Gross Profit
5.85
11.13
0.00
0.00
0.00
3.47
7.00
8.99
35.17
0.00
15.55
GP Margin
19.93%
20.00%
0
0
0
95.86%
100%
100%
72.59%
0
61.78%
Total Expenditure
26.02
46.95
3.11
5.67
23.55
2.68
3.11
3.56
18.67
2.11
20.49
Power & Fuel Cost
-
0.10
0.08
0.06
0.06
0.07
0.07
0.08
0.07
0.09
0.09
% Of Sales
-
0.18%
0
0
0
1.93%
1.00%
0.89%
0.14%
0
0.36%
Employee Cost
-
0.47
0.52
0.52
0.38
0.55
0.61
0.67
0.60
0.65
0.66
% Of Sales
-
0.84%
0
0
0
15.19%
8.71%
7.45%
1.24%
0
2.62%
Manufacturing Exp.
-
0.06
0.04
0.03
0.25
0.10
0.23
0.28
0.22
0.00
0.00
% Of Sales
-
0.11%
0
0
0
2.76%
3.29%
3.11%
0.45%
0
0%
General & Admin Exp.
-
1.74
1.99
2.62
1.49
1.65
2.06
2.05
3.77
1.12
9.36
% Of Sales
-
3.13%
0
0
0
45.58%
29.43%
22.80%
7.78%
0
37.19%
Selling & Distn. Exp.
-
0.07
0.07
0.19
0.13
0.15
0.11
0.13
0.60
0.13
0.46
% Of Sales
-
0.13%
0
0
0
4.14%
1.57%
1.45%
1.24%
0
1.83%
Miscellaneous Exp.
-
0.01
0.41
2.25
21.24
0.02
0.03
0.35
0.12
0.12
0.46
% Of Sales
-
0.02%
0
0
0
0.55%
0.43%
3.89%
0.25%
0
1.19%
EBITDA
3.34
8.69
-3.11
-5.67
-23.55
0.94
3.89
5.43
29.78
-2.11
4.68
EBITDA Margin
11.38%
15.62%
0
0
0
25.97%
55.57%
60.40%
61.47%
0
18.59%
Other Income
2.28
0.99
3.66
1.42
2.46
0.60
0.55
0.53
4.58
3.45
3.33
Interest
0.04
0.38
0.17
0.28
0.20
0.07
0.11
0.04
0.06
0.02
0.01
Depreciation
0.40
0.40
0.40
0.32
0.08
0.08
0.08
0.15
0.15
0.14
0.15
PBT
5.19
8.90
-0.03
-4.85
-21.38
1.39
4.25
5.76
34.16
1.18
7.84
Tax
2.38
2.38
-6.22
0.02
-0.28
0.02
1.37
1.18
12.72
0.73
3.89
Tax Rate
45.86%
26.74%
20733.33%
-0.41%
1.31%
1.44%
32.24%
20.49%
37.24%
61.86%
76.42%
PAT
2.81
6.51
6.19
-4.87
-21.10
1.37
2.88
4.58
21.44
0.45
1.20
PAT before Minority Interest
2.81
6.51
6.19
-4.87
-21.10
1.37
2.88
4.58
21.44
0.45
1.20
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
9.57%
11.70%
0
0
0
37.85%
41.14%
50.95%
44.25%
0
4.77%
PAT Growth
-75.71%
5.17%
-
-
-
-52.43%
-37.12%
-78.64%
4,664.44%
-62.50%
 
EPS
1.65
3.83
3.64
-2.86
-12.41
0.81
1.69
2.69
12.61
0.26
0.71

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
77.77
71.22
64.93
69.70
90.73
89.28
88.08
83.53
64.68
66.28
Share Capital
8.49
8.49
8.49
8.49
8.49
8.49
8.49
8.49
8.49
8.49
Total Reserves
69.29
62.73
56.44
61.22
82.24
80.80
79.60
75.04
56.20
57.79
Non-Current Liabilities
-4.33
-4.33
1.97
2.00
2.18
4.68
4.59
4.27
3.41
5.03
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.60
0.56
0.57
0.56
0.54
0.50
0.48
0.00
0.00
0.00
Current Liabilities
3.94
8.12
1.42
0.72
1.66
2.23
5.09
16.36
8.30
9.13
Trade Payables
0.19
0.93
0.06
0.04
0.09
0.10
0.17
0.13
0.17
0.11
Other Current Liabilities
1.00
1.01
1.00
0.32
0.78
0.48
2.44
2.54
5.60
6.00
Short Term Borrowings
0.00
5.82
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
2.74
0.37
0.37
0.36
0.79
1.66
2.48
13.68
2.53
3.02
Total Liabilities
77.38
75.01
68.32
72.42
94.57
96.19
97.76
104.16
76.39
80.44
Net Block
4.05
4.45
28.68
27.89
27.96
28.07
28.05
28.16
28.19
28.14
Gross Block
7.52
7.52
32.73
32.09
32.07
32.10
32.00
31.96
31.84
31.66
Accumulated Depreciation
3.48
3.07
4.06
4.20
4.12
4.03
3.95
3.80
3.65
3.51
Non Current Assets
17.21
19.93
66.97
53.41
93.56
94.32
94.85
94.34
42.30
42.61
Capital Work in Progress
0.00
0.00
10.55
10.30
10.26
10.26
10.26
10.26
10.26
10.26
Non Current Investment
0.00
0.00
0.00
0.02
0.01
0.04
0.08
0.10
0.65
0.65
Long Term Loans & Adv.
13.02
15.34
27.62
15.20
55.34
55.95
56.46
55.82
3.20
3.56
Other Non Current Assets
0.14
0.13
0.13
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
60.17
55.08
1.35
19.02
1.00
1.88
2.92
9.81
34.10
37.83
Current Investments
0.00
0.00
0.00
16.44
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
40.58
52.87
0.00
0.00
0.00
0.00
0.00
0.00
12.58
12.07
Sundry Debtors
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash & Bank
0.85
1.91
0.99
2.42
0.85
0.88
1.06
0.41
0.39
3.89
Other Current Assets
18.74
0.00
0.07
0.00
0.15
0.99
1.86
9.40
21.13
21.87
Short Term Loans & Adv.
1.83
0.30
0.29
0.16
0.15
0.98
1.79
9.33
21.12
21.86
Net Current Assets
56.24
46.96
-0.07
18.30
-0.66
-0.36
-2.17
-6.54
25.80
28.70
Total Assets
77.38
75.01
68.32
72.43
94.56
96.20
97.77
104.15
76.40
80.44

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
-1.66
-0.07
-1.02
1.05
-0.51
1.44
2.02
1.13
-4.77
6.11
PBT
8.90
-0.03
-4.85
-21.38
1.39
4.25
5.76
34.16
1.18
5.09
Adjustment
-0.11
-0.47
-0.28
-0.37
-0.23
-0.36
-0.01
-0.99
-3.28
-0.39
Changes in Working Capital
-9.15
0.48
4.19
22.91
-1.53
-1.57
-0.95
-22.60
-0.07
4.74
Cash after chg. in Working capital
-0.36
-0.02
-0.94
1.16
-0.37
2.31
4.80
10.57
-2.17
9.44
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1.30
-0.06
-0.07
-0.11
-0.14
-0.87
-2.78
-9.45
-2.60
-3.33
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
0.98
1.15
-0.26
0.53
0.47
0.43
0.32
0.94
3.26
3.32
Net Fixed Assets
0.00
1.41
-0.65
-0.01
0.03
-0.11
-0.04
-0.11
-0.19
-0.01
Net Investments
0.00
0.00
16.46
-16.45
0.03
0.04
0.02
0.55
0.00
0.00
Others
0.98
-0.26
-16.07
16.99
0.41
0.50
0.34
0.50
3.45
3.33
Cash from Financing Activity
-0.37
-0.16
-0.15
0.00
0.00
-2.04
-1.70
-2.04
-1.99
-5.91
Net Cash Inflow / Outflow
-1.05
0.92
-1.43
1.58
-0.04
-0.18
0.65
0.02
-3.50
3.52
Opening Cash & Equivalents
1.91
0.99
2.42
0.85
0.88
1.06
0.41
0.39
3.89
0.37
Closing Cash & Equivalent
0.85
1.91
0.99
2.42
0.85
0.88
1.06
0.41
0.39
3.89

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
45.83
41.97
38.26
41.07
53.46
52.61
51.90
49.22
38.11
39.05
ROA
8.55%
8.64%
-6.92%
-25.27%
1.44%
2.97%
4.54%
23.75%
0.57%
1.49%
ROE
8.74%
9.09%
-7.24%
-26.30%
1.53%
3.24%
5.34%
28.93%
0.69%
1.72%
ROCE
11.91%
0.20%
-6.76%
-26.40%
1.62%
4.91%
6.77%
46.17%
1.83%
7.31%
Fixed Asset Turnover
7.40
0.00
0.00
0.00
0.11
0.22
0.28
1.52
0.00
0.75
Receivable days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventory Days
306.52
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
243.02
Payable days
4.59
0.00
0.00
0.00
220.03
20.11
21.38
3.04
37.40
6.38
Cash Conversion Cycle
301.93
0.00
0.00
0.00
-220.03
-20.11
-21.38
-3.04
-37.40
236.64
Total Debt/Equity
0.01
0.09
0.01
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Interest Cover
24.62
0.83
-16.49
-104.01
21.55
41.36
129.87
563.10
58.27
584.21

Annual Reports:

FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.