PBT
53.67
53.34
52.05
56.17
58.01
58.26
60.57
46.66
37.61
23.24
Adjustment
-0.99
1.37
1.70
-1.95
-3.42
-3.00
-7.13
-6.42
6.05
7.95
Changes in Working Capital
-1.55
2.50
1.19
2.23
1.58
4.46
9.54
3.97
34.46
5.65
Cash after chg. in Working capital
51.13
57.20
54.94
56.45
56.16
59.72
62.98
44.21
78.12
36.83
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-29.73
-14.60
-14.10
-16.15
-9.94
-17.40
-15.44
-19.17
-13.20
-10.43
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00