Nifty
Sensex
:
:
23587.50
78041.59
-364.20 (-1.52%)
-1176.46 (-1.49%)

Miscellaneous

Rating :
N/A

BSE: Not Listed | NSE: PROPEQUITY

285.20
20-Dec-2024
  • Open
  • High
  • Low
  • Previous Close
  •  303.90
  •  303.90
  •  285.20
  •  294.95
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1200
  •  3.53
  •  332.00
  •  197.20

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 298.95
  • 26.81
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 230.41
  • N/A
  • 3.90

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 67.12%
  • 0.77%
  • 20.23%
  • FII
  • DII
  • Others
  • 10.56%
  • 0.00%
  • 1.32%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

Quarterly Results

N/A

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 24
Mar 23
Mar 22
Net Sales
-
39.86
29.05
24.01
Net Sales Growth
-
37.21%
20.99%
 
Cost Of Goods Sold
-
0.00
0.00
0.00
Gross Profit
-
39.86
29.05
24.01
GP Margin
-
100%
100%
100%
Total Expenditure
-
28.04
17.73
13.06
Power & Fuel Cost
-
0.11
0.11
0.11
% Of Sales
-
0.28%
0.38%
0.46%
Employee Cost
-
20.73
13.81
10.96
% Of Sales
-
52.01%
47.54%
45.65%
Manufacturing Exp.
-
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
General & Admin Exp.
-
6.46
3.35
1.87
% Of Sales
-
16.21%
11.53%
7.79%
Selling & Distn. Exp.
-
0.05
0.03
0.01
% Of Sales
-
0.13%
0.10%
0.04%
Miscellaneous Exp.
-
0.68
0.43
0.11
% Of Sales
-
1.71%
1.48%
0.46%
EBITDA
-
11.82
11.32
10.95
EBITDA Margin
-
29.65%
38.97%
45.61%
Other Income
-
4.31
3.25
1.80
Interest
-
0.00
0.02
0.05
Depreciation
-
0.35
0.26
0.32
PBT
-
15.79
14.30
12.38
Tax
-
4.11
3.61
2.94
Tax Rate
-
26.03%
25.39%
23.86%
PAT
-
11.15
10.28
9.38
PAT before Minority Interest
-
11.67
10.61
9.39
Minority Interest
-
-0.52
-0.33
-0.01
PAT Margin
-
27.97%
35.39%
39.07%
PAT Growth
-
8.46%
9.59%
 
EPS
-
10.62
9.79
8.93

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Shareholder's Funds
76.68
65.53
55.25
Share Capital
10.48
10.48
10.48
Total Reserves
66.20
55.05
44.77
Non-Current Liabilities
0.70
0.47
0.39
Secured Loans
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
Long Term Provisions
1.23
1.05
1.07
Current Liabilities
8.60
6.23
18.27
Trade Payables
0.41
0.04
0.24
Other Current Liabilities
8.15
6.15
17.88
Short Term Borrowings
0.00
0.00
0.01
Short Term Provisions
0.04
0.04
0.14
Total Liabilities
86.84
72.57
73.92
Net Block
1.05
0.95
0.68
Gross Block
4.65
4.49
3.96
Accumulated Depreciation
3.60
3.54
3.29
Non Current Assets
1.05
0.96
0.68
Capital Work in Progress
0.00
0.00
0.00
Non Current Investment
0.00
0.00
0.00
Long Term Loans & Adv.
0.01
0.01
0.01
Other Non Current Assets
0.00
0.00
0.00
Current Assets
85.79
71.62
73.24
Current Investments
3.54
3.54
4.86
Inventories
0.00
0.00
0.00
Sundry Debtors
6.81
4.36
4.12
Cash & Bank
68.54
59.64
62.15
Other Current Assets
6.89
2.48
0.71
Short Term Loans & Adv.
3.14
1.60
1.41
Net Current Assets
77.19
65.39
54.97
Total Assets
86.84
72.58
73.92

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Cash From Operating Activity
5.36
6.32
20.55
PBT
15.79
14.22
12.32
Adjustment
-3.41
-2.74
-1.42
Changes in Working Capital
-2.63
-1.31
12.72
Cash after chg. in Working capital
9.75
10.16
23.62
Interest Paid
0.00
0.00
0.00
Tax Paid
-4.38
-3.84
-3.08
Other Direct Exp. Paid
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
Cash From Investing Activity
3.54
3.73
1.26
Net Fixed Assets
-0.15
-0.53
Net Investments
0.00
1.32
Others
3.69
2.94
Cash from Financing Activity
0.00
-12.56
19.26
Net Cash Inflow / Outflow
8.90
-2.51
41.06
Opening Cash & Equivalents
59.64
62.15
21.09
Closing Cash & Equivalent
68.54
59.64
62.15

Financial Ratios

Standalone /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Book Value (Rs.)
73.16
62.52
52.71
ROA
14.64%
14.48%
12.70%
ROE
16.41%
17.56%
16.99%
ROCE
22.20%
23.57%
22.38%
Fixed Asset Turnover
8.72
6.87
6.06
Receivable days
51.14
53.25
62.62
Inventory Days
0.00
0.00
0.00
Payable days
0.00
0.00
0.00
Cash Conversion Cycle
51.14
53.25
62.62
Total Debt/Equity
0.00
0.00
0.00
Interest Cover
8770.89
711.75
258.22

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.