Nifty

:

26216.05

Sensex

:

85836.12

211.90 (0.81%)
666.25 (0.78%)

Login

Nifty
Sensex

:
:

26216.05
85836.12

211.90 (0.81%)
666.25 (0.78%)

Prism Finance Ltd.

Finance - NBFC

Rating :

N/A

BSE: 531735 | NSE: Not Listed

Watchlist

NSE BSE

27.25

24-Sep-2024

Open
High
Low
Previous Close

27.25
27.25
27.25
27.25

Volume
Traded Value (lacs)
52 Week High
52 Week Low

100
2725
43.83
24.15

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

17.71
2.39
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

17.37
N/A
0.64

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

29.17
109.86
-6.47

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
-9.72

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
-21.58

P:E (Median)

8 Years
5 Years
3 Years

2.03
2.00
1.95

P:BV (Average)

8 Years
5 Years
3 Years

0.94
0.94
0.91

EV:EBITDA (Average)

8 Years
5 Years
3 Years

2.32
2.09
2.02

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var% Sep 23 Sep 22 Var%
Net Sales 7.56 2.46 207.32% 0.24 0.57 -57.89% 2.99 1.43 109.09% 3.47 2.64 31.44%
Expenses 1.39 0.18 672.22% 1.03 0.36 186.11% 0.21 0.23 -8.70% 0.24 0.17 41.18%
EBITDA 6.17 2.29 169.43% -0.79 0.21 - 2.78 1.21 129.75% 3.23 2.47 30.77%
EBIDTM 81.69% 92.86% -334.75% 37.39% 92.87% 84.36% 93.22% 93.60%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.02 0.00 0 0.02 0.07 -71.43% 0.01 0.01 0.00% 0.01 0.00 0
Depreciation 0.02 0.01 100.00% 0.02 0.01 100.00% 0.03 0.00 0 0.00 0.00 0
PBT 6.14 2.28 169.30% -0.83 0.14 - 2.75 1.20 129.17% 3.23 2.47 30.77%
Tax 1.59 0.00 0 1.90 0.03 6,233.33% 0.19 0.00 0 0.16 0.00 0
PAT 4.54 2.28 99.12% -2.74 0.11 - 2.55 1.20 112.50% 3.06 2.47 23.89%
PATM 60.12% 92.58% -1,159.75% 19.30% 85.41% 83.73% 88.38% 93.41%
EPS 6.99 3.51 99.15% -4.21 0.17 - 3.93 1.84 113.59% 4.72 3.79 24.54%

Description Mar 24 Mar 23 Var% Dec 23 Dec 22 Var% Sep 23 Sep 22 Var% Jun 23 Jun 22 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales 14.26 10.99 1.44 13.43 4.51 0.27 0.30 1.69 2.91 0.61 0.85 Net Sales Growth 100.85% 663.19% -89.28% 197.78% 1570.37% -10.0% -82.25% -41.92% 377.05% -28.24% Cost Of Goods Sold 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.20 1.54 0.42 0.75 Gross Profit 14.25 10.99 1.44 13.43 4.51 0.27 0.30 1.49 1.37 0.19 0.10 GP Margin 99.94% 100% 100% 100% 100% 100% 100% 88.17% 47.08% 31.15% 11.76% Total Expenditure 2.87 3.48 5.29 0.91 0.63 1.62 0.63 0.43 1.77 0.62 1.10 Power & Fuel Cost - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% Employee Cost - 0.49 0.37 0.33 0.11 0.08 0.07 0.06 0.06 0.05 0.04 % Of Sales - 4.46% 25.69% 2.46% 2.44% 29.63% 23.33% 3.55% 2.06% 8.20% 4.71% Manufacturing Exp. - 0.04 0.04 0.04 0.04 0.04 0.03 0.03 0.04 0.09 0.01 % Of Sales - 0.36% 2.78% 0.30% 0.89% 14.81% 10.0% 1.78% 1.37% 14.75% 1.18% General & Admin Exp. - 0.66 0.81 0.54 0.48 0.18 0.17 0.15 0.13 0.06 0.30 % Of Sales - 6.01% 56.25% 4.02% 10.64% 66.67% 56.67% 8.88% 4.47% 9.84% 35.29% Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% Miscellaneous Exp. - 2.29 4.07 0.00 0.00 1.32 0.37 0.00 0.00 0.00 0.00 % Of Sales - 20.84% 282.64% 0% 0% 488.89% 123.33% 0% 0% 0% 1.18% EBITDA 11.39 7.51 -3.85 12.52 3.88 -1.35 -0.33 1.26 1.14 -0.01 -0.25 EBITDA Margin 79.87% 68.33% -267.36% 93.22% 86.03% -500% -110.0% 74.56% 39.18% -1.64% -29.41% Other Income 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.05 0.11 0.10 0.10 Interest 0.06 0.04 0.11 0.75 0.41 0.20 0.20 0.00 0.00 0.00 0.00 Depreciation 0.07 0.06 0.01 0.00 0.00 0.00 0.00 0.00 0.04 0.07 0.07 PBT 11.29 7.42 -3.97 11.76 3.47 -1.54 -0.53 1.31 1.22 0.02 -0.22 Tax 3.84 2.26 0.03 1.06 0.13 -0.01 0.00 0.28 0.29 0.00 -0.01 Tax Rate 34.01% 30.46% -0.76% 9.01% 3.75% 0.65% 0.00% 21.37% 23.77% 0.00% 4.55% PAT 7.41 5.16 -4.00 10.70 3.35 -1.54 -0.53 1.03 0.92 0.02 -0.22 PAT before Minority Interest 7.41 5.16 -4.00 10.70 3.35 -1.54 -0.53 1.03 0.92 0.02 -0.22 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 51.96% 46.95% -277.78% 79.67% 74.28% -570.37% -176.67% 60.95% 31.62% 3.28% -25.88% PAT Growth 22.28% - - 219.40% - - - 11.96% 4,500.00% - EPS 11.40 7.94 -6.15 16.46 5.15 -2.37 -0.82 1.58 1.42 0.03 -0.34

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 23.14 17.98 21.98 11.28 7.93 9.47 10.29 9.26 8.34 8.32 Share Capital 6.50 6.50 6.50 6.50 6.50 6.50 6.50 6.50 6.50 6.50 Total Reserves 16.64 11.48 15.48 4.78 1.43 2.97 3.79 2.76 1.84 1.82 Non-Current Liabilities 2.08 0.00 0.00 0.00 0.00 0.00 0.01 0.01 0.01 0.01 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 0.70 0.39 1.33 2.30 2.53 3.47 0.72 2.11 0.50 0.92 Trade Payables 0.37 0.00 0.24 0.08 0.02 0.19 0.20 1.57 0.43 0.76 Other Current Liabilities 0.09 0.08 0.06 0.34 0.49 0.12 0.03 0.02 0.01 0.01 Short Term Borrowings 0.00 0.31 0.03 1.76 2.02 3.16 0.23 0.38 0.05 0.16 Short Term Provisions 0.23 0.00 0.99 0.12 0.00 0.00 0.25 0.14 0.00 0.00 Total Liabilities 25.92 18.37 23.31 13.58 10.46 12.94 11.02 11.38 8.85 9.25 Net Block 0.70 0.44 0.10 0.08 0.08 0.08 0.09 0.09 0.25 0.31 Gross Block 0.94 0.63 0.27 0.25 0.25 0.25 0.25 0.25 0.92 0.92 Accumulated Depreciation 0.24 0.18 0.17 0.17 0.17 0.16 0.16 0.16 0.67 0.61 Non Current Assets 24.68 17.03 20.52 9.82 5.18 9.43 7.69 7.27 6.56 6.28 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 23.96 16.58 20.41 9.73 5.09 9.34 6.76 5.50 5.47 5.09 Long Term Loans & Adv. 0.03 0.01 0.01 0.01 0.01 0.01 0.84 1.68 0.85 0.88 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 1.24 1.34 2.79 3.75 5.28 3.51 3.32 4.10 2.28 2.97 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Sundry Debtors 0.00 0.00 0.00 0.00 0.00 0.00 0.20 1.56 0.44 1.09 Cash & Bank 0.35 0.05 0.18 0.06 0.02 0.04 0.20 0.10 0.27 1.17 Other Current Assets 0.89 0.00 0.00 0.55 5.26 3.47 2.93 2.45 1.58 0.71 Short Term Loans & Adv. 0.89 1.29 2.62 3.14 4.40 2.98 2.93 2.45 1.58 0.71 Net Current Assets 0.54 0.95 1.47 1.45 2.75 0.04 2.61 2.00 1.79 2.05 Total Assets 25.92 18.37 23.31 13.57 10.46 12.94 11.01 11.37 8.84 9.25

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity 2.67 -3.87 12.53 4.95 -3.13 -0.22 1.51 -1.97 -0.55 -6.09 PBT 7.42 -3.97 11.76 3.47 -1.54 -0.53 1.31 1.22 0.02 -0.22 Adjustment -5.57 0.01 0.00 0.00 0.00 0.00 0.00 -1.35 -0.06 0.04 Changes in Working Capital 0.82 0.12 1.83 1.60 -1.59 0.31 0.36 -1.72 -0.50 -5.84 Cash after chg. in Working capital 2.67 -3.84 13.59 5.07 -3.14 -0.22 1.67 -1.86 -0.54 -6.03 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 0.00 -0.03 -1.06 -0.13 0.01 0.00 -0.16 -0.11 -0.01 -0.07 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -2.03 3.47 -10.69 -4.64 4.25 -2.87 -1.26 1.48 -0.25 7.09 Net Fixed Assets -0.31 -0.36 -0.02 0.00 0.00 0.00 0.00 0.67 0.00 0.00 Net Investments -7.38 3.83 -10.68 -4.64 4.25 -2.58 -1.26 -0.03 -0.38 7.06 Others 5.66 0.00 0.01 0.00 0.00 -0.29 0.00 0.84 0.13 0.03 Cash from Financing Activity -0.34 0.27 -1.73 -0.26 -1.14 2.93 -0.15 0.33 -0.10 0.10 Net Cash Inflow / Outflow 0.30 -0.13 0.11 0.04 -0.02 -0.15 0.09 -0.16 -0.90 1.09 Opening Cash & Equivalents 0.05 0.18 0.06 0.02 0.04 0.20 0.10 0.27 1.17 0.08 Closing Cash & Equivalent 0.35 0.05 0.18 0.06 0.02 0.04 0.20 0.10 0.27 1.17

Financial Ratios

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) 35.60 27.66 33.82 17.35 12.20 14.57 15.83 14.24 12.83 12.80 ROA 23.31% -19.20% 58.04% 27.85% -13.13% -4.41% 9.20% 9.11% 0.21% -1.81% ROE 25.10% -20.02% 64.36% 34.85% -17.66% -5.35% 10.54% 10.46% 0.23% -2.59% ROCE 35.98% -19.15% 71.39% 33.73% -11.93% -2.85% 12.95% 13.48% 0.23% -2.63% Fixed Asset Turnover 14.05 3.23 52.12 18.17 1.09 1.22 6.81 4.98 0.66 0.92 Receivable days 0.00 0.00 0.00 0.00 0.00 0.00 189.34 125.20 456.85 396.37 Inventory Days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Payable days 0.00 0.00 0.00 0.00 0.00 732.94 1128.65 218.80 347.25 1460.98 Cash Conversion Cycle 0.00 0.00 0.00 0.00 0.00 -732.94 -939.31 -93.60 109.60 -1064.61 Total Debt/Equity 0.00 0.02 0.00 0.16 0.26 0.33 0.02 0.04 0.01 0.02 Interest Cover 202.56 -34.00 16.65 9.57 -6.88 -1.66 0.00 0.00 0.00 0.00

Top Investors:

kolon investment pvt ltd

prominent plastics ltd

bijal shankarbhai kaduskar

dinesh jayantilal thakkar

rajnikant vakhatram vyas

kashyap rajendrabhai mehta

dinesh m. parakh (h.u.f)

kamalrukh tehmul sethna

mehroo burjor sethna

Annual Reports:

News Update:

Prism Finance - Quarterly Results
14th Aug 2024, 14:46 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback