Privi Speciality Chemicals, 530117, PRIVISCL Share Price, Rating, Research, Analysis, Fundamental & Historical Data

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

6,971.72
51.33
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

7,982.26
0.11%
7.03

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

27.52
5.76
7.67

EBITDA CAGR (%)

10 Years
5 Years
3 Years

29.38
8.29
10.99

PAT CAGR (%)

10 Years
5 Years
3 Years

21.74
-8.26
-0.85

P:E (Median)

8 Years
5 Years
3 Years

51.25
50.82
57.85

P:BV (Average)

8 Years
5 Years
3 Years

4.86
5.60
6.13

EV:EBITDA (Average)

8 Years
5 Years
3 Years

18.57
20.40
23.57

Earnings Forecasts:

Description 2024 2025 2026 2027
Adj EPS 25.06
P/E Ratio 72.93
Revenue 1711
EBITDA 333
Net Income 98
ROA 4.3
P/Bk Ratio 7.76
ROE 11.23
FCFF 109.54
FCFF Yield 1.34

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Sep 24 Sep 23 Var% Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var%
Net Sales 518.25 430.20 20.47% 441.16 405.14 8.89% 475.61 405.31 17.34% 401.11 393.60 1.91%
Expenses 407.26 344.22 18.31% 347.25 351.25 -1.14% 381.54 372.98 2.30% 307.71 346.91 -11.30%
EBITDA 110.99 85.98 29.09% 93.91 53.88 74.29% 94.07 32.32 191.06% 93.40 46.69 100.04%
EBIDTM 21.42% 19.99% 21.29% 13.30% 19.78% 7.97% 23.29% 11.86%
Other Income 3.99 4.39 -9.11% 2.24 5.76 -61.11% 6.53 3.75 74.13% 4.93 6.00 -17.83%
Interest 20.65 24.70 -16.40% 21.32 23.06 -7.55% 23.56 22.18 6.22% 23.71 19.91 19.09%
Depreciation 31.72 29.76 6.59% 31.49 29.90 5.32% 30.77 29.19 5.41% 31.53 29.24 7.83%
PBT 62.61 35.91 74.35% 43.34 6.69 547.83% 46.28 -15.30 - 43.10 3.53 1,120.96%
Tax 16.02 9.29 72.44% 11.13 1.72 547.09% 11.94 -3.39 - 11.14 0.98 1,036.73%
PAT 46.59 26.62 75.02% 32.21 4.97 548.09% 34.34 -11.91 - 31.96 2.56 1,148.44%
PATM 8.99% 6.19% 7.30% 1.23% 7.22% -2.94% 7.97% 0.65%
EPS 11.92 6.81 75.04% 8.24 1.27 548.82% 8.78 -3.05 - 8.17 0.65 1,156.92%

