Nifty

:

23753.45

Sensex

:

78540.17

165.95 (0.70%)
498.58 (0.64%)

Login

Nifty
Sensex

:
:

23753.45
78540.17

165.95 (0.70%)
498.58 (0.64%)

Pro CLB Global Ltd.

Finance - Investment

Rating :

N/A

BSE: 540703 | NSE: Not Listed

Watchlist

NSE BSE

55.55

20-Dec-2024

Open
High
Low
Previous Close

55.55
55.55
55.55
54.47

Volume
Traded Value (lacs)
52 Week High
52 Week Low

24061
13.37
56.66
6.11

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

28.91
N/A
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

28.90
N/A
2.59

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-41.99
-67.77
25.99

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-23.66
-30.28

PAT CAGR (%)

10 Years
5 Years
3 Years

-9.71
-3.93
-

P:E (Median)

8 Years
5 Years
3 Years

4.28
-
-

P:BV (Average)

8 Years
5 Years
3 Years

0.46
0.46
0.51

EV:EBITDA (Average)

8 Years
5 Years
3 Years

9.74
11.85
14.79

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Sep 24 Sep 23 Var% Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var%
Net Sales 0.00 0.00 0 0.02 0.18 -88.89% 0.30 0.00 0 0.05 0.00 0
Expenses 0.11 0.07 57.14% 0.04 0.05 -20.00% 0.32 0.68 -52.94% 0.19 0.08 137.50%
EBITDA -0.11 -0.07 - -0.02 0.12 - -0.03 -0.68 - -0.15 -0.08 -
EBIDTM 0.00% 0.00% -89.47% 69.66% -9.83% 0.00% -293.88% 0.00%
Other Income 0.02 0.16 -87.50% 0.00 0.00 0 0.17 0.19 -10.53% 0.16 0.20 -20.00%
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.02 -100.00% 0.00 0.04 -100.00%
Depreciation 0.02 0.03 -33.33% 0.02 0.03 -33.33% 0.03 0.04 -25.00% 0.03 0.04 -25.00%
PBT -0.11 0.06 - 0.00 0.09 -100.00% 0.11 -0.55 - -0.02 0.04 -
Tax -0.01 0.02 - 0.00 0.02 -100.00% 0.03 0.09 -66.67% -0.01 0.00 -
PAT -0.10 0.05 - 0.00 0.07 -100.00% 0.08 -0.64 - -0.01 0.04 -
PATM 0.00% 0.00% -5.26% 39.89% 26.78% 0.00% -22.45% 0.00%
EPS -0.19 0.09 - 0.00 0.14 -100.00% 0.15 -1.25 - -0.02 0.08 -

Description Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var% Sep 23 Sep 22 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales 0.37 0.36 0.02 0.18 0.67 103.45 116.53 109.74 78.46 74.28 83.49 Net Sales Growth 105.56% 1700% -88.89% -73.13% -99.35% -11.22% 6.19% 39.87% 5.63% -11.03% Cost Of Goods Sold 0.01 0.01 0.02 0.17 0.58 102.49 114.96 109.23 75.13 71.62 81.82 Gross Profit 0.36 0.35 0.00 0.01 0.09 0.95 1.57 0.51 3.32 2.66 1.67 GP Margin 97.84% 97.22% 0% 5.56% 13.43% 0.92% 1.35% 0.46% 4.23% 3.58% 2.00% Total Expenditure 0.66 0.64 1.78 1.88 1.61 104.53 116.92 110.98 78.18 72.85 82.99 Power & Fuel Cost - 0.00 0.00 0.00 0.02 0.03 0.03 0.03 0.03 0.03 0.04 % Of Sales - 0% 0% 0% 2.99% 0.03% 0.03% 0.03% 0.04% 0.04% 0.05% Employee Cost - 0.18 0.12 0.21 0.19 0.85 0.97 0.94 0.68 0.42 0.45 % Of Sales - 50.0% 600% 116.67% 28.36% 0.82% 0.83% 0.86% 0.87% 0.57% 0.54% Manufacturing Exp. - 0.04 0.17 0.11 0.10 0.22 0.17 0.14 0.09 0.11 0.11 % Of Sales - 11.11% 850.0% 61.11% 14.93% 0.21% 0.15% 0.13% 0.11% 0.15% 0.13% General & Admin Exp. - 0.26 0.04 0.49 0.35 0.69 0.66 0.63 0.96 0.62 0.56 % Of Sales - 72.22% 200% 272.22% 52.24% 0.67% 0.57% 0.57% 1.22% 0.83% 0.67% Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% Miscellaneous Exp. - 0.15 1.43 0.91 0.38 0.27 0.17 0.05 1.32 0.08 0.00 % Of Sales - 41.67% 7150.0% 505.56% 56.72% 0.26% 0.15% 0.05% 1.68% 0.11% 0.07% EBITDA -0.31 -0.28 -1.76 -1.70 -0.94 -1.08 -0.39 -1.24 0.28 1.43 0.50 EBITDA Margin -83.78% -77.78% -8800% -944.44% -140.30% -1.04% -0.33% -1.13% 0.36% 1.93% 0.60% Other Income 0.35 0.65 0.89 2.29 2.39 2.44 2.34 3.09 1.85 0.45 1.16 Interest 0.00 0.01 0.23 0.57 0.79 0.84 0.78 0.41 0.64 0.59 0.74 Depreciation 0.10 0.12 0.18 0.23 0.24 0.20 0.24 0.19 0.30 0.29 0.33 PBT -0.02 0.24 -1.28 -0.21 0.42 0.32 0.92 1.24 1.19 1.01 0.59 Tax 0.01 0.06 -0.41 0.13 -0.01 0.10 0.38 0.42 0.07 0.29 0.10 Tax Rate -50.00% 25.00% 32.03% -61.90% -2.38% 31.25% 41.30% 33.87% 5.88% 28.71% 16.95% PAT -0.03 0.18 -0.87 -0.34 0.43 0.22 0.54 0.82 1.12 0.71 0.50 PAT before Minority Interest -0.03 0.18 -0.87 -0.34 0.43 0.22 0.54 0.82 1.12 0.71 0.50 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin -8.11% 50.0% -4350.0% -188.89% 64.18% 0.21% 0.46% 0.75% 1.43% 0.96% 0.60% PAT Growth 0.00% - - - 95.45% -59.26% -34.15% -26.79% 57.75% 42.00% EPS -0.06 0.35 -1.71 -0.67 0.84 0.43 1.06 1.61 2.20 1.39 0.98

Description TTM Mar 14 Mar 13
Net Sales - 82.59 0.00 Net Sales Growth - 0 Cost Of Goods Sold - 79.98 0.00 Gross Profit - 2.62 0.00 GP Margin - 3.17% 0 Total Expenditure - 81.66 0.00 Power & Fuel Cost - 0.05 0.00 % Of Sales - 0.06% 0 Employee Cost - 0.92 0.00 % Of Sales - 1.11% 0 Manufacturing Exp. - 0.19 0.00 % Of Sales - 0.23% 0 General & Admin Exp. - 0.49 0.00 % Of Sales - 0.59% 0 Selling & Distn. Exp. - 0.00 0.00 % Of Sales - 0% 0 Miscellaneous Exp. - 0.07 0.00 % Of Sales - 0.08% 0 EBITDA - 0.93 0.00 EBITDA Margin - 1.13% 0 Other Income - 1.09 0.00 Interest - 1.09 0.00 Depreciation - 0.31 0.00 PBT - 0.63 0.00 Tax - 0.17 0.00 Tax Rate - 26.98% 0.00% PAT - 0.46 0.00 PAT before Minority Interest - 0.46 0.00 Minority Interest - 0.00 0.00 PAT Margin - 0.56% 0 PAT Growth - 0 EPS - 0.90 0.00

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 11.04 10.86 11.73 12.07 11.68 11.41 12.39 11.51 10.39 9.68 Share Capital 5.10 5.10 5.10 5.10 5.10 5.10 5.10 5.10 5.10 5.10 Total Reserves 5.94 5.76 6.63 6.97 6.57 6.31 7.28 6.41 5.29 4.57 Non-Current Liabilities -0.06 -0.03 3.01 3.30 2.42 2.42 0.31 0.35 0.53 0.33 Secured Loans 0.00 0.02 2.50 2.92 2.07 2.07 0.03 0.08 0.09 0.03 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.14 0.00 Long Term Provisions 0.00 0.00 0.06 0.06 0.02 0.05 0.04 0.04 0.03 0.02 Current Liabilities 1.89 3.57 5.50 6.40 9.29 8.90 7.45 9.41 9.22 8.08 Trade Payables 0.08 0.09 1.40 1.87 4.12 5.89 4.87 3.54 1.80 1.85 Other Current Liabilities 1.75 3.20 1.88 1.99 1.19 1.08 0.58 2.70 2.60 2.96 Short Term Borrowings 0.00 0.19 2.22 2.54 3.90 1.62 1.60 2.92 4.53 3.12 Short Term Provisions 0.06 0.09 0.00 0.00 0.07 0.31 0.40 0.25 0.29 0.15 Total Liabilities 12.87 14.40 20.24 21.77 23.39 22.73 20.15 21.27 20.14 18.09 Net Block 0.32 0.44 2.78 2.98 4.16 3.96 4.12 4.06 4.35 4.41 Gross Block 2.07 2.30 5.12 5.10 6.16 5.75 5.98 5.73 5.95 5.76 Accumulated Depreciation 1.75 1.86 2.34 2.12 2.00 1.80 1.86 1.67 1.60 1.35 Non Current Assets 5.65 6.27 8.75 8.94 9.31 9.08 4.71 4.21 5.42 5.69 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.85 0.85 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.01 0.01 0.15 0.21 0.42 Long Term Loans & Adv. 4.50 4.50 4.65 4.65 4.65 4.65 0.15 0.00 0.01 0.01 Other Non Current Assets 0.00 0.58 0.55 0.53 0.50 0.47 0.43 0.00 0.00 0.00 Current Assets 7.23 8.12 11.48 12.84 14.07 13.65 15.44 17.06 14.72 12.40 Current Investments 0.00 0.00 0.00 0.00 0.00 0.25 0.00 0.00 0.00 0.00 Inventories 0.00 0.01 0.01 0.03 0.17 0.17 0.18 0.06 0.08 0.80 Sundry Debtors 0.96 1.96 4.05 5.19 5.04 7.63 8.04 8.95 6.37 2.89 Cash & Bank 0.13 0.21 0.08 0.33 1.49 0.94 1.94 1.45 1.61 1.11 Other Current Assets 6.14 5.81 6.52 6.96 7.37 4.65 5.29 6.59 6.67 7.61 Short Term Loans & Adv. 0.08 0.13 0.82 0.33 0.76 0.68 4.73 6.46 6.64 7.40 Net Current Assets 5.34 4.55 5.99 6.44 4.78 4.75 7.99 7.65 5.50 4.32 Total Assets 12.88 14.39 20.23 21.78 23.38 22.73 20.15 21.27 20.14 18.09

Description Mar 14 Mar 13
Shareholder's Funds 9.22 8.76 Share Capital 5.10 5.10 Total Reserves 3.10 2.65 Non-Current Liabilities 2.75 3.13 Secured Loans 0.17 0.11 Unsecured Loans 2.22 2.57 Long Term Provisions 0.02 0.14 Current Liabilities 12.79 8.43 Trade Payables 2.75 2.66 Other Current Liabilities 1.98 0.34 Short Term Borrowings 7.92 5.28 Short Term Provisions 0.14 0.16 Total Liabilities 24.96 20.52 Net Block 4.82 4.76 Gross Block 6.11 6.03 Accumulated Depreciation 1.29 1.27 Non Current Assets 8.13 8.51 Capital Work in Progress 0.85 0.34 Non Current Investment 0.15 0.15 Long Term Loans & Adv. 2.31 3.26 Other Non Current Assets 0.00 0.00 Current Assets 16.72 12.02 Current Investments 0.00 0.00 Inventories 1.24 1.55 Sundry Debtors 6.93 7.48 Cash & Bank 1.07 0.55 Other Current Assets 7.48 0.69 Short Term Loans & Adv. 6.54 1.74 Net Current Assets 3.93 3.59 Total Assets 24.96 20.53

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity -1.06 -0.15 -0.06 -3.78 0.04 1.15 1.49 -2.55 0.27 -1.21 PBT 0.24 -1.28 -0.21 0.42 0.32 0.92 1.24 1.19 1.01 0.59 Adjustment -0.44 -0.35 -0.04 -0.64 0.20 0.14 0.45 -0.76 0.82 0.37 Changes in Working Capital -0.77 1.47 0.20 -2.78 0.47 2.46 -0.02 -2.13 -0.83 -1.39 Cash after chg. in Working capital -0.97 -0.15 -0.06 -3.00 0.99 3.52 1.68 -1.69 1.00 -0.43 Interest Paid 0.00 0.00 0.00 -0.71 -0.69 -0.56 0.00 -0.56 -0.58 -0.65 Tax Paid -0.09 0.00 0.00 -0.07 -0.26 -0.29 -0.25 -0.29 -0.15 -0.14 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 -1.51 0.06 0.00 0.00 0.00 Cash From Investing Activity 1.07 2.87 0.81 1.82 0.55 -4.14 -0.10 2.55 0.04 3.90 Net Fixed Assets 0.23 2.82 -0.02 1.06 -0.41 0.23 -0.25 1.07 -0.19 -0.02 Net Investments 0.00 0.00 0.00 0.00 0.26 -0.25 0.14 0.06 0.21 0.94 Others 0.84 0.05 0.83 0.76 0.70 -4.12 0.01 1.42 0.02 2.98 Cash from Financing Activity -0.09 -2.59 -1.01 0.79 -0.04 2.03 -0.47 -0.16 0.18 -2.38 Net Cash Inflow / Outflow -0.08 0.13 -0.25 -1.16 0.55 -0.96 0.92 -0.16 0.49 0.31 Opening Cash & Equivalents 0.21 0.08 0.33 1.49 0.94 2.37 1.45 1.61 1.11 0.80 Closing Cash & Equivalent 0.13 0.21 0.08 0.33 1.49 1.41 2.37 1.45 1.61 1.11

Description Mar 14 Mar 13
Cash From Operating Activity 0.85 0.00 PBT 0.63 0.00 Adjustment 0.18 0.00 Changes in Working Capital 0.20 0.00 Cash after chg. in Working capital 1.01 0.00 Interest Paid 0.00 0.00 Tax Paid -0.16 0.00 Other Direct Exp. Paid 0.00 0.00 Extra & Other Items 0.00 0.00 Cash From Investing Activity -0.98 0.00 Net Fixed Assets -0.66 Net Investments 0.00 Others -0.32 Cash from Financing Activity 0.66 0.00 Net Cash Inflow / Outflow 0.52 0.00 Opening Cash & Equivalents 0.55 0.00 Closing Cash & Equivalent 1.07 0.00

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) 21.64 21.28 22.99 23.66 22.88 22.37 24.27 22.56 20.36 18.96 ROA 1.34% -5.03% -1.63% 1.92% 0.94% 2.53% 3.97% 5.43% 3.73% 2.31% ROE 1.67% -7.71% -2.87% 3.65% 1.87% 4.55% 6.88% 10.26% 7.10% 5.57% ROCE 2.25% -7.39% 2.03% 6.73% 6.98% 11.56% 11.57% 12.36% 11.41% 8.41% Fixed Asset Turnover 0.16 0.00 0.03 0.12 17.36 19.87 18.75 13.44 12.69 14.52 Receivable days 1481.40 0.00 9642.47 2785.46 22.36 24.55 28.25 35.63 22.73 20.02 Inventory Days 8.08 316.92 48.05 55.33 0.61 0.55 0.40 0.33 2.15 4.44 Payable days 2301.45 0.00 3651.69 1870.59 17.82 16.81 13.81 12.72 9.15 10.08 Cash Conversion Cycle -811.97 316.92 6038.83 970.20 5.15 8.29 14.84 23.24 15.73 14.38 Total Debt/Equity 0.00 0.03 0.47 0.49 0.54 0.34 0.14 0.26 0.46 0.33 Interest Cover 32.86 -4.53 0.63 1.54 1.38 2.18 3.99 2.86 2.71 1.80

Description Mar 14 Mar 13
Book Value (Rs.) 15.87 15.18 ROA 2.02% 0.00% ROE 5.80% 0.00% ROCE 9.50% 0.00% Fixed Asset Turnover 13.61 0.00 Receivable days 31.84 0.00 Inventory Days 6.15 0.00 Payable days 12.13 0.00 Cash Conversion Cycle 25.86 0.00 Total Debt/Equity 1.27 1.03 Interest Cover 1.58 0.00

Top Investors:

paresh amrutlal trivedi

madhubala p trivedi

ravinder bhasin

edge buildcon pvt ltd

kana packaging services pvt ltd

surakshit finlease private limited

achates developers pvt ltd

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback