Nifty
Sensex
:
:
23349.90
77155.79
-168.60 (-0.72%)
-422.59 (-0.54%)

Chemicals

Rating :
N/A

BSE: 530117 | NSE: PRIVISCL

1549.05
05-Jul-2024
  • Open
  • High
  • Low
  • Previous Close
  •  1583.70
  •  1595.00
  •  1541.20
  •  1584.95
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  62445
  •  985.15
  •  2017.00
  •  975.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 6,900.62
  • 50.81
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 7,911.17
  • 0.11%
  • 6.95

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.05%
  • 1.26%
  • 13.73%
  • FII
  • DII
  • Others
  • 0.43%
  • 2.29%
  • 8.24%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 27.52
  • 5.76
  • 7.67

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 29.38
  • 8.29
  • 10.99

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 21.74
  • -8.26
  • -0.85

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 50.90
  • 49.71
  • 58.01

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.83
  • 5.52
  • 6.19

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 18.55
  • 20.19
  • 23.90

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Net Sales
532.79
455.35
17.01%
463.98
408.72
13.52%
484.35
398.71
21.48%
403.81
419.84
-3.82%
Expenses
422.60
366.04
15.45%
369.60
354.06
4.39%
393.35
366.62
7.29%
313.82
367.86
-14.69%
EBITDA
110.19
89.32
23.37%
94.38
54.66
72.67%
90.99
32.09
183.55%
90.00
51.98
73.14%
EBIDTM
20.68%
19.61%
20.34%
13.37%
18.79%
8.05%
22.29%
12.38%
Other Income
4.47
6.99
-36.05%
2.70
6.11
-55.81%
7.58
3.16
139.87%
5.62
6.16
-8.77%
Interest
21.54
25.23
-14.63%
22.02
23.56
-6.54%
25.06
22.62
10.79%
24.08
20.29
18.68%
Depreciation
32.37
30.68
5.51%
32.13
30.72
4.59%
29.56
31.35
-5.71%
32.45
29.62
9.55%
PBT
60.75
40.38
50.45%
42.92
6.48
562.35%
43.96
-18.72
-
39.08
8.23
374.85%
Tax
15.91
10.10
57.52%
11.47
1.98
479.29%
12.09
-3.90
-
10.31
2.52
309.13%
PAT
44.84
30.29
48.04%
31.45
4.50
598.89%
31.87
-14.82
-
28.77
5.71
403.85%
PATM
8.42%
6.65%
6.78%
1.10%
6.58%
-3.72%
7.13%
1.36%
EPS
11.43
7.81
46.35%
8.03
1.18
580.51%
7.94
-3.50
-
7.36
1.44
411.11%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
1,884.93
1,752.23
1,607.82
1,403.72
1,276.56
1,324.11
1,341.04
1,024.30
597.30
Net Sales Growth
12.02%
8.98%
14.54%
9.96%
-3.59%
-1.26%
30.92%
71.49%
 
