Nifty

:

23907.25

Sensex

:

79117.11

557.35 (2.39%)
1961.32 (2.54%)

Login

Nifty
Sensex

:
:

23907.25
79117.11

557.35 (2.39%)
1961.32 (2.54%)

Priti International Ltd.

Wood & Wood Products

Rating :

N/A

BSE: Not Listed | NSE: PRITI

Watchlist

NSE BSE

141.72

05-Jul-2024

Open
High
Low
Previous Close

141.00
145.00
140.01
141.01

Volume
Traded Value (lacs)
52 Week High
52 Week Low

19401
27.61
300.05
122.41

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

187.37
27.16
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

186.68
N/A
2.68

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
27.91
30.74

EBITDA CAGR (%)

10 Years
5 Years
3 Years

36.20
22.75

PAT CAGR (%)

10 Years
5 Years
3 Years

29.97
32.22

P:E (Median)

8 Years
5 Years
3 Years

-
26.13
27.07

P:BV (Average)

8 Years
5 Years
3 Years

-
4.22
4.34

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
18.82
19.71

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Sep 24 Sep 23 Var% Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var%
Net Sales 19.27 21.20 -9.10% 20.27 17.25 17.51% 29.73 29.07 2.27% 22.15 28.20 -21.45%
Expenses 18.71 17.33 7.96% 18.66 15.30 21.96% 28.18 26.95 4.56% 18.37 25.44 -27.79%
EBITDA 0.56 3.87 -85.53% 1.61 1.95 -17.44% 1.54 2.11 -27.01% 3.78 2.76 36.96%
EBIDTM 2.93% 18.25% 7.94% 11.30% 5.20% 7.27% 17.08% 9.79%
Other Income 0.91 0.78 16.67% 0.55 0.59 -6.78% 0.49 0.81 -39.51% 0.50 0.80 -37.50%
Interest 0.03 0.03 0.00% 0.04 0.06 -33.33% 0.07 0.01 600.00% 0.02 0.01 100.00%
Depreciation 0.14 0.13 7.69% 0.13 0.11 18.18% 0.13 0.12 8.33% 0.13 0.11 18.18%
PBT 1.31 4.49 -70.82% 1.99 2.37 -16.03% 1.84 2.79 -34.05% 4.13 3.01 37.21%
Tax 0.33 1.13 -70.80% 0.50 0.60 -16.67% 0.50 0.55 -9.09% 1.04 0.84 23.81%
PAT 0.98 3.36 -70.83% 1.49 1.77 -15.82% 1.34 2.24 -40.18% 3.09 2.18 41.74%
PATM 5.07% 15.86% 7.35% 10.27% 4.51% 7.72% 13.95% 7.72%
EPS 0.73 2.51 -70.92% 1.11 1.32 -15.91% 1.00 1.67 -40.12% 2.31 1.62 42.59%

Description Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var% Sep 23 Sep 22 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18
Net Sales 91.42 82.85 57.25 37.07 23.22 24.20 9.71 Net Sales Growth -4.49% 44.72% 54.44% 59.65% -4.05% 149.23% Cost Of Goods Sold 69.91 60.64 39.43 27.85 18.03 18.64 7.18 Gross Profit 21.51 22.21 17.83 9.22 5.19 5.57 2.53 GP Margin 23.53% 26.81% 31.14% 24.87% 22.35% 23.02% 26.06% Total Expenditure 83.92 74.60 53.61 34.11 22.33 22.44 8.81 Power & Fuel Cost - 0.54 0.27 0.19 0.13 0.05 0.02 % Of Sales - 0.65% 0.47% 0.51% 0.56% 0.21% 0.21% Employee Cost - 1.01 0.91 0.58 0.46 0.29 0.17 % Of Sales - 1.22% 1.59% 1.56% 1.98% 1.20% 1.75% Manufacturing Exp. - 0.90 1.17 0.54 0.49 0.53 0.46 % Of Sales - 1.09% 2.04% 1.46% 2.11% 2.19% 4.74% General & Admin Exp. - 2.95 2.17 1.27 1.26 1.19 0.40 % Of Sales - 3.56% 3.79% 3.43% 5.43% 4.92% 4.12% Selling & Distn. Exp. - 8.33 9.63 3.69 1.97 1.74 0.58 % Of Sales - 10.05% 16.82% 9.95% 8.48% 7.19% 5.97% Miscellaneous Exp. - 0.23 0.05 0.00 0.00 0.00 0.00 % Of Sales - 0.28% 0.09% 0% 0% 0% 0% EBITDA 7.49 8.25 3.64 2.96 0.89 1.76 0.90 EBITDA Margin 8.19% 9.96% 6.36% 7.98% 3.83% 7.27% 9.27% Other Income 2.45 2.24 2.82 1.81 2.48 1.38 0.29 Interest 0.16 0.10 0.15 0.30 0.15 0.28 0.07 Depreciation 0.53 0.44 0.27 0.19 0.21 0.20 0.07 PBT 9.27 9.96 6.05 4.27 3.00 2.66 1.04 Tax 2.37 2.42 1.68 1.19 0.84 0.74 0.28 Tax Rate 25.57% 25.37% 27.77% 27.87% 28.00% 27.82% 26.92% PAT 6.90 7.12 4.38 3.08 2.16 1.92 0.76 PAT before Minority Interest 6.90 7.12 4.38 3.08 2.16 1.92 0.76 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 7.55% 8.59% 7.65% 8.31% 9.30% 7.93% 7.83% PAT Growth -27.75% 62.56% 42.21% 42.59% 12.50% 152.63% EPS 5.15 5.31 3.27 2.30 1.61 1.43 0.57

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18
Shareholder's Funds 45.53 22.02 17.78 14.69 12.61 4.35 Share Capital 11.62 10.38 2.59 2.59 2.59 1.89 Total Reserves 29.66 11.65 15.18 12.10 10.02 2.45 Non-Current Liabilities 0.13 0.04 -0.04 -0.04 -0.02 -0.01 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 9.20 6.46 4.41 2.46 3.39 3.90 Trade Payables 6.21 2.46 2.63 2.12 2.60 2.95 Other Current Liabilities 2.72 3.92 0.07 0.29 0.66 0.74 Short Term Borrowings 0.00 0.00 1.46 0.00 0.00 0.00 Short Term Provisions 0.27 0.09 0.26 0.05 0.13 0.21 Total Liabilities 54.86 28.52 22.15 17.11 15.98 8.24 Net Block 6.24 4.98 1.40 0.74 0.81 0.76 Gross Block 7.61 5.92 2.08 1.22 1.08 0.84 Accumulated Depreciation 1.37 0.94 0.67 0.48 0.27 0.07 Non Current Assets 19.03 5.42 2.57 8.63 4.96 0.88 Capital Work in Progress 0.12 0.17 1.16 1.13 1.02 0.00 Non Current Investment 0.89 0.27 0.00 6.76 3.11 0.10 Long Term Loans & Adv. 0.18 0.01 0.01 0.00 0.02 0.02 Other Non Current Assets 11.61 0.00 0.00 0.00 0.00 0.00 Current Assets 35.83 23.11 19.59 8.48 11.02 7.35 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 6.67 6.55 5.20 2.34 1.08 0.90 Sundry Debtors 15.38 4.83 4.30 3.09 5.41 4.05 Cash & Bank 1.18 1.71 0.53 0.71 1.28 0.07 Other Current Assets 12.60 0.19 1.81 1.61 3.25 2.33 Short Term Loans & Adv. 12.41 9.82 7.74 0.73 0.55 0.00 Net Current Assets 26.63 16.65 15.17 6.02 7.63 3.45 Total Assets 54.86 28.53 22.16 17.11 15.98 8.23

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18
Cash From Operating Activity 0.19 5.39 -1.18 3.02 -1.12 0.08 PBT 9.54 6.05 4.27 3.00 2.66 1.04 Adjustment -0.48 -0.33 -0.49 -0.16 -0.09 0.05 Changes in Working Capital -6.53 1.27 -4.00 1.03 -2.88 -0.90 Cash after chg. in Working capital 2.53 6.99 -0.22 3.88 -0.30 0.20 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -2.34 -1.60 -0.97 -0.85 -0.82 -0.12 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -17.08 -2.59 -0.42 -3.62 -4.01 0.20 Net Fixed Assets -1.64 -2.85 -0.89 -0.25 -1.26 Net Investments -0.62 -0.27 6.76 -3.65 -3.01 Others -14.82 0.53 -6.29 0.28 0.26 Cash from Financing Activity 16.36 -1.62 1.43 0.02 6.35 -0.21 Net Cash Inflow / Outflow -0.53 1.18 -0.18 -0.58 1.21 0.07 Opening Cash & Equivalents 1.71 0.53 0.71 1.28 0.07 0.00 Closing Cash & Equivalent 1.18 1.71 0.53 0.71 1.28 0.07

Financial Ratios

Standalone

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18
Book Value (Rs.) 35.52 21.22 17.13 14.16 48.62 22.95 ROA 17.07% 17.26% 15.70% 13.09% 15.86% 9.23% ROE 22.48% 21.98% 18.99% 15.86% 22.65% 17.49% ROCE 28.53% 30.07% 26.98% 23.10% 34.71% 25.61% Fixed Asset Turnover 12.25 14.32 22.51 20.21 25.25 11.59 Receivable days 44.53 29.12 36.42 66.82 71.32 152.36 Inventory Days 29.13 37.46 37.09 26.86 14.96 33.89 Payable days 26.09 23.54 31.10 47.76 46.22 113.38 Cash Conversion Cycle 47.56 43.04 42.41 45.93 40.06 72.86 Total Debt/Equity 0.00 0.00 0.08 0.00 0.00 0.00 Interest Cover 98.34 40.47 15.14 20.53 10.52 15.76

Top Investors:

Annual Reports:

News Update:

Priti International secures order from Tata Memorial Centre - ACTREC
5th Sep 2024, 14:25 PM

The order is for the supply of innovative furniture for 96 rooms at the esteemed facility
Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback