PBT
11.12
8.51
7.03
3.13
5.87
3.36
4.59
-0.25
5.99
4.05
Adjustment
-14.28
-9.83
-8.71
-3.86
-7.49
-4.28
-4.67
0.73
-6.21
-5.34
Changes in Working Capital
-3.88
-1.09
10.57
8.58
6.16
-5.07
-1.59
4.03
-3.24
-1.07
Cash after chg. in Working capital
-7.03
-2.41
8.89
7.85
4.53
-5.98
-1.67
4.51
-3.46
-2.36
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1.98
-1.18
-0.95
-0.41
-1.56
-1.30
-0.92
0.52
1.98
-1.46
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.39