Nifty
Sensex
:
:
24213.30
79476.63
217.95 (0.91%)
694.39 (0.88%)

Consumer Food

Rating :
N/A

BSE: Not Listed | NSE: PROV

1000.00
05-Jul-2024
  • Open
  • High
  • Low
  • Previous Close
  •  1000.00
  •  1000.00
  •  1000.00
  •  991.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  320
  •  3.20
  •  1890.00
  •  908.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 558.15
  • 77.08
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 538.17
  • N/A
  • 4.57

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 70.70%
  • 7.56%
  • 12.01%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 9.73%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

Quarterly Results

N/A

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 24
Mar 23
Mar 22
Net Sales
-
497.03
418.91
403.27
Net Sales Growth
-
18.65%
3.88%
 
Cost Of Goods Sold
-
437.57
362.30
360.34
Gross Profit
-
59.46
56.61
42.93
GP Margin
-
11.96%
13.51%
10.65%
Total Expenditure
-
489.73
412.31
399.77
Power & Fuel Cost
-
0.58
0.55
0.34
% Of Sales
-
0.12%
0.13%
0.08%
Employee Cost
-
4.25
2.92
2.35
% Of Sales
-
0.86%
0.70%
0.58%
Manufacturing Exp.
-
5.93
4.97
4.23
% Of Sales
-
1.19%
1.19%
1.05%
General & Admin Exp.
-
14.78
10.39
7.55
% Of Sales
-
2.97%
2.48%
1.87%
Selling & Distn. Exp.
-
26.10
31.04
23.63
% Of Sales
-
5.25%
7.41%
5.86%
Miscellaneous Exp.
-
0.53
0.14
1.34
% Of Sales
-
0.11%
0.03%
0.33%
EBITDA
-
7.30
6.60
3.50
EBITDA Margin
-
1.47%
1.58%
0.87%
Other Income
-
4.95
1.42
1.08
Interest
-
2.10
2.74
2.13
Depreciation
-
1.23
0.71
0.88
PBT
-
8.91
4.58
1.56
Tax
-
1.70
0.91
0.42
Tax Rate
-
19.08%
19.87%
26.92%
PAT
-
7.24
3.58
1.14
PAT before Minority Interest
-
7.21
3.67
1.14
Minority Interest
-
0.03
-0.09
0.00
PAT Margin
-
1.46%
0.85%
0.28%
PAT Growth
-
102.23%
214.04%
 
EPS
-
21.29
10.53
3.35

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Shareholder's Funds
122.57
63.43
52.83
Share Capital
3.43
2.76
2.49
Total Reserves
118.80
60.67
50.34
Non-Current Liabilities
-4.77
-2.34
4.62
Secured Loans
0.00
3.69
3.71
Unsecured Loans
0.00
0.00
7.51
Long Term Provisions
0.61
0.45
0.35
Current Liabilities
19.11
34.28
36.92
Trade Payables
14.66
12.91
12.62
Other Current Liabilities
1.50
0.57
1.00
Short Term Borrowings
2.09
20.60
23.15
Short Term Provisions
0.85
0.20
0.16
Total Liabilities
137.04
95.46
94.37
Net Block
4.15
2.16
2.57
Gross Block
8.94
5.72
5.41
Accumulated Depreciation
4.79
3.55
2.84
Non Current Assets
6.58
3.77
3.07
Capital Work in Progress
0.00
0.73
0.00
Non Current Investment
1.01
0.00
0.00
Long Term Loans & Adv.
1.41
0.87
0.50
Other Non Current Assets
0.00
0.00
0.00
Current Assets
130.46
91.69
91.30
Current Investments
4.00
0.00
0.00
Inventories
31.73
29.34
37.39
Sundry Debtors
36.94
35.52
19.53
Cash & Bank
22.07
7.07
14.34
Other Current Assets
35.71
0.52
1.13
Short Term Loans & Adv.
34.33
19.23
18.91
Net Current Assets
111.35
57.41
54.39
Total Assets
137.04
95.46
94.37

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Cash From Operating Activity
-5.73
-0.79
-1.04
PBT
8.91
4.58
1.56
Adjustment
2.91
3.17
2.69
Changes in Working Capital
-16.60
-7.91
-5.66
Cash after chg. in Working capital
-4.79
-0.15
-1.41
Interest Paid
0.00
0.00
0.00
Tax Paid
-0.94
-0.64
0.36
Other Direct Exp. Paid
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
Cash From Investing Activity
-6.89
-1.03
-0.92
Net Fixed Assets
-0.04
0.07
Net Investments
-5.01
0.00
Others
-1.84
-1.10
Cash from Financing Activity
27.59
-5.62
3.22
Net Cash Inflow / Outflow
14.96
-7.44
1.26
Opening Cash & Equivalents
7.07
14.34
12.99
Closing Cash & Equivalent
22.07
7.07
14.34

Financial Ratios

Standalone /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Book Value (Rs.)
355.88
230.16
212.52
ROA
6.20%
3.87%
1.30%
ROE
7.76%
6.32%
2.18%
ROCE
10.37%
8.36%
4.39%
Fixed Asset Turnover
67.84
75.29
81.39
Receivable days
26.61
23.98
17.53
Inventory Days
22.43
29.07
28.44
Payable days
11.50
12.86
9.66
Cash Conversion Cycle
37.53
40.20
36.31
Total Debt/Equity
0.02
0.38
0.65
Interest Cover
5.24
2.67
1.73

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.