Nifty
:
23587.50
Sensex
:
78041.59
-364.20 (-1.52%)
-1176.46 (-1.49%)
Nifty
Sensex
:
:
23587.50
78041.59
-364.20 (-1.52%)
-1176.46 (-1.49%)

Pritika Auto Industries Ltd.

Engineering

Rating :
N/A

BSE: 539359 | NSE: PRITIKAUTO

NSE BSE
24.68
20-Dec-2024
  • Open
  • High
  • Low
  • Previous Close
  •  24.99
  •  25.50
  •  24.40
  •  24.94
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  487007
  •  121.62
  •  53.50
  •  22.89

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 410.79
  • 26.40
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 543.74
  • N/A
  • 1.81

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 59.86%
  • 1.20%
  • 24.70%
  • FII
  • DII
  • Others
  • 7.27%
  • 0.00%
  • 6.97%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 94.94
  • 15.29
  • 8.04

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 92.09
  • 20.12
  • 11.92

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 71.85
  • 17.64
  • -4.45

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 20.08
  • 15.66
  • 11.27

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.84
  • 1.39
  • 1.47

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.56
  • 8.73
  • 8.07

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Net Sales
85.77
93.70
-8.46%
88.80
94.72
-6.25%
82.58
88.16
-6.33%
70.83
77.82
-8.98%
Expenses
70.75
81.49
-13.18%
74.38
82.71
-10.07%
71.18
79.25
-10.18%
59.21
69.41
-14.70%
EBITDA
15.02
12.21
23.01%
14.42
12.01
20.07%
11.40
8.91
27.95%
11.62
8.42
38.00%
EBIDTM
17.51%
13.03%
16.24%
12.68%
13.80%
10.11%
16.40%
10.81%
Other Income
7.84
0.23
3,308.70%
0.16
0.24
-33.33%
0.80
0.47
70.21%
0.32
0.27
18.52%
Interest
4.16
2.49
67.07%
3.52
2.31
52.38%
4.48
2.36
89.83%
3.14
2.45
28.16%
Depreciation
5.44
3.03
79.54%
4.81
3.07
56.68%
4.19
3.08
36.04%
3.91
2.97
31.65%
PBT
13.25
6.92
91.47%
6.25
6.86
-8.89%
3.53
3.94
-10.41%
4.89
3.26
50.00%
Tax
2.68
2.17
23.50%
1.78
1.58
12.66%
0.94
1.24
-24.19%
0.91
0.40
127.50%
PAT
10.58
4.75
122.74%
4.47
5.28
-15.34%
2.59
2.70
-4.07%
3.99
2.86
39.51%
PATM
12.33%
5.07%
5.04%
5.57%
3.13%
3.06%
5.63%
3.68%
EPS
0.39
0.43
-9.30%
0.21
0.42
-50.00%
0.12
0.21
-42.86%
0.19
0.32
-40.62%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
327.98
342.09
362.03
271.23
225.69
167.95
209.71
170.04
145.57
0.41
Net Sales Growth
-7.45%
-5.51%
33.48%
20.18%
34.38%
-19.91%
23.33%
16.81%
35404.88%
 
Cost Of Goods Sold
165.48
183.25
233.10
166.65
134.76
96.43
122.76
101.77
81.70
0.00
Gross Profit
162.50
158.84
128.94
104.58
90.93
71.53
86.95
68.27
63.87
0.41
GP Margin
49.55%
46.43%
35.62%
38.56%
40.29%
42.59%
41.46%
40.15%
43.88%
100%
Total Expenditure
275.52
289.62
320.50
241.35
201.91
146.97
179.54
145.29
127.85
0.50
Power & Fuel Cost
-
31.86
29.93
26.43
25.06
17.14
20.78
16.07
14.36
0.00
% Of Sales
-
9.31%
8.27%
9.74%
11.10%
10.21%
9.91%
9.45%
9.86%
0%
Employee Cost
-
28.77
17.77
15.12
11.38
11.72
11.15
9.12
8.60
0.07
% Of Sales
-
8.41%
4.91%
5.57%
5.04%
6.98%
5.32%
5.36%
5.91%
17.07%
Manufacturing Exp.
-
22.83
22.36
19.00
17.21
10.87
13.90
11.08
17.87
0.00
% Of Sales
-
6.67%
6.18%
7.01%
7.63%
6.47%
6.63%
6.52%
12.28%
0%
General & Admin Exp.
-
9.37
7.88
6.39
4.82
4.97
4.31
3.58
4.26
0.42
% Of Sales
-
2.74%
2.18%
2.36%
2.14%
2.96%
2.06%
2.11%
2.93%
102.44%
Selling & Distn. Exp.
-
9.90
7.03
6.01
5.87
4.54
4.85
2.99
1.06
0.00
% Of Sales
-
2.89%
1.94%
2.22%
2.60%
2.70%
2.31%
1.76%
0.73%
0%
Miscellaneous Exp.
-
3.64
2.45
1.76
2.80
1.31
1.79
0.68
0.00
0.00
% Of Sales
-
1.06%
0.68%
0.65%
1.24%
0.78%
0.85%
0.40%
0%
0%
EBITDA
52.46
52.47
41.53
29.88
23.78
20.98
30.17
24.75
17.72
-0.09
EBITDA Margin
15.99%
15.34%
11.47%
11.02%
10.54%
12.49%
14.39%
14.56%
12.17%
-21.95%
Other Income
9.12
1.62
1.20
7.81
1.49
1.50
1.65
0.61
0.43
0.18
Interest
15.30
14.78
9.25
8.84
8.22
7.27
7.85
5.59
6.58
0.00
Depreciation
18.35
16.72
11.91
10.92
8.50
7.55
6.33
5.68
5.02
0.00
PBT
27.92
22.59
21.57
17.93
8.56
7.66
17.64
14.09
6.55
0.09
Tax
6.31
5.74
5.88
3.52
2.69
2.08
3.52
3.02
2.31
0.03
Tax Rate
22.60%
25.41%
27.26%
19.63%
31.43%
27.15%
19.95%
21.43%
35.27%
33.33%
PAT
21.63
12.57
14.82
14.41
5.87
5.58
14.12
11.06
4.24
0.06
PAT before Minority Interest
15.56
16.85
15.69
14.41
5.87
5.58
14.12
11.06
4.24
0.06
Minority Interest
-6.07
-4.28
-0.87
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
6.59%
3.67%
4.09%
5.31%
2.60%
3.32%
6.73%
6.50%
2.91%
14.63%
PAT Growth
38.74%
-15.18%
2.85%
145.49%
5.20%
-60.48%
27.67%
160.85%
6,966.67%
 
EPS
1.30
0.75
0.89
0.87
0.35
0.34
0.85
0.66
0.25
0.00

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
211.80
161.31
139.01
127.71
120.37
115.41
95.19
40.82
4.64
Share Capital
32.08
17.73
17.73
17.73
17.73
17.73
17.56
13.54
4.69
Total Reserves
176.81
135.97
121.27
109.97
99.76
94.80
77.63
27.27
-0.05
Non-Current Liabilities
75.58
59.03
45.33
47.51
30.44
29.70
20.88
9.26
0.00
Secured Loans
65.05
32.31
33.91
34.84
20.48
22.29
17.66
6.23
0.00
Unsecured Loans
0.95
1.11
0.65
1.45
1.84
1.01
0.90
1.30
0.00
Long Term Provisions
3.17
2.46
1.84
1.68
1.53
1.28
1.39
0.00
0.00
Current Liabilities
140.56
125.27
105.67
104.13
90.60
85.24
75.88
81.51
0.19
Trade Payables
20.49
31.06
26.57
23.89
17.15
19.97
17.13
15.67
0.17
Other Current Liabilities
47.02
38.24
37.06
38.56
30.23
30.90
23.01
29.47
0.00
Short Term Borrowings
67.04
49.58
38.64
40.02
41.81
32.50
33.32
33.40
0.00
Short Term Provisions
6.01
6.39
3.40
1.66
1.41
1.87
2.42
2.97
0.02
Total Liabilities
440.56
354.00
290.01
279.35
241.41
230.35
191.95
131.59
4.83
Net Block
231.38
131.77
128.73
114.62
96.01
91.95
60.63
34.05
0.01
Gross Block
302.82
186.48
171.53
146.51
119.73
108.57
71.09
38.84
0.01
Accumulated Depreciation
71.44
54.71
42.81
31.89
23.72
16.61
10.46
4.79
0.00
Non Current Assets
236.80
144.28
133.94
132.52
117.38
103.62
70.08
36.82
0.90
Capital Work in Progress
1.88
9.40
2.42
10.53
14.59
8.88
7.26
2.41
0.00
Non Current Investment
0.40
0.12
0.04
6.04
3.62
0.23
0.01
0.01
0.89
Long Term Loans & Adv.
2.18
1.65
1.45
0.95
1.63
1.22
0.71
0.35
0.00
Other Non Current Assets
0.97
1.35
1.30
0.39
1.52
1.33
1.46
0.00
0.00
Current Assets
203.76
209.72
156.07
146.82
124.03
126.73
121.81
94.77
3.93
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
120.42
75.94
66.75
62.98
58.11
55.93
48.10
42.57
0.00
Sundry Debtors
37.52
97.30
71.54
63.92
46.40
47.43
37.70
38.35
0.17
Cash & Bank
5.23
15.57
2.72
3.71
2.65
1.82
5.22
2.91
0.04
Other Current Assets
40.59
0.78
0.88
0.75
16.86
21.54
30.79
10.94
3.72
Short Term Loans & Adv.
29.22
20.14
14.18
15.46
16.16
20.70
30.10
10.85
3.31
Net Current Assets
63.20
84.45
50.40
42.69
33.43
41.49
45.93
13.25
3.74
Total Assets
440.56
354.00
290.01
279.34
241.41
230.35
191.94
131.59
4.83

