PBT
9.54
6.05
4.27
3.00
2.66
1.04
Adjustment
-0.48
-0.33
-0.49
-0.16
-0.09
0.05
Changes in Working Capital
-6.53
1.27
-4.00
1.03
-2.88
-0.90
Cash after chg. in Working capital
2.53
6.99
-0.22
3.88
-0.30
0.20
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-2.34
-1.60
-0.97
-0.85
-0.82
-0.12
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00