Cost Of Goods Sold
1,040.49
983.55
939.17
806.85
733.96
789.72
812.79
647.14
381.30
Gross Profit
844.44
768.68
668.65
596.87
542.61
534.39
528.26
377.16
216.00
GP Margin
44.80%
43.87%
41.59%
42.52%
42.51%
40.36%
39.39%
36.82%
36.16%
Total Expenditure
1,499.37
1,423.70
1,420.16
1,208.69
1,066.72
1,103.51
1,128.36
894.10
525.32
Power & Fuel Cost
-
138.26
147.20
100.27
70.39
61.39
70.58
69.64
38.79
% Of Sales
-
7.89%
9.16%
7.14%
5.51%
4.64%
5.26%
6.80%
6.49%
Employee Cost
-
72.74
79.69
76.69
69.87
65.03
71.27
56.81
34.95
% Of Sales
-
4.15%
4.96%
5.46%
5.47%
4.91%
5.31%
5.55%
5.85%
Manufacturing Exp.
-
99.95
101.98
99.60
92.37
89.02
86.57
56.85
37.12
% Of Sales
-
5.70%
6.34%
7.10%
7.24%
6.72%
6.46%
5.55%
6.21%
General & Admin Exp.
-
46.12
51.14
33.33
33.75
43.84
28.39
15.32
11.78
% Of Sales
-
2.63%
3.18%
2.37%
2.64%
3.31%
2.12%
1.50%
1.97%
Selling & Distn. Exp.
-
74.11
90.56
81.06
52.68
40.70
32.74
32.81
13.73
% Of Sales
-
4.23%
5.63%
5.77%
4.13%
3.07%
2.44%
3.20%
2.30%
Miscellaneous Exp.
-
8.97
10.44
10.89
13.71
13.80
26.02
15.53
7.65
% Of Sales
-
0.51%
0.65%
0.78%
1.07%
1.04%
1.94%
1.52%
1.28%
EBITDA
385.56
328.53
187.66
195.03
209.84
220.60
212.68
130.20
71.98
EBITDA Margin
20.45%
18.75%
11.67%
13.89%
16.44%
16.66%
15.86%
12.71%
12.05%
Other Income
20.37
26.30
21.42
32.40
19.96
26.36
5.70
16.00
10.34
Interest
92.70
101.51
69.56
25.30
23.67
37.56
29.01
23.94
19.94
Depreciation
126.51
123.41
108.49
74.66
71.00
56.77
46.85
43.31
26.83
PBT
186.71
129.91
31.04
127.46
135.13
152.63
142.51
78.96
35.56
Tax
49.78
34.48
9.77
35.37
41.32
46.60
57.32
25.60
8.43
Tax Rate
26.66%
26.54%
31.48%
26.64%
26.12%
24.19%
37.82%
32.42%
23.71%
PAT
136.93
94.91
22.22
97.38
116.90
146.03
94.24
53.35
27.12
PAT before Minority Interest
135.81
95.43
21.28
97.38
116.90
146.03
94.24
53.35
27.12
Minority Interest
-1.12
-0.52
0.94
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
7.26%
5.42%
1.38%
6.94%
9.16%
11.03%
7.03%
5.21%
4.54%
PAT Growth
433.22%
327.14%
-77.18%
-16.70%
-19.95%
54.96%
76.64%
96.72%
 
EPS
35.02
24.27
5.68
24.91
29.90
37.35
24.10
13.64
6.94

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
924.39
829.07
812.26
722.52
612.05
575.66
488.38
444.11
Share Capital
39.06
39.06
39.06
39.06
39.06
39.06
39.06
39.06
Total Reserves
885.33
790.01
773.20
683.46
572.99
536.60
449.31
405.05
Non-Current Liabilities
505.38
454.34
427.54
364.10
258.26
220.00
107.46
91.44
Secured Loans
309.50
403.70
380.60
331.82
225.63
178.64
73.76
62.04
Unsecured Loans
135.00
0.00
0.00
0.03
0.09
2.19
3.04
3.95
Long Term Provisions
19.15
17.78
17.03
14.68
12.92
10.49
8.55
7.41
Current Liabilities
896.04
1,101.28
928.88
453.59
513.37
630.03
457.08
403.46
Trade Payables
282.51
293.92
305.80
167.39
149.72
214.56
150.14
120.32
Other Current Liabilities
202.48
247.06
146.11
111.25
99.81
108.27
84.96
61.49
Short Term Borrowings
395.45
549.48
465.65
164.33
255.39
280.48
215.21
215.87
Short Term Provisions
15.60
10.82
11.32
10.61
8.45
26.72
6.77
5.78
Total Liabilities
2,342.55
2,391.10
2,176.03
1,540.21
1,383.68
1,425.69
1,052.92
939.01
Net Block
1,034.42
1,016.77
703.85
597.86
598.17
497.55
434.90
387.62
Gross Block
1,706.71
1,559.28
1,138.48
959.31
888.62
745.82
667.93
577.55
Accumulated Depreciation
672.29
542.51
434.63
361.45
290.46
248.28
233.03
189.93
Non Current Assets
1,200.71
1,188.79
1,122.87
840.05
656.00
624.64
512.13
454.29
Capital Work in Progress
98.82
100.10
372.72
174.59
30.47
94.78
51.36
23.89
Non Current Investment
0.76
0.00
0.00
0.00
0.00
0.00
0.00
0.20
Long Term Loans & Adv.
58.64
71.32
44.90
65.22
24.45
26.91
22.65
32.50
Other Non Current Assets
8.07
0.60
1.40
2.39
2.91
5.40
3.22
10.08
Current Assets
1,141.84
1,202.32
1,052.63
700.16
727.69
801.05
540.78
484.71
Current Investments
39.56
6.73
12.00
0.00
1.05
0.00
3.00
0.54
Inventories
659.39
799.38
616.32
342.53
328.71
364.24
233.92
246.14
Sundry Debtors
347.50
295.59
264.99
239.04
228.90
330.69
230.41
173.89
Cash & Bank
28.79
24.99
37.39
19.74
88.32
23.13
24.10
30.71
Other Current Assets
66.60
12.43
27.39
71.29
80.71
82.98
49.36
33.43
Short Term Loans & Adv.
58.25
63.21
94.54
27.57
30.28
66.76
34.88
22.56
Net Current Assets
245.80
101.04
123.75
246.57
214.32
171.01
83.70
81.26
Total Assets
2,342.55
2,391.11
2,176.04
1,540.21
1,383.69
1,425.69
1,052.91
939.00

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
354.48
48.76
4.74
149.30
216.06
20.96
106.61
16.57
PBT
129.91
31.04
132.75
158.22
192.63
151.56
78.96
35.56
Adjustment
209.75
185.33
98.66
105.09
78.84
79.77
64.60
45.73
Changes in Working Capital
40.74
-153.67
-193.94
-74.33
11.14
-180.47
-18.45
-46.11
Cash after chg. in Working capital
380.40
62.71
37.48
188.98
282.61
50.86
125.10
35.17
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-25.92
-13.95
-32.74
-39.68
-66.55
-29.90
-18.49
-18.60
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-180.33
-133.18
-320.45
-241.52
-175.57
-138.54
-81.25
-66.88
Net Fixed Assets
-69.29
-144.15
-366.80
-214.12
-750.82
-16.53
-13.14
Net Investments
-10.96
0.00
-7.65
0.00
-43.00
-0.01
0.00
Others
-100.08
10.97
54.00
-27.40
618.25
-122.00
-68.11
Cash from Financing Activity
-170.62
72.31
332.91
22.95
27.99
121.72
-20.07
-89.47
Net Cash Inflow / Outflow
3.54
-12.12
17.20
-69.26
68.48
4.14
5.29
-139.77
Opening Cash & Equivalents
20.45
32.52
15.45
84.72
16.24
12.12
0.00
0.05
Closing Cash & Equivalent
23.99
20.45
32.52
15.45
84.72
16.26
12.12
6.83

Financial Ratios

Standalone /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
236.64
212.24
207.80
184.96
156.68
147.37
129.47
117.70
ROA
4.03%
0.93%
5.24%
8.00%
10.40%
7.60%
5.36%
2.89%
ROE
10.88%
2.59%
12.69%
17.52%
24.59%
17.74%
11.48%
6.13%
ROCE
12.22%
5.58%
10.64%
15.36%
21.11%
19.17%
13.00%
7.25%
Fixed Asset Turnover
1.07
1.19
1.34
1.38
1.62
1.92
1.67
1.10
Receivable days
66.98
63.62
65.48
66.81
77.13
75.49
70.98
99.76
Inventory Days
151.93
160.66
124.57
95.83
95.51
80.47
84.28
141.22
Payable days
106.96
116.54
107.03
78.85
59.03
54.54
53.82
100.87
Cash Conversion Cycle
111.96
107.74
83.02
83.79
113.61
101.42
101.44
140.11
Total Debt/Equity
1.06
1.27
1.12
0.73
0.82
0.85
0.67
0.72
Interest Cover
2.28
1.45
6.25
7.68
6.13
6.22
4.30
2.78

News Update:


  • Privi Speciality Che - Quarterly Results
    24th Oct 2024, 13:37 PM

    Read More
  • Privi Speciality Chemicals gets certificate of API, certificate of registration for Camphor product
    11th Oct 2024, 10:30 AM

    Having received the said registration, the Company can now expand its business horizon into the area of pharmaceutical applications in USA

    Read More
  • Privi Speciality Chemicals’ JV commences operations at greenfield facility in Mahad
    5th Oct 2024, 12:29 PM

    This greenfield facility is a state-of-the-art manufacturing unit, custom-built to produce small volume fragrance ingredients of medium to high complexity exclusively for Givaudan

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.