Nifty

:

23907.25

Sensex

:

79117.11

557.35 (2.39%)
1961.32 (2.54%)

Login

Nifty
Sensex

:
:

23907.25
79117.11

557.35 (2.39%)
1961.32 (2.54%)

Prism Medico and Pharmacy Ltd.

Finance - Investment

Rating :

N/A

BSE: 512217 | NSE: Not Listed

Watchlist

NSE BSE

25.18

21-Nov-2024

Open
High
Low
Previous Close

26.17
26.17
24.66
25.66

Volume
Traded Value (lacs)
52 Week High
52 Week Low

1768
44318
39.20
19.06

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

15.27
N/A
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

15.18
N/A
1.01

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
-48.86
-57.68

EBITDA CAGR (%)

10 Years
5 Years
3 Years

9.60
-
-10.07

PAT CAGR (%)

10 Years
5 Years
3 Years

4.81
-
-14.94

P:E (Median)

8 Years
5 Years
3 Years

-
-
-

P:BV (Average)

8 Years
5 Years
3 Years

0.84
0.84
0.92

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-26.37
-51.52
-171.80

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var% Sep 23 Sep 22 Var%
Net Sales 0.06 0.00 0 0.14 1.27 -88.98% 2.75 0.00 0 0.03 0.00 0
Expenses 0.15 0.10 50.00% 0.31 1.25 -75.20% 2.55 0.02 12,650.00% 0.10 0.02 400.00%
EBITDA -0.09 -0.10 - -0.17 0.02 - 0.19 -0.02 - -0.06 -0.02 -
EBIDTM -141.27% 0.00% -115.86% 1.89% 7.14% 0.00% -196.97% 0.00%
Other Income 0.00 0.02 -100.00% 0.10 0.00 0 0.00 0.00 0 0.01 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT -0.09 -0.09 - -0.07 0.03 - 0.19 -0.03 - -0.06 -0.02 -
Tax 0.00 0.00 0 -0.01 -0.03 - 0.00 0.00 0 0.00 0.00 0
PAT -0.09 -0.09 - -0.07 0.05 - 0.19 -0.03 - -0.06 -0.02 -
PATM -141.27% 0.00% -46.21% 4.02% 6.95% 0.00% -166.67% 0.00%
EPS -0.15 -0.15 - -0.11 0.08 - 0.31 -0.04 - -0.09 -0.03 -

Description Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var% Sep 23 Sep 22 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description TTM Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Net Sales 2.98 1.27 8.44 16.76 26.89 36.31 20.96 0.09 0.09 0.00 0.00 Net Sales Growth 134.65% -84.95% -49.64% -37.67% -25.94% 73.23% 23188.89% 0% 0 0 Cost Of Goods Sold 2.60 1.14 8.63 16.67 26.61 35.20 20.63 0.00 0.08 0.00 0.00 Gross Profit 0.38 0.13 -0.18 0.10 0.28 1.10 0.33 0.09 0.00 0.00 0.00 GP Margin 12.72% 10.24% -2.13% 0.60% 1.04% 3.03% 1.57% 100% 0% 0 0 Total Expenditure 3.11 1.37 8.93 16.93 26.94 36.20 20.87 0.36 0.15 0.06 0.04 Power & Fuel Cost - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0 0 Employee Cost - 0.05 0.19 0.17 0.22 0.25 0.10 0.01 0.00 0.01 0.00 % Of Sales - 3.94% 2.25% 1.01% 0.82% 0.69% 0.48% 11.11% 0% 0 0 Manufacturing Exp. - 0.06 0.07 0.01 0.02 0.09 0.03 0.01 0.01 0.00 0.01 % Of Sales - 4.72% 0.83% 0.06% 0.07% 0.25% 0.14% 11.11% 11.11% 0 0 General & Admin Exp. - 0.04 0.05 0.08 0.09 0.66 0.10 0.35 0.05 0.04 0.03 % Of Sales - 3.15% 0.59% 0.48% 0.33% 1.82% 0.48% 388.89% 55.56% 0 0 Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0 0 Miscellaneous Exp. - 0.07 0.00 0.00 0.00 0.00 0.01 0.00 0.00 0.00 0.00 % Of Sales - 5.51% 0% 0% 0% 0% 0.05% 0% 0% 0 0 EBITDA -0.13 -0.10 -0.49 -0.17 -0.05 0.11 0.09 -0.27 -0.06 -0.06 -0.04 EBITDA Margin -4.36% -7.87% -5.81% -1.01% -0.19% 0.30% 0.43% -300% -66.67% 0 0 Other Income 0.11 0.00 0.00 0.00 0.00 0.22 0.00 0.07 0.06 0.06 0.00 Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Depreciation 0.00 0.01 0.01 0.01 0.02 0.03 0.04 0.02 0.01 0.01 0.00 PBT -0.03 -0.10 -0.50 -0.18 -0.07 0.29 0.05 -0.23 -0.01 -0.01 -0.05 Tax -0.01 -0.03 -0.13 -0.05 -0.02 -0.08 0.07 0.00 0.00 0.00 0.00 Tax Rate 33.33% 30.00% 26.00% 27.78% 28.57% -27.59% 140.00% 0.00% 0.00% 0.00% 0.00% PAT -0.03 -0.08 -0.37 -0.13 -0.05 0.37 -0.02 -0.23 -0.01 -0.01 -0.05 PAT before Minority Interest -0.03 -0.08 -0.37 -0.13 -0.05 0.37 -0.02 -0.23 -0.01 -0.01 -0.05 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin -1.01% -6.30% -4.38% -0.78% -0.19% 1.02% -0.10% -255.56% -11.11% 0 0 PAT Growth 0.00% - - - - - - - - - EPS -0.05 -0.13 -0.61 -0.21 -0.08 0.61 -0.03 -0.38 -0.02 -0.02 -0.08

Description TTM Mar 19 Mar 18 Mar 17
Net Sales - 54.43 22.80 5.27 Net Sales Growth - 138.73% 332.64% Cost Of Goods Sold - 53.23 21.28 4.13 Gross Profit - 1.19 1.52 1.14 GP Margin - 2.19% 6.67% 21.63% Total Expenditure - 54.33 22.04 5.22 Power & Fuel Cost - 0.00 0.10 0.22 % Of Sales - 0% 0.44% 4.17% Employee Cost - 0.27 0.16 0.22 % Of Sales - 0.50% 0.70% 4.17% Manufacturing Exp. - 0.15 0.23 0.37 % Of Sales - 0.28% 1.01% 7.02% General & Admin Exp. - 0.44 0.29 0.48 % Of Sales - 0.81% 1.27% 9.11% Selling & Distn. Exp. - 0.00 0.00 0.00 % Of Sales - 0% 0% 0% Miscellaneous Exp. - 0.23 0.09 0.02 % Of Sales - 0.42% 0.39% 0.38% EBITDA - 0.10 0.76 0.05 EBITDA Margin - 0.18% 3.33% 0.95% Other Income - 0.30 0.04 0.07 Interest - 0.11 0.29 0.14 Depreciation - 0.38 0.45 0.21 PBT - -0.10 0.07 -0.21 Tax - -0.14 0.07 0.01 Tax Rate - 140.00% 100.00% -4.76% PAT - 0.04 0.00 -0.22 PAT before Minority Interest - 0.04 0.00 -0.22 Minority Interest - 0.00 0.00 0.00 PAT Margin - 0.07% 0% -4.17% PAT Growth - 0 - EPS - 0.07 0.00 -0.36

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Shareholder's Funds 15.16 12.55 12.93 13.06 13.15 12.78 12.80 1.63 1.64 1.64 Share Capital 6.06 6.06 6.06 6.06 6.06 6.06 6.06 1.99 1.99 1.99 Total Reserves 9.10 6.49 6.86 6.99 7.09 6.72 6.74 -0.36 -0.36 -0.35 Non-Current Liabilities -0.21 -0.19 -0.06 -0.01 0.00 0.07 0.00 0.00 0.00 0.00 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 0.23 0.02 8.62 8.53 3.82 0.09 0.25 0.23 0.05 0.02 Trade Payables 0.00 0.00 8.44 8.45 3.57 0.00 0.00 0.08 0.00 0.00 Other Current Liabilities 0.23 0.02 0.17 0.08 0.19 0.08 0.25 0.07 0.03 0.02 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.07 0.02 0.00 Short Term Provisions 0.00 0.00 0.00 0.00 0.06 0.01 0.00 0.00 0.00 0.00 Total Liabilities 15.18 12.38 21.49 21.58 16.97 12.94 13.05 1.86 1.69 1.66 Net Block 0.04 0.05 0.06 0.07 0.09 0.11 0.16 0.00 0.01 0.02 Gross Block 0.04 0.05 0.22 0.22 0.22 0.22 0.22 0.05 0.06 0.06 Accumulated Depreciation 0.00 0.00 0.16 0.15 0.13 0.11 0.06 0.05 0.05 0.04 Non Current Assets 0.04 0.05 1.99 2.01 10.09 11.36 10.16 0.00 0.01 0.02 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.00 0.00 1.94 1.94 10.00 11.25 10.00 0.00 0.00 0.00 Long Term Loans & Adv. 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 15.14 12.34 19.49 19.56 6.89 1.57 2.90 1.85 1.67 1.64 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 6.77 6.77 4.85 0.05 0.96 0.89 0.79 0.00 0.00 0.00 Sundry Debtors 4.76 4.88 13.51 18.34 3.76 0.00 0.00 0.09 0.00 0.00 Cash & Bank 0.10 0.06 0.08 0.11 0.12 0.04 1.40 0.59 0.03 0.01 Other Current Assets 3.51 0.00 0.00 0.00 2.05 0.65 0.70 1.18 1.64 1.63 Short Term Loans & Adv. 3.51 0.63 1.05 1.07 2.05 0.65 0.70 1.18 1.64 1.63 Net Current Assets 14.91 12.32 10.87 11.04 3.07 1.49 2.65 1.63 1.62 1.62 Total Assets 15.18 12.39 21.48 21.57 16.98 12.93 13.06 1.85 1.68 1.66

Description Mar 19 Mar 18 Mar 17
Shareholder's Funds 12.91 12.87 12.88 Share Capital 6.06 6.06 6.06 Total Reserves 6.85 6.81 6.81 Non-Current Liabilities -0.04 0.10 2.99 Secured Loans 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 2.99 Long Term Provisions 0.00 0.00 0.00 Current Liabilities 8.27 2.83 1.40 Trade Payables 5.74 0.53 0.76 Other Current Liabilities 0.20 0.11 0.36 Short Term Borrowings 2.27 2.18 0.27 Short Term Provisions 0.06 0.01 0.00 Total Liabilities 21.14 15.80 17.27 Net Block 8.91 9.31 9.91 Gross Block 10.22 10.23 10.44 Accumulated Depreciation 1.31 0.92 0.53 Non Current Assets 10.30 11.97 9.95 Capital Work in Progress 0.00 0.00 0.00 Non Current Investment 1.36 2.61 0.00 Long Term Loans & Adv. 0.02 0.02 0.04 Other Non Current Assets 0.00 0.03 0.00 Current Assets 10.84 3.83 7.30 Current Investments 0.00 0.00 0.00 Inventories 1.39 1.49 3.41 Sundry Debtors 3.13 0.00 0.71 Cash & Bank 0.41 1.36 1.95 Other Current Assets 5.92 0.02 0.00 Short Term Loans & Adv. 5.91 0.96 1.23 Net Current Assets 2.57 1.00 5.90 Total Assets 21.14 15.80 17.26

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Cash From Operating Activity 2.95 -2.38 -0.05 -4.36 -1.23 0.00 -0.82 0.05 0.01 -0.04 PBT -0.10 -0.50 -0.18 -0.07 0.29 0.00 -0.23 -0.01 -0.01 -0.05 Adjustment 2.96 0.01 0.01 0.02 0.03 0.00 0.02 0.01 0.01 0.00 Changes in Working Capital 0.37 -1.89 0.11 -4.28 -1.50 0.00 -0.61 0.04 0.01 0.01 Cash after chg. in Working capital 3.22 -2.38 -0.05 -4.33 -1.18 0.00 -0.82 0.05 0.01 -0.04 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.27 0.00 0.00 -0.03 -0.06 0.00 0.00 0.00 0.00 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -2.91 2.35 0.02 4.36 1.25 0.00 0.30 0.46 0.00 0.03 Net Fixed Assets 0.01 0.17 0.00 0.00 0.00 0.00 -0.17 0.01 0.00 0.00 Net Investments 0.00 1.94 0.00 8.06 1.25 -1.25 -10.00 0.00 0.00 0.00 Others -2.92 0.24 0.02 -3.70 0.00 1.25 10.47 0.45 0.00 0.03 Cash from Financing Activity 0.00 0.00 0.00 0.00 0.06 0.00 1.33 0.05 0.02 0.00 Net Cash Inflow / Outflow 0.04 -0.03 -0.03 -0.01 0.08 0.00 0.81 0.56 0.02 0.00 Opening Cash & Equivalents 0.06 0.08 0.11 0.12 0.04 0.00 0.59 0.03 0.01 0.02 Closing Cash & Equivalent 0.10 0.06 0.08 0.11 0.12 0.00 1.40 0.59 0.03 0.01

Description Mar 19 Mar 18 Mar 17
Cash From Operating Activity 0.00 0.00 0.00 PBT 0.00 0.00 0.00 Adjustment 0.00 0.00 0.00 Changes in Working Capital 0.00 0.00 0.00 Cash after chg. in Working capital 0.00 0.00 0.00 Interest Paid 0.00 0.00 0.00 Tax Paid 0.00 0.00 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 Cash From Investing Activity 0.00 0.00 0.00 Net Fixed Assets 0.00 0.00 Net Investments 1.25 -1.25 Others -1.25 1.25 Cash from Financing Activity 0.00 0.00 0.00 Net Cash Inflow / Outflow 0.00 0.00 0.00 Opening Cash & Equivalents 0.00 0.00 0.00 Closing Cash & Equivalent 0.00 0.00 0.00

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Book Value (Rs.) 25.00 20.71 21.32 21.53 21.69 21.08 21.11 8.17 8.21 8.26 ROA -0.55% -2.18% -0.60% -0.26% 2.47% -0.15% -3.05% -0.47% -0.54% -2.94% ROE -0.55% -2.90% -1.00% -0.38% 2.85% -0.15% -3.15% -0.51% -0.55% -3.03% ROCE -0.74% -3.91% -1.35% -0.52% 2.26% 0.37% -3.11% -0.49% -0.55% -2.94% Fixed Asset Turnover 30.16 63.64 76.22 122.27 165.11 95.31 0.64 1.56 0.00 0.00 Receivable days 1384.89 397.56 346.74 149.95 37.78 0.00 0.00 365.00 0.00 0.00 Inventory Days 1945.06 251.09 53.28 6.85 9.28 14.59 3314.34 0.00 0.00 0.00 Payable days 0.00 178.61 184.95 82.41 18.26 0.00 0.00 290.55 0.00 0.00 Cash Conversion Cycle 3329.95 470.04 215.07 74.39 28.80 14.59 3314.34 74.45 0.00 0.00 Total Debt/Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.04 0.01 0.00 Interest Cover -313.44 -1083.14 -709.78 -272.12 1296.17 249.11 -2024.32 -481.55 -438.02 -31.08

Description Mar 19 Mar 18 Mar 17
Book Value (Rs.) 21.30 21.23 21.21 ROA 0.22% -0.03% -1.27% ROE 0.31% -0.03% -1.70% ROCE 0.07% 2.27% -0.46% Fixed Asset Turnover 5.32 2.21 0.51 Receivable days 20.98 0.00 49.17 Inventory Days 9.65 39.19 235.67 Payable days 21.23 11.54 47.03 Cash Conversion Cycle 9.40 27.65 237.81 Total Debt/Equity 0.18 0.17 0.27 Interest Cover 0.10 1.24 -0.54

Top Investors:

navarathanmal anil kumar

novarathanmal praveenkumar

miral hemantbhai bhoot

shresth hanuman kanodia

nopea capital services private limited

prakash chand chaganlal

rainbow securities private limited

Annual Reports:

News Update:

Prism Medico - Quarterly Results
14th Aug 2024, 13:40 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback