Nifty
Sensex
:
:
22795.90
75311.06
-117.25 (-0.51%)
-424.90 (-0.56%)

Engineering - Civil Construction

Rating :
N/A

BSE: 540544 | NSE: PSPPROJECT

631.60
06-Feb-2025
  • Open
  • High
  • Low
  • Previous Close
  •  631.70
  •  636.25
  •  626.80
  •  626.70
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  23958
  •  151.28
  •  745.75
  •  565.40

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 2,481.18
  • 37.89
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 2,475.63
  • N/A
  • 2.06

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 60.14%
  • 6.35%
  • 16.11%
  • FII
  • DII
  • Others
  • 7.63%
  • 7.75%
  • 2.02%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 24.27
  • 10.82
  • 12.75

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 27.86
  • 6.46
  • 0.19

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 24.32
  • -0.78
  • -9.45

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 20.10
  • 17.11
  • 17.54

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.42
  • 2.99
  • 2.88

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 10.41
  • 8.60
  • 8.90

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Net Sales
630.21
704.75
-10.58%
585.97
619.65
-5.44%
623.06
513.63
21.31%
667.76
729.58
-8.47%
Expenses
594.69
635.14
-6.37%
548.37
547.15
0.22%
549.11
447.45
22.72%
615.10
648.66
-5.17%
EBITDA
35.52
69.61
-48.97%
37.60
72.50
-48.14%
73.96
66.17
11.77%
52.66
80.92
-34.92%
EBIDTM
5.64%
9.88%
6.42%
11.70%
11.87%
12.88%
7.89%
11.09%
Other Income
3.78
6.43
-41.21%
4.57
6.05
-24.46%
3.79
5.66
-33.04%
6.07
6.70
-9.40%
Interest
10.24
15.27
-32.94%
10.58
12.45
-15.02%
13.17
9.08
45.04%
14.02
9.19
52.56%
Depreciation
18.74
18.73
0.05%
17.93
14.36
24.86%
16.74
11.85
41.27%
19.94
12.38
61.07%
PBT
10.32
42.05
-75.46%
13.66
51.74
-73.60%
47.84
50.90
-6.01%
24.77
66.06
-62.50%
Tax
3.74
10.98
-65.94%
3.44
13.26
-74.06%
13.15
13.07
0.61%
8.69
17.30
-49.77%
PAT
6.58
31.07
-78.82%
10.22
38.48
-73.44%
34.69
37.83
-8.30%
16.08
48.76
-67.02%
PATM
1.04%
4.41%
1.74%
6.21%
5.57%
7.37%
2.41%
6.68%
EPS
1.27
8.63
-85.28%
2.58
10.70
-75.89%
8.75
10.51
-16.75%
4.31
12.78
-66.28%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
2,507.00
2,505.79
1,937.81
1,748.06
1,240.86
1,499.26
1,050.41
751.65
444.78
475.97
Net Sales Growth
-2.36%
29.31%
10.85%
40.87%
-17.24%
42.73%
39.75%
68.99%
-6.55%
 
Cost Of Goods Sold
766.66
789.60
581.51
498.98
395.76
535.05
415.79
289.38
156.11
206.22
Gross Profit
1,740.34
1,716.19
1,356.29
1,249.09
845.09
964.21
634.62
462.27
288.68
269.75
GP Margin
69.42%
68.49%
69.99%
71.46%
68.11%
64.31%
60.42%
61.50%
64.90%
56.67%
Total Expenditure
2,307.27
2,244.85
1,707.74
1,489.62
1,105.93
1,308.43
901.85
647.15
377.68
441.10
Power & Fuel Cost
-
41.42
28.30
24.90
14.76
18.66
16.58
11.10
7.39
1.16
% Of Sales
-
1.65%
1.46%
1.42%
1.19%
1.24%
1.58%
1.48%
1.66%
0.24%
Employee Cost
-
104.15
73.05
55.53
43.95
51.17
34.99
22.62
15.16
11.10
% Of Sales
-
4.16%
3.77%
3.18%
3.54%
3.41%
3.33%
3.01%
3.41%
2.33%
Manufacturing Exp.
-
1,234.14
973.87
868.96
623.15
675.73
412.65
306.46
181.11
204.78
% Of Sales
-
49.25%
50.26%
49.71%
50.22%
45.07%
39.28%
40.77%
40.72%
43.02%
General & Admin Exp.
-
51.57
39.75
33.43
20.52
23.37
17.20
15.16
15.83
16.77
% Of Sales
-
2.06%
2.05%
1.91%
1.65%
1.56%
1.64%
2.02%
3.56%
3.52%
Selling & Distn. Exp.
-
0.72
0.91
0.36
0.19
0.77
0.52
0.28
0.11
0.03
% Of Sales
-
0.03%
0.05%
0.02%
0.02%
0.05%
0.05%
0.04%
0.02%
0.01%
Miscellaneous Exp.
-
23.25
10.34
7.47
7.58
3.67
4.11
2.15
1.97
1.04
% Of Sales
-
0.93%
0.53%
0.43%
0.61%
0.24%
0.39%
0.29%
0.44%
0.22%
EBITDA
199.74
260.94
230.07
258.44
134.93
190.83
148.56
104.50
67.10
34.87
EBITDA Margin
7.97%
10.41%
11.87%
14.78%
10.87%
12.73%
14.14%
13.90%
15.09%
7.33%
Other Income
18.21
24.22
25.00
21.72
16.66
24.17
22.75
18.72
13.43
10.32
Interest
48.01
50.82
31.96
26.49
15.01
15.06
9.67
9.30
7.95
3.35
Depreciation
73.35
64.87
40.01
32.05
25.64
26.70
24.30
11.48
7.92
7.13
PBT
96.59
169.46
183.10
221.61
110.95
173.25
137.33
102.45
64.67
34.71
Tax
29.02
46.00
48.46
55.34
27.58
45.04
48.21
36.45
23.05
12.69
Tax Rate
30.04%
27.15%
26.47%
24.97%
24.86%
26.00%
35.11%
35.58%
35.64%
36.56%
PAT
67.57
123.46
134.64
166.27
83.95
128.37
89.34
65.53
41.50
22.83
PAT before Minority Interest
67.57
123.46
134.64
166.27
83.37
128.20
89.12
66.00
41.61
22.02
Minority Interest
0.00
0.00
0.00
0.00
0.58
0.17
0.22
-0.47
-0.11
0.81
PAT Margin
2.70%
4.93%
6.95%
9.51%
6.77%
8.56%
8.51%
8.72%
9.33%
4.80%
PAT Growth
-56.72%
-8.30%
-19.02%
98.06%
-34.60%
43.69%
36.33%
57.90%
81.78%
 
EPS
17.06
31.18
34.00
41.99
21.20
32.42
22.56
16.55
10.48
5.77

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
914.87
800.99
686.96
535.90
454.18
369.31
301.41
104.67
64.01
Share Capital
36.00
36.00
36.00
36.00
36.00
36.00
36.00
28.80
3.20
Total Reserves
878.87
764.99
650.96
499.90
418.18
333.31
265.41
75.87
60.81
Non-Current Liabilities
24.98
27.27
7.23
-6.16
-2.53
-5.51
-1.11
1.46
-0.83
Secured Loans
41.70
38.06
17.18
2.78
4.04
0.41
1.68
3.36
1.04
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
2.66
2.14
1.52
0.79
0.40
0.00
0.00
0.93
0.59
Current Liabilities
1,077.51
924.21
564.71
451.85
503.64
364.51
295.55
218.56
186.42
Trade Payables
420.03
368.32
258.20
256.65
216.81
159.14
127.17
74.35
82.16
Other Current Liabilities
294.66
479.99
240.37
116.27
208.02
165.11
134.70
62.63
55.95
Short Term Borrowings
359.68
74.62
65.93
70.95
73.21
29.38
26.41
69.73
44.87
Short Term Provisions
3.14
1.29
0.20
7.98
5.60
10.87
7.28
11.84
3.44
Total Liabilities
2,017.36
1,752.47
1,258.90
981.59
955.98
729.16
596.93
325.29
250.09
Net Block
321.83
239.59
207.37
116.19
107.89
103.18
78.08
52.10
53.63
Gross Block
559.29
416.25
345.24
229.48
199.79
168.55
121.35
84.03
78.23
Accumulated Depreciation
237.46
176.66
137.87
113.30
91.90
65.37
43.27
31.93
24.61
Non Current Assets
487.70
470.30
437.81
288.92
256.91
187.66
171.99
115.66
68.11
Capital Work in Progress
2.88
17.73
0.00
41.65
0.00
0.00
1.76
0.00
0.00
Non Current Investment
0.67
0.67
0.67
0.67
0.66
0.66
0.66
3.82
0.92
Long Term Loans & Adv.
121.17
113.92
87.35
102.45
94.00
57.41
64.62
31.65
13.56
Other Non Current Assets
41.15
98.38
142.43
27.97
54.36
26.41
26.87
28.09
0.00
Current Assets
1,529.66
1,282.18
821.08
692.67
699.07
541.50
424.93
207.26
181.98
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
15.12
14.08
12.98
Inventories
317.83
153.12
81.85
89.21
96.83
75.00
33.81
3.61
9.80
Sundry Debtors
342.12
433.87
311.01
226.54
235.18
147.89
123.46
58.28
20.23
Cash & Bank
227.09
242.36
196.35
229.03
196.84
222.20
227.95
106.66
112.05
Other Current Assets
642.62
21.87
6.27
7.65
170.22
96.41
24.59
24.63
26.92
Short Term Loans & Adv.
623.00
430.96
225.62
140.25
40.71
58.55
22.73
24.14
21.33
Net Current Assets
452.15
357.97
256.38
240.82
195.43
176.99
129.38
-11.30
-4.43
Total Assets
2,017.36
1,752.48
1,258.89
981.59
955.98
729.16
596.92
325.29
250.09

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
-223.98
45.28
147.27
73.47
15.51
21.24
69.68
-7.53
40.49
PBT
168.97
180.40
221.99
108.53
173.35
137.43
102.45
64.67
34.71
Adjustment
80.86
33.57
23.95
20.94
12.46
9.58
-1.29
0.81
0.63
Changes in Working Capital
-426.94
-111.94
-35.09
-32.68
-114.80
-77.82
10.19
-58.48
18.42
Cash after chg. in Working capital
-177.11
102.03
210.86
96.80
71.02
69.18
111.35
7.00
53.76
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-46.87
-56.75
-63.58
-23.33
-55.51
-47.95
-41.66
-14.53
-13.27
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-26.25
-50.72
-164.14
5.19
-7.98
-22.81
-122.25
-3.50
-45.03
Net Fixed Assets
-128.19
-88.74
-74.11
-71.34
-31.27
-47.19
-39.05
-5.52
Net Investments
0.00
0.00
0.06
3.64
0.00
15.12
2.13
-3.61
Others
101.94
38.02
-90.09
72.89
23.29
9.26
-85.33
5.63
Cash from Financing Activity
269.23
11.55
-10.73
-4.38
-1.75
-25.78
81.29
22.01
6.02
Net Cash Inflow / Outflow
18.99
6.11
-27.60
74.28
5.78
-27.36
28.73
10.98
1.49
Opening Cash & Equivalents
94.11
88.00
115.60
41.32
35.55
62.90
34.17
23.20
20.98
Closing Cash & Equivalent
113.10
94.11
88.00
115.60
41.32
35.55
62.90
34.17
22.46

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
254.13
222.50
190.82
148.86
126.16
102.59
83.73
35.52
200.02
ROA
6.55%
8.94%
14.84%
8.61%
15.22%
13.44%
14.31%
14.46%
8.81%
ROE
14.39%
18.10%
27.19%
16.84%
31.14%
26.57%
32.70%
50.05%
34.41%
ROCE
19.02%
24.83%
35.28%
21.83%
40.30%
40.16%
43.91%
50.41%
34.35%
Fixed Asset Turnover
5.14
5.09
6.08
5.78
8.14
7.25
7.32
5.48
6.08
Receivable days
56.52
70.15
56.12
67.91
46.63
47.14
44.13
32.21
15.51
Inventory Days
34.30
22.13
17.86
27.36
20.92
18.91
9.09
5.50
7.51
Payable days
182.21
196.62
188.30
218.32
52.00
57.09
56.66
76.25
69.07
Cash Conversion Cycle
-91.39
-104.34
-114.32
-123.05
15.55
8.96
-3.45
-38.54
-46.04
Total Debt/Equity
0.50
0.18
0.15
0.16
0.18
0.08
0.10
0.73
0.73
Interest Cover
4.33
6.73
9.37
8.39
12.51
15.20
12.02
9.14
11.35

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.