PBT
-27.30
0.01
-0.84
-0.15
-0.35
-0.04
-0.20
0.04
0.40
1.72
Adjustment
0.00
0.00
0.00
0.00
-0.07
0.18
0.13
0.30
-0.18
-0.21
Changes in Working Capital
29.80
-0.01
0.78
0.14
-2.21
-1.26
0.45
-0.10
1.74
-86.76
Cash after chg. in Working capital
2.50
0.00
-0.06
-0.01
-2.64
-1.12
0.38
0.25
1.95
-85.24
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.04
-0.20
-0.56
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.07
0.00
0.00
0.00
0.00