PBT
-60.06
94.20
18.51
1.41
0.02
Adjustment
136.43
15.78
2.55
0.16
0.01
Changes in Working Capital
-188.68
-100.07
-79.84
-7.05
-0.72
Cash after chg. in Working capital
-112.31
9.90
-58.78
-5.49
-0.70
Tax Paid
-2.16
-4.67
-0.65
-0.12
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
-1.09
0.00
Extra & Other Items
0.00
-16.41
-11.10
0.00
0.00