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
42.18
4.80
18.42
21.13
19.11
28.17
-8.63
3.20
0.03
PBT
22.59
21.57
17.93
8.56
7.66
17.64
14.09
6.55
0.09
Adjustment
32.34
21.65
13.30
16.99
15.29
13.78
11.03
11.59
0.00
Changes in Working Capital
-9.74
-32.66
-11.28
-3.08
0.15
1.98
-31.15
-14.23
-0.03
Cash after chg. in Working capital
45.19
10.56
19.95
22.47
23.10
33.40
-6.03
3.91
0.06
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-3.02
-5.76
-1.52
-1.33
-3.98
-5.23
-2.60
-0.71
-0.03
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-97.21
-22.54
-5.95
-26.03
-19.37
-39.87
-23.67
-35.69
-0.15
Net Fixed Assets
-79.55
-6.16
-7.59
-13.02
-12.90
-15.29
-78.34
0.00
Net Investments
-47.27
-7.62
3.35
-8.31
-1.70
-0.72
23.56
-27.18
Others
29.61
-8.76
-1.71
-4.70
-4.77
-23.86
31.11
-8.51
Cash from Financing Activity
44.13
30.04
-11.95
3.97
1.06
7.76
35.76
30.08
0.00
Net Cash Inflow / Outflow
-10.91
12.31
0.51
-0.93
0.80
-3.94
3.45
-2.41
-0.12
Opening Cash & Equivalents
13.22
0.91
0.40
1.33
0.53
4.47
1.02
3.43
0.16
Closing Cash & Equivalent
2.32
13.22
0.91
0.40
1.33
0.53
4.47
1.02
0.04

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
13.02
17.33
15.68
14.40
13.25
12.69
10.84
6.03
1.98
ROA
4.24%
4.87%
5.06%
2.25%
2.37%
6.69%
6.84%
6.22%
1.27%
ROE
9.30%
10.72%
10.80%
4.79%
4.85%
13.60%
16.28%
18.66%
1.33%
ROCE
12.11%
12.85%
12.27%
8.36%
8.18%
15.60%
16.66%
29.05%
1.91%
Fixed Asset Turnover
1.68
2.39
2.00
1.99
1.72
2.73
3.64
8.13
40.37
Receivable days
59.92
72.13
77.56
75.84
87.36
63.39
69.40
44.50
153.97
Inventory Days
87.28
60.96
74.28
83.23
106.17
77.46
82.75
98.37
0.00
Payable days
51.34
45.12
55.25
55.58
44.60
36.91
40.42
22.27
814.66
Cash Conversion Cycle
95.85
87.97
96.59
103.49
148.93
103.93
111.73
120.61
-660.70
Total Debt/Equity
0.72
0.62
0.61
0.67
0.58
0.54
0.58
1.10
0.00
Interest Cover
2.53
3.33
3.03
2.04
2.05
3.25
3.52
2.00
0.00

Annual Reports:

FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017

News Update:


  • Pritika Auto Industr - Quarterly Results
    15th Nov 2024, 17:51 PM

    Read More
  • Pritika Auto finalizes Rs 30 crore order per annum from OEM tractor manufacturer
    3rd Oct 2024, 12:58 PM

    The order involves the supply of approximately 250 tons per month of new large components designed for tractors

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.