Description Sep 24 Sep 23 Var% Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var%
Net Sales 532.79 455.35 17.01% 463.98 408.72 13.52% 484.35 398.71 21.48% 403.81 419.84 -3.82%
Expenses 422.60 366.04 15.45% 369.60 354.06 4.39% 393.35 366.62 7.29% 313.82 367.86 -14.69%
EBITDA 110.19 89.32 23.37% 94.38 54.66 72.67% 90.99 32.09 183.55% 90.00 51.98 73.14%
EBIDTM 20.68% 19.61% 20.34% 13.37% 18.79% 8.05% 22.29% 12.38%
Other Income 4.47 6.99 -36.05% 2.70 6.11 -55.81% 7.58 3.16 139.87% 5.62 6.16 -8.77%
Interest 21.54 25.23 -14.63% 22.02 23.56 -6.54% 25.06 22.62 10.79% 24.08 20.29 18.68%
Depreciation 32.37 30.68 5.51% 32.13 30.72 4.59% 29.56 31.35 -5.71% 32.45 29.62 9.55%
PBT 60.75 40.38 50.45% 42.92 6.48 562.35% 43.96 -18.72 - 39.08 8.23 374.85%
Tax 15.91 10.10 57.52% 11.47 1.98 479.29% 12.09 -3.90 - 10.31 2.52 309.13%
PAT 44.84 30.29 48.04% 31.45 4.50 598.89% 31.87 -14.82 - 28.77 5.71 403.85%
PATM 8.42% 6.65% 6.78% 1.10% 6.58% -3.72% 7.13% 1.36%
EPS 11.43 7.81 46.35% 8.03 1.18 580.51% 7.94 -3.50 - 7.36 1.44 411.11%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales 1,836.13 1,712.06 1,577.84 1,391.47 1,255.19 1,294.62 249.87 236.33 185.43 151.72 150.62 Net Sales Growth 12.35% 8.51% 13.39% 10.86% -3.05% 418.12% 5.73% 27.45% 22.22% 0.73% Cost Of Goods Sold 1,007.66 960.57 928.42 805.44 726.40 774.65 163.29 156.86 122.14 97.86 97.37 Gross Profit 828.47 751.49 649.42 586.02 528.79 519.97 86.58 79.47 63.30 53.86 53.25 GP Margin 45.12% 43.89% 41.16% 42.12% 42.13% 40.16% 34.65% 33.63% 34.14% 35.50% 35.35% Total Expenditure 1,443.76 1,383.15 1,394.85 1,194.76 1,048.39 1,080.08 213.82 202.51 161.77 129.07 125.60 Power & Fuel Cost - 138.02 147.13 99.02 69.62 60.21 17.44 16.05 12.07 11.09 11.64 % Of Sales - 8.06% 9.32% 7.12% 5.55% 4.65% 6.98% 6.79% 6.51% 7.31% 7.73% Employee Cost - 65.44 72.35 67.79 62.85 59.90 15.17 12.97 11.08 7.73 7.40 % Of Sales - 3.82% 4.59% 4.87% 5.01% 4.63% 6.07% 5.49% 5.98% 5.09% 4.91% Manufacturing Exp. - 98.95 100.83 97.75 91.12 87.67 8.65 7.15 6.94 6.02 4.47 % Of Sales - 5.78% 6.39% 7.02% 7.26% 6.77% 3.46% 3.03% 3.74% 3.97% 2.97% General & Admin Exp. - 40.86 47.97 33.70 32.89 44.01 2.26 2.46 4.27 2.27 3.09 % Of Sales - 2.39% 3.04% 2.42% 2.62% 3.40% 0.90% 1.04% 2.30% 1.50% 2.05% Selling & Distn. Exp. - 71.64 88.87 81.06 52.73 40.70 2.67 3.57 2.61 1.80 1.61 % Of Sales - 4.18% 5.63% 5.83% 4.20% 3.14% 1.07% 1.51% 1.41% 1.19% 1.07% Miscellaneous Exp. - 7.66 9.28 9.99 12.77 12.93 4.33 3.45 2.67 2.29 1.61 % Of Sales - 0.45% 0.59% 0.72% 1.02% 1.00% 1.73% 1.46% 1.44% 1.51% 0.01% EBITDA 392.37 328.91 182.99 196.71 206.80 214.54 36.05 33.82 23.66 22.65 25.02 EBITDA Margin 21.37% 19.21% 11.60% 14.14% 16.48% 16.57% 14.43% 14.31% 12.76% 14.93% 16.61% Other Income 17.69 21.62 21.60 32.60 19.93 26.31 4.35 2.70 0.09 0.82 0.65 Interest 89.24 96.59 68.16 24.90 23.08 36.50 5.73 5.76 4.69 3.92 2.90 Depreciation 125.51 121.95 105.16 73.04 69.20 55.08 5.45 4.95 4.22 2.99 2.22 PBT 195.33 131.98 31.27 131.36 134.44 149.27 29.22 25.82 14.84 16.55 20.55 Tax 50.23 34.09 8.80 34.99 40.51 45.25 7.70 6.42 5.79 5.95 6.86 Tax Rate 25.72% 25.83% 28.14% 25.61% 25.72% 23.91% 26.35% 24.86% 39.02% 35.95% 33.38% PAT 145.10 97.88 22.47 101.66 117.02 144.02 21.52 19.40 9.06 10.60 13.69 PAT before Minority Interest 145.10 97.88 22.47 101.66 117.02 144.02 21.52 19.40 9.06 10.60 13.69 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 7.90% 5.72% 1.42% 7.31% 9.32% 11.12% 8.61% 8.21% 4.89% 6.99% 9.09% PAT Growth 552.43% 335.60% -77.90% -13.13% -18.75% 569.24% 10.93% 114.13% -14.53% -22.57% EPS 37.11 25.03 5.75 26.00 29.93 36.83 5.50 4.96 2.32 2.71 3.50

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Net Sales 1,884.93 1,752.23 1,607.82 1,403.72 1,276.56 1,324.11 1,341.04 1,024.30 597.30 Net Sales Growth 12.02% 8.98% 14.54% 9.96% -3.59% -1.26% 30.92% 71.49% Cost Of Goods Sold 1,040.49 983.55 939.17 806.85 733.96 789.72 812.79 647.14 381.30 Gross Profit 844.44 768.68 668.65 596.87 542.61 534.39 528.26 377.16 216.00 GP Margin 44.80% 43.87% 41.59% 42.52% 42.51% 40.36% 39.39% 36.82% 36.16% Total Expenditure 1,499.37 1,423.70 1,420.16 1,208.69 1,066.72 1,103.51 1,128.36 894.10 525.32 Power & Fuel Cost - 138.26 147.20 100.27 70.39 61.39 70.58 69.64 38.79 % Of Sales - 7.89% 9.16% 7.14% 5.51% 4.64% 5.26% 6.80% 6.49% Employee Cost - 72.74 79.69 76.69 69.87 65.03 71.27 56.81 34.95 % Of Sales - 4.15% 4.96% 5.46% 5.47% 4.91% 5.31% 5.55% 5.85% Manufacturing Exp. - 99.95 101.98 99.60 92.37 89.02 86.57 56.85 37.12 % Of Sales - 5.70% 6.34% 7.10% 7.24% 6.72% 6.46% 5.55% 6.21% General & Admin Exp. - 46.12 51.14 33.33 33.75 43.84 28.39 15.32 11.78 % Of Sales - 2.63% 3.18% 2.37% 2.64% 3.31% 2.12% 1.50% 1.97% Selling & Distn. Exp. - 74.11 90.56 81.06 52.68 40.70 32.74 32.81 13.73 % Of Sales - 4.23% 5.63% 5.77% 4.13% 3.07% 2.44% 3.20% 2.30% Miscellaneous Exp. - 8.97 10.44 10.89 13.71 13.80 26.02 15.53 7.65 % Of Sales - 0.51% 0.65% 0.78% 1.07% 1.04% 1.94% 1.52% 1.28% EBITDA 385.56 328.53 187.66 195.03 209.84 220.60 212.68 130.20 71.98 EBITDA Margin 20.45% 18.75% 11.67% 13.89% 16.44% 16.66% 15.86% 12.71% 12.05% Other Income 20.37 26.30 21.42 32.40 19.96 26.36 5.70 16.00 10.34 Interest 92.70 101.51 69.56 25.30 23.67 37.56 29.01 23.94 19.94 Depreciation 126.51 123.41 108.49 74.66 71.00 56.77 46.85 43.31 26.83 PBT 186.71 129.91 31.04 127.46 135.13 152.63 142.51 78.96 35.56 Tax 49.78 34.48 9.77 35.37 41.32 46.60 57.32 25.60 8.43 Tax Rate 26.66% 26.54% 31.48% 26.64% 26.12% 24.19% 37.82% 32.42% 23.71% PAT 136.93 94.91 22.22 97.38 116.90 146.03 94.24 53.35 27.12 PAT before Minority Interest 135.81 95.43 21.28 97.38 116.90 146.03 94.24 53.35 27.12 Minority Interest -1.12 -0.52 0.94 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 7.26% 5.42% 1.38% 6.94% 9.16% 11.03% 7.03% 5.21% 4.54% PAT Growth 433.22% 327.14% -77.18% -16.70% -19.95% 54.96% 76.64% 96.72% EPS 35.02 24.27 5.68 24.91 29.90 37.35 24.10 13.64 6.94

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 920.48 822.48 807.36 713.94 602.85 102.62 87.34 71.96 63.26 56.81 Share Capital 39.06 39.06 39.06 39.06 39.06 39.06 39.06 39.06 13.79 13.79 Total Reserves 881.42 783.41 768.30 674.88 563.79 63.55 48.28 32.90 49.46 43.01 Non-Current Liabilities 433.04 451.37 424.84 365.86 260.05 21.34 27.38 29.14 19.57 20.26 Secured Loans 309.50 403.70 380.60 331.82 225.63 8.29 16.35 18.76 11.52 9.36 Unsecured Loans 74.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 4.55 Long Term Provisions 17.79 17.50 16.75 14.51 12.92 0.90 0.62 0.66 0.32 0.28 Current Liabilities 835.19 1,069.07 896.19 442.38 501.13 64.04 61.74 52.68 31.65 28.36 Trade Payables 283.36 297.72 308.23 180.43 157.30 10.00 7.40 6.03 2.82 4.85 Other Current Liabilities 173.09 242.31 142.01 109.66 98.95 12.07 14.93 14.84 7.62 5.96 Short Term Borrowings 363.76 518.24 435.33 142.28 236.54 40.49 38.77 31.53 17.00 12.33 Short Term Provisions 14.97 10.80 10.63 10.01 8.35 1.48 0.64 0.28 4.21 5.22 Total Liabilities 2,188.71 2,342.92 2,128.39 1,522.18 1,364.03 188.00 176.46 153.78 114.48 105.43 Net Block 999.47 981.81 665.56 564.72 563.97 115.24 101.55 93.51 73.41 61.71 Gross Block 1,649.10 1,513.40 1,092.59 921.08 851.14 129.71 110.68 97.71 102.19 87.87 Accumulated Depreciation 649.63 531.59 427.03 356.36 287.17 14.47 9.13 4.20 28.78 26.15 Non Current Assets 1,141.26 1,194.91 1,130.78 849.43 664.65 118.15 108.34 99.02 80.18 69.52 Capital Work in Progress 26.67 93.08 369.74 174.45 30.27 0.88 3.38 3.21 5.26 7.71 Non Current Investment 61.63 50.67 50.67 43.02 43.02 0.02 0.01 0.01 0.00 0.00 Long Term Loans & Adv. 45.78 68.84 43.41 64.84 24.48 1.87 3.27 2.20 1.42 0.09 Other Non Current Assets 7.71 0.49 1.40 2.39 2.91 0.14 0.13 0.10 0.09 0.00 Current Assets 1,047.45 1,148.01 997.60 672.76 699.39 69.85 68.12 54.76 34.29 35.90 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 602.83 744.96 561.21 314.98 307.75 34.01 30.43 23.15 13.42 13.27 Sundry Debtors 361.08 314.49 284.22 236.29 216.97 32.13 32.03 25.39 17.23 17.47 Cash & Bank 20.20 14.44 30.89 15.32 85.35 0.18 0.40 0.47 0.15 0.16 Other Current Assets 63.34 11.02 26.01 69.06 89.31 3.53 5.26 5.74 3.50 5.00 Short Term Loans & Adv. 56.64 63.10 95.28 37.11 42.28 2.39 2.26 3.49 2.36 4.85 Net Current Assets 212.26 78.94 101.42 230.38 198.25 5.81 6.38 2.08 2.64 7.55 Total Assets 2,188.71 2,342.92 2,128.38 1,522.19 1,364.04 188.00 176.46 153.78 114.47 105.42

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Shareholder's Funds 924.39 829.07 812.26 722.52 612.05 575.66 488.38 444.11 Share Capital 39.06 39.06 39.06 39.06 39.06 39.06 39.06 39.06 Total Reserves 885.33 790.01 773.20 683.46 572.99 536.60 449.31 405.05 Non-Current Liabilities 505.38 454.34 427.54 364.10 258.26 220.00 107.46 91.44 Secured Loans 309.50 403.70 380.60 331.82 225.63 178.64 73.76 62.04 Unsecured Loans 135.00 0.00 0.00 0.03 0.09 2.19 3.04 3.95 Long Term Provisions 19.15 17.78 17.03 14.68 12.92 10.49 8.55 7.41 Current Liabilities 896.04 1,101.28 928.88 453.59 513.37 630.03 457.08 403.46 Trade Payables 282.51 293.92 305.80 167.39 149.72 214.56 150.14 120.32 Other Current Liabilities 202.48 247.06 146.11 111.25 99.81 108.27 84.96 61.49 Short Term Borrowings 395.45 549.48 465.65 164.33 255.39 280.48 215.21 215.87 Short Term Provisions 15.60 10.82 11.32 10.61 8.45 26.72 6.77 5.78 Total Liabilities 2,342.55 2,391.10 2,176.03 1,540.21 1,383.68 1,425.69 1,052.92 939.01 Net Block 1,034.42 1,016.77 703.85 597.86 598.17 497.55 434.90 387.62 Gross Block 1,706.71 1,559.28 1,138.48 959.31 888.62 745.82 667.93 577.55 Accumulated Depreciation 672.29 542.51 434.63 361.45 290.46 248.28 233.03 189.93 Non Current Assets 1,200.71 1,188.79 1,122.87 840.05 656.00 624.64 512.13 454.29 Capital Work in Progress 98.82 100.10 372.72 174.59 30.47 94.78 51.36 23.89 Non Current Investment 0.76 0.00 0.00 0.00 0.00 0.00 0.00 0.20 Long Term Loans & Adv. 58.64 71.32 44.90 65.22 24.45 26.91 22.65 32.50 Other Non Current Assets 8.07 0.60 1.40 2.39 2.91 5.40 3.22 10.08 Current Assets 1,141.84 1,202.32 1,052.63 700.16 727.69 801.05 540.78 484.71 Current Investments 39.56 6.73 12.00 0.00 1.05 0.00 3.00 0.54 Inventories 659.39 799.38 616.32 342.53 328.71 364.24 233.92 246.14 Sundry Debtors 347.50 295.59 264.99 239.04 228.90 330.69 230.41 173.89 Cash & Bank 28.79 24.99 37.39 19.74 88.32 23.13 24.10 30.71 Other Current Assets 66.60 12.43 27.39 71.29 80.71 82.98 49.36 33.43 Short Term Loans & Adv. 58.25 63.21 94.54 27.57 30.28 66.76 34.88 22.56 Net Current Assets 245.80 101.04 123.75 246.57 214.32 171.01 83.70 81.26 Total Assets 2,342.55 2,391.11 2,176.04 1,540.21 1,383.69 1,425.69 1,052.91 939.00

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity 361.78 54.69 14.74 151.76 215.96 34.20 15.47 3.83 15.71 32.07 PBT 131.98 31.27 136.66 157.53 189.27 29.22 25.82 14.84 16.55 20.55 Adjustment 210.05 181.36 96.74 103.15 76.39 8.30 8.12 8.92 7.65 5.05 Changes in Working Capital 46.25 -145.11 -187.07 -70.12 15.42 1.33 -13.13 -15.25 -5.42 11.95 Cash after chg. in Working capital 388.28 67.52 46.33 190.56 281.08 38.84 20.81 8.52 18.78 37.56 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -26.50 -12.83 -31.58 -38.80 -65.11 -4.64 -5.35 -4.70 -3.07 -5.49 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -117.74 -140.80 -323.90 -241.92 -173.75 -13.68 -12.58 -20.15 -12.58 -25.49 Net Fixed Assets -69.29 -144.15 -366.80 -214.12 -750.82 -16.53 -13.14 6.53 -11.87 -27.18 Net Investments -10.96 0.00 -7.65 0.00 -43.00 -0.01 0.00 -0.01 0.00 0.00 Others -37.49 3.35 50.55 -27.80 620.07 2.86 0.56 -26.67 -0.71 1.69 Cash from Financing Activity -238.54 69.94 324.29 19.44 29.35 -20.53 -3.20 16.61 -3.18 -6.55 Net Cash Inflow / Outflow 5.50 -16.17 15.14 -70.72 71.56 0.00 -0.32 0.28 -0.05 0.03 Opening Cash & Equivalents 10.25 26.37 11.36 82.08 10.52 0.02 0.34 0.05 0.10 0.07 Closing Cash & Equivalent 15.75 10.25 26.37 11.36 82.08 0.02 0.02 0.34 0.05 0.10

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Cash From Operating Activity 354.48 48.76 4.74 149.30 216.06 20.96 106.61 16.57 PBT 129.91 31.04 132.75 158.22 192.63 151.56 78.96 35.56 Adjustment 209.75 185.33 98.66 105.09 78.84 79.77 64.60 45.73 Changes in Working Capital 40.74 -153.67 -193.94 -74.33 11.14 -180.47 -18.45 -46.11 Cash after chg. in Working capital 380.40 62.71 37.48 188.98 282.61 50.86 125.10 35.17 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -25.92 -13.95 -32.74 -39.68 -66.55 -29.90 -18.49 -18.60 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -180.33 -133.18 -320.45 -241.52 -175.57 -138.54 -81.25 -66.88 Net Fixed Assets -69.29 -144.15 -366.80 -214.12 -750.82 -16.53 -13.14 Net Investments -10.96 0.00 -7.65 0.00 -43.00 -0.01 0.00 Others -100.08 10.97 54.00 -27.40 618.25 -122.00 -68.11 Cash from Financing Activity -170.62 72.31 332.91 22.95 27.99 121.72 -20.07 -89.47 Net Cash Inflow / Outflow 3.54 -12.12 17.20 -69.26 68.48 4.14 5.29 -139.77 Opening Cash & Equivalents 20.45 32.52 15.45 84.72 16.24 12.12 0.00 0.05 Closing Cash & Equivalent 23.99 20.45 32.52 15.45 84.72 16.26 12.12 6.83

Financial Ratios

Standalone /

Consolidated

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) 235.64 210.55 206.68 182.77 154.33 26.27 22.84 18.75 45.86 41.18 ROA 4.32% 1.01% 5.57% 8.11% 18.56% 11.81% 11.75% 6.75% 9.64% 14.18% ROE 11.23% 2.76% 13.37% 17.77% 40.83% 22.83% 24.80% 13.54% 17.66% 26.30% ROCE 12.52% 5.63% 11.12% 15.65% 36.24% 22.38% 22.24% 17.15% 22.44% 28.96% Fixed Asset Turnover 1.08 1.21 1.38 1.42 2.64 2.10 2.33 2.04 1.75 2.27 Receivable days 72.01 69.24 68.22 65.81 35.11 46.50 43.15 38.15 37.98 43.03 Inventory Days 143.67 151.05 114.83 90.42 48.18 46.70 40.27 32.73 29.22 32.21 Payable days 110.40 119.11 110.72 84.85 27.80 14.92 12.09 10.14 10.96 11.23 Cash Conversion Cycle 105.28 101.17 72.33 71.38 55.49 78.28 71.33 60.74 56.25 64.01 Total Debt/Equity 0.96 1.25 1.09 0.71 0.80 0.55 0.75 0.82 0.53 0.51 Interest Cover 2.37 1.46 6.49 7.83 6.18 6.10 5.49 4.16 5.22 8.08

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Book Value (Rs.) 236.64 212.24 207.80 184.96 156.68 147.37 129.47 117.70 ROA 4.03% 0.93% 5.24% 8.00% 10.40% 7.60% 5.36% 2.89% ROE 10.88% 2.59% 12.69% 17.52% 24.59% 17.74% 11.48% 6.13% ROCE 12.22% 5.58% 10.64% 15.36% 21.11% 19.17% 13.00% 7.25% Fixed Asset Turnover 1.07 1.19 1.34 1.38 1.62 1.92 1.67 1.10 Receivable days 66.98 63.62 65.48 66.81 77.13 75.49 70.98 99.76 Inventory Days 151.93 160.66 124.57 95.83 95.51 80.47 84.28 141.22 Payable days 106.96 116.54 107.03 78.85 59.03 54.54 53.82 100.87 Cash Conversion Cycle 111.96 107.74 83.02 83.79 113.61 101.42 101.44 140.11 Total Debt/Equity 1.06 1.27 1.12 0.73 0.82 0.85 0.67 0.72 Interest Cover 2.28 1.45 6.25 7.68 6.13 6.22 4.30 2.78

Top Investors:

banbridge limited

sbi large & midcap fund

rajesh harichandra budhrani

investor education and protection fund (iepf)

llp

Annual Reports:

News Update:

Privi Speciality Che - Quarterly Results
24th Oct 2024, 13:37 PM

Read More
Privi Speciality Chemicals gets certificate of API, certificate of registration for Camphor product
11th Oct 2024, 10:30 AM

Having received the said registration, the Company can now expand its business horizon into the area of pharmaceutical applications in USA
Read More
Privi Speciality Chemicals’ JV commences operations at greenfield facility in Mahad
5th Oct 2024, 12:29 PM

This greenfield facility is a state-of-the-art manufacturing unit, custom-built to produce small volume fragrance ingredients of medium to high complexity exclusively for Givaudan
Read More

Privi Speciality Chemicals Ltd.

Chemicals

BSE: 530117 | NSE: PRIVISCL

Stock Summary

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Earnings Forecasts:

Quarterly Results

Consolidated Figures in Rs. Crores /

Annual Results

Standalone Figures in Rs. Crores /

Results Balance Sheet

Standalone Figures in Rs. Crores /

Cash Flow

Standalone Figures in Rs. Crores /

Financial Ratios

Standalone /

Top Investors:

Annual Reports:

News Update:

Privi Speciality Chemicals Ltd.

Chemicals

BSE: 530117 | NSE: PRIVISCL

Stock Summary

Shareholding Pattern

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Earnings Forecasts:

Quarterly Results

Consolidated Figures in Rs. Crores /

Annual Results

Standalone Figures in Rs. Crores /

Results Balance Sheet

Standalone Figures in Rs. Crores /

Cash Flow

Standalone Figures in Rs. Crores /

Financial Ratios

Standalone /

Top Investors:

Annual Reports:

News Update: