Nifty

:

23349.90

Sensex

:

77155.79

-168.60 (-0.72%)
-422.59 (-0.54%)

Login

Nifty
Sensex

:
:

23349.90
77155.79

-168.60 (-0.72%)
-422.59 (-0.54%)

PTL Enterprises Ltd.

Miscellaneous

Rating :

N/A

BSE: 509220 | NSE: PTL

Watchlist

NSE BSE

47.12

05-Jul-2024

Open
High
Low
Previous Close

46.20
47.45
46.20
46.12

Volume
Traded Value (lacs)
52 Week High
52 Week Low

307204
144.18
54.10
37.75

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

529.64
17.66
1

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

545.06
4.37%
0.87

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

4.87
0.35
0.59

EBITDA CAGR (%)

10 Years
5 Years
3 Years

6.19
-0.67
-0.38

PAT CAGR (%)

10 Years
5 Years
3 Years

4.58
-11.72
-10.62

P:E (Median)

8 Years
5 Years
3 Years

9.12
12.22
18.53

P:BV (Average)

8 Years
5 Years
3 Years

1.24
1.24
1.24

EV:EBITDA (Average)

8 Years
5 Years
3 Years

6.61
6.60
8.16

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Sep 24 Sep 23 Var% Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var%
Net Sales 16.09 16.09 0.00% 16.08 16.08 0.00% 16.08 16.07 0.06% 16.09 16.09 0.00%
Expenses 1.48 1.47 0.68% 1.54 4.27 -63.93% 1.23 1.69 -27.22% 1.49 1.54 -3.25%
EBITDA 14.62 14.62 0.00% 14.54 11.81 23.12% 14.85 14.38 3.27% 14.60 14.55 0.34%
EBIDTM 90.82% 90.86% 90.42% 73.44% 92.34% 89.48% 90.72% 90.45%
Other Income 6.56 5.04 30.16% 0.06 0.18 -66.67% 0.18 0.13 38.46% 0.16 0.06 166.67%
Interest 1.32 1.41 -6.38% 1.34 1.43 -6.29% 1.37 1.27 7.87% 1.48 1.78 -16.85%
Depreciation 0.52 0.53 -1.89% 0.52 0.52 0.00% 0.52 0.53 -1.89% 0.53 0.52 1.92%
PBT 19.34 17.73 9.08% 12.74 10.05 26.77% 13.14 12.71 3.38% 12.75 12.32 3.49%
Tax 5.43 7.59 -28.46% 7.51 7.48 0.40% 7.58 10.24 -25.98% 7.45 6.36 17.14%
PAT 13.91 10.13 37.31% 5.23 2.57 103.50% 5.56 2.47 125.10% 5.29 5.96 -11.24%
PATM 86.41% 62.97% 32.52% 15.97% 34.59% 15.35% 32.90% 37.06%
EPS 1.05 0.77 36.36% 0.40 0.19 110.53% 0.42 0.19 121.05% 0.40 0.45 -11.11%

Description Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var% Sep 23 Sep 22 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales 64.34 64.35 64.34 63.22 63.22 63.23 63.22 60.26 53.47 45.83 40.00 Net Sales Growth 0.02% 0.02% 1.77% 0% -0.02% 0.02% 4.91% 12.70% 16.67% 14.58% Cost Of Goods Sold -0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Gross Profit 64.35 64.35 64.34 63.22 63.22 63.23 63.22 60.26 53.47 45.83 40.00 GP Margin 100.02% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% Total Expenditure 5.74 8.45 6.41 6.25 5.78 5.42 4.74 3.57 5.02 3.97 9.34 Power & Fuel Cost - 15.68 14.62 14.44 11.94 12.51 13.13 12.34 9.53 9.17 8.87 % Of Sales - 24.37% 22.72% 22.84% 18.89% 19.78% 20.77% 20.48% 17.82% 20.01% 22.18% Employee Cost - 2.74 3.16 2.70 2.25 2.14 2.37 0.89 2.00 0.84 5.51 % Of Sales - 4.26% 4.91% 4.27% 3.56% 3.38% 3.75% 1.48% 3.74% 1.83% 13.78% Manufacturing Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% General & Admin Exp. - 4.65 2.13 2.33 2.31 2.04 1.24 1.83 1.53 1.69 1.93 % Of Sales - 7.23% 3.31% 3.69% 3.65% 3.23% 1.96% 3.04% 2.86% 3.69% 4.82% Selling & Distn. Exp. - 0.04 0.01 0.06 0.04 0.08 0.12 0.07 0.24 0.03 0.08 % Of Sales - 0.06% 0.02% 0.09% 0.06% 0.13% 0.19% 0.12% 0.45% 0.07% 0.20% Miscellaneous Exp. - 1.26 1.27 1.15 1.19 1.19 1.01 0.81 1.27 1.45 0.08 % Of Sales - 1.96% 1.97% 1.82% 1.88% 1.88% 1.60% 1.34% 2.38% 3.16% 4.68% EBITDA 58.61 55.90 57.93 56.97 57.44 57.81 58.48 56.69 48.45 41.86 30.66 EBITDA Margin 91.09% 86.87% 90.04% 90.11% 90.86% 91.43% 92.50% 94.08% 90.61% 91.34% 76.65% Other Income 6.96 5.57 4.19 4.20 7.37 3.56 2.91 11.20 2.14 1.40 1.53 Interest 5.51 5.70 6.73 7.31 7.04 2.12 1.92 6.14 2.98 5.00 8.03 Depreciation 2.09 2.10 2.05 1.81 1.60 1.25 1.21 1.19 0.94 0.64 0.92 PBT 57.97 53.67 53.34 52.05 56.17 58.01 58.26 60.57 46.66 37.61 23.24 Tax 27.97 30.11 30.06 19.06 15.48 14.07 18.41 14.74 16.37 13.37 8.19 Tax Rate 48.25% 56.10% 56.36% 36.62% 18.10% 24.25% 31.60% 24.34% 35.08% 35.55% 35.24% PAT 29.99 23.56 23.28 32.99 70.04 43.94 39.85 45.83 30.29 24.24 15.05 PAT before Minority Interest 29.99 23.56 23.28 32.99 70.04 43.94 39.85 45.83 30.29 24.24 15.05 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 46.61% 36.61% 36.18% 52.18% 110.79% 69.49% 63.03% 76.05% 56.65% 52.89% 37.62% PAT Growth 41.93% 1.20% -29.43% -52.90% 59.40% 10.26% -13.05% 51.30% 24.96% 61.06% EPS 2.27 1.78 1.76 2.49 5.29 3.32 3.01 3.46 2.29 1.83 1.14

Description TTM Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10 Mar 09 Mar 08 Mar 07
Net Sales - 449.83 410.42 303.82 258.04 229.13 194.35 125.24 77.64 18.19 0.00 Net Sales Growth - 9.60% 35.09% 17.74% 12.62% 17.90% 55.18% 61.31% 326.83% 0 Cost Of Goods Sold - 106.40 98.04 71.64 61.83 58.45 43.71 0.00 0.00 0.00 0.00 Gross Profit - 343.42 312.38 232.18 196.20 170.69 150.64 125.24 77.64 18.19 0.00 GP Margin - 76.34% 76.11% 76.42% 76.03% 74.49% 77.51% 100% 100% 100% 0 Total Expenditure - 366.29 336.74 240.25 200.56 168.71 141.84 117.33 83.27 44.11 4.62 Power & Fuel Cost - 20.12 19.91 19.45 15.64 13.38 13.47 13.27 12.56 12.61 8.99 % Of Sales - 4.47% 4.85% 6.40% 6.06% 5.84% 6.93% 10.60% 16.18% 69.32% 0 Employee Cost - 74.28 65.77 50.79 46.22 30.95 27.43 47.76 38.18 36.46 27.75 % Of Sales - 16.51% 16.03% 16.72% 17.91% 13.51% 14.11% 38.13% 49.18% 200.44% 0 Manufacturing Exp. - 15.14 17.78 15.13 10.57 9.71 7.89 39.80 25.74 7.46 0.00 % Of Sales - 3.37% 4.33% 4.98% 4.10% 4.24% 4.06% 31.78% 33.15% 41.01% 0 General & Admin Exp. - 154.48 132.76 87.17 62.58 54.37 50.39 43.34 31.60 17.32 2.44 % Of Sales - 34.34% 32.35% 28.69% 24.25% 23.73% 25.93% 34.61% 40.70% 95.22% 0 Selling & Distn. Exp. - 2.51 4.57 1.96 9.79 6.75 5.02 3.81 2.47 3.60 0.38 % Of Sales - 0.56% 1.11% 0.65% 3.79% 2.95% 2.58% 3.04% 3.18% 19.79% 0 Miscellaneous Exp. - 2.57 6.83 2.77 1.55 1.96 2.03 4.50 2.24 0.48 0.38 % Of Sales - 0.57% 1.66% 0.91% 0.60% 0.86% 1.04% 3.59% 2.89% 2.64% 0 EBITDA - 83.54 73.68 63.57 57.48 60.42 52.51 7.91 -5.63 -25.92 -4.62 EBITDA Margin - 18.57% 17.95% 20.92% 22.28% 26.37% 27.02% 6.32% -7.25% -142.50% 0 Other Income - 8.30 4.22 2.03 5.00 2.93 3.09 28.30 26.17 21.83 15.38 Interest - 13.82 20.07 22.36 27.11 27.61 20.84 18.97 20.57 13.12 1.46 Depreciation - 13.22 13.54 9.65 10.09 9.17 8.88 8.53 7.98 5.76 0.22 PBT - 64.80 44.29 33.59 25.28 26.57 25.88 8.71 -8.01 -22.97 9.09 Tax - 19.29 10.77 9.33 8.16 9.10 9.95 6.60 6.06 1.68 4.18 Tax Rate - 29.77% 24.32% 27.78% 32.28% 34.25% 38.45% 75.77% -75.66% -7.31% 45.98% PAT - 45.51 33.53 24.26 17.11 17.47 7.11 3.71 -11.46 -20.20 5.02 PAT before Minority Interest - 45.51 33.53 24.26 17.11 17.47 15.93 2.10 -14.06 -24.64 4.91 Minority Interest - 0.00 0.00 0.00 0.00 0.00 -8.82 1.61 2.60 4.44 0.11 PAT Margin - 10.12% 8.17% 7.98% 6.63% 7.62% 3.66% 2.96% -14.76% -111.05% 0 PAT Growth - 35.73% 38.21% 41.79% -2.06% 145.71% 91.64% - - - EPS - 3.44 2.53 1.83 1.29 1.32 0.54 0.28 -0.87 -1.53 0.38

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 843.31 699.73 582.61 595.35 447.12 487.89 472.05 435.85 680.97 88.31 Share Capital 13.24 13.24 13.24 13.24 13.24 13.24 13.24 13.24 13.24 13.24 Total Reserves 830.07 686.49 569.37 582.11 433.88 474.65 458.81 422.62 667.73 75.07 Non-Current Liabilities 239.20 230.55 404.79 409.20 335.54 325.17 184.52 176.32 62.68 82.50 Secured Loans 13.37 20.61 43.37 44.95 0.00 0.00 0.00 0.00 0.00 28.98 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.01 Long Term Provisions 18.09 20.66 186.61 184.26 166.30 148.23 5.80 10.26 18.21 17.85 Current Liabilities 274.33 243.05 23.11 22.91 19.28 16.88 13.78 124.86 117.59 117.47 Trade Payables 0.36 0.30 0.54 0.48 0.20 0.25 3.87 6.64 8.27 3.33 Other Current Liabilities 24.71 23.77 22.16 22.08 18.77 16.38 9.12 8.45 7.35 25.69 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 249.27 218.99 0.41 0.35 0.31 0.26 0.79 109.77 101.97 88.46 Total Liabilities 1,356.84 1,173.33 1,010.51 1,027.46 801.94 829.94 670.35 737.03 861.24 288.28 Net Block 610.08 612.19 612.40 609.69 600.14 593.58 594.78 599.31 593.25 15.51 Gross Block 621.70 621.74 619.93 615.43 604.41 596.62 596.73 600.14 603.26 25.65 Accumulated Depreciation 11.62 9.55 7.52 5.75 4.26 3.05 1.95 0.83 10.01 10.14 Non Current Assets 1,112.66 957.18 989.70 975.23 796.87 827.96 651.74 600.39 757.55 195.95 Capital Work in Progress 0.08 0.00 0.71 0.17 4.19 2.99 0.00 0.00 2.67 1.43 Non Current Investment 501.21 343.74 201.65 185.51 27.27 76.52 42.94 0.00 160.01 158.41 Long Term Loans & Adv. 1.29 1.25 174.93 179.86 165.26 154.87 14.01 1.06 1.62 20.59 Other Non Current Assets 0.00 0.00 0.00 0.00 0.01 0.01 0.01 0.02 0.00 0.00 Current Assets 244.18 216.15 20.81 52.24 5.07 1.99 18.61 136.65 103.69 92.34 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.06 0.06 0.06 Sundry Debtors 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.15 Cash & Bank 1.98 8.27 20.22 45.15 4.40 1.61 18.19 16.52 2.52 4.34 Other Current Assets 242.21 0.09 0.41 6.59 0.68 0.39 0.41 120.07 101.11 87.79 Short Term Loans & Adv. 242.01 207.79 0.18 0.49 0.28 0.37 0.40 120.02 101.02 87.73 Net Current Assets -30.15 -26.90 -2.30 29.32 -14.21 -14.89 4.83 11.79 -13.90 -25.13 Total Assets 1,356.84 1,173.33 1,010.51 1,027.47 801.94 829.95 670.35 737.04 861.24 288.29

Description Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10 Mar 09 Mar 08 Mar 07
Shareholder's Funds 777.92 157.04 131.48 114.97 105.59 95.82 16.09 10.52 1.51 24.04 Share Capital 13.24 13.24 13.24 13.24 13.24 13.24 13.24 13.24 13.24 13.24 Total Reserves 764.68 143.81 118.25 101.73 92.36 82.58 2.86 -2.71 -11.72 10.80 Non-Current Liabilities 119.51 126.77 162.16 155.96 168.89 202.81 178.69 178.41 158.70 53.18 Secured Loans 49.62 67.73 102.49 120.62 136.16 158.02 169.44 172.05 161.59 52.87 Unsecured Loans 0.00 1.27 7.47 0.00 0.00 12.40 12.46 9.46 0.06 0.06 Long Term Provisions 20.24 19.09 13.18 13.78 11.31 11.39 0.00 0.00 0.00 0.00 Current Liabilities 222.70 230.09 193.06 173.94 156.87 115.93 96.92 85.85 77.21 41.40 Trade Payables 63.41 56.50 50.81 25.05 17.17 15.19 16.30 14.06 12.75 2.13 Other Current Liabilities 44.03 71.47 63.57 75.47 71.89 49.09 36.56 35.49 35.75 20.63 Short Term Borrowings 0.00 0.00 0.01 4.18 6.73 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 115.26 102.12 78.67 69.24 61.08 51.64 44.07 36.31 28.71 18.63 Total Liabilities 1,120.13 513.90 486.70 444.87 431.35 414.56 293.83 274.78 234.31 119.96 Net Block 913.72 325.98 323.27 325.73 323.08 321.17 222.46 214.86 185.57 19.31 Gross Block 1,006.80 406.68 391.46 384.69 378.65 367.60 260.13 244.17 206.95 34.96 Accumulated Depreciation 93.07 80.71 68.19 58.96 55.57 46.43 37.67 29.31 21.38 15.65 Non Current Assets 937.61 343.93 344.71 341.46 331.83 328.66 226.01 221.74 190.29 93.13 Capital Work in Progress 4.01 1.79 1.00 1.03 1.15 1.00 3.55 6.88 4.72 71.52 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.30 Long Term Loans & Adv. 12.98 3.67 3.42 2.81 3.77 2.18 0.00 0.00 0.00 0.00 Other Non Current Assets 6.89 12.50 17.02 11.89 3.84 4.31 0.00 0.00 0.00 0.00 Current Assets 182.52 169.97 141.99 103.41 99.52 85.90 67.83 53.04 44.03 26.82 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 6.07 7.13 5.13 4.47 5.22 4.55 5.14 3.59 4.43 0.18 Sundry Debtors 54.50 39.72 29.28 23.61 23.08 13.89 9.51 6.06 2.32 0.00 Cash & Bank 10.09 28.48 25.21 8.62 12.05 19.49 14.53 12.65 14.29 11.53 Other Current Assets 111.85 6.22 3.12 2.53 59.17 47.96 38.64 30.74 22.98 15.11 Short Term Loans & Adv. 102.78 88.42 79.25 64.18 53.97 46.00 38.64 30.74 22.98 15.11 Net Current Assets -40.19 -60.12 -51.07 -70.53 -57.35 -30.03 -29.09 -32.81 -33.18 -14.58 Total Assets 1,120.13 513.90 486.70 444.87 431.35 414.56 293.84 274.78 234.32 119.95

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity 21.40 42.60 40.84 40.30 46.23 42.32 47.53 25.04 64.92 26.41 PBT 53.67 53.34 52.05 56.17 58.01 58.26 60.57 46.66 37.61 23.24 Adjustment -0.99 1.37 1.70 -1.95 -3.42 -3.00 -7.13 -6.42 6.05 7.95 Changes in Working Capital -1.55 2.50 1.19 2.23 1.58 4.46 9.54 3.97 34.46 5.65 Cash after chg. in Working capital 51.13 57.20 54.94 56.45 56.16 59.72 62.98 44.21 78.12 36.83 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -29.73 -14.60 -14.10 -16.15 -9.94 -17.40 -15.44 -19.17 -13.20 -10.43 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 11.46 3.78 -14.29 -68.42 -6.68 -43.08 -35.19 -5.58 -5.23 0.16 Net Fixed Assets -0.04 -1.10 -5.04 -7.00 -8.99 -2.88 3.41 5.79 -578.85 0.28 Net Investments -157.47 -142.09 -16.14 -158.24 49.25 -33.58 -42.94 160.01 -1.60 -0.10 Others 168.97 146.97 6.89 96.82 -46.94 -6.62 4.34 -171.38 575.22 -0.02 Cash from Financing Activity -33.13 -51.78 -20.46 28.00 -39.94 -15.96 -9.96 -5.22 -61.76 -26.18 Net Cash Inflow / Outflow -0.27 -5.39 6.09 -0.12 -0.39 -16.71 2.38 14.24 -2.07 0.38 Opening Cash & Equivalents 0.85 6.24 0.16 0.28 0.67 17.39 15.01 0.76 2.83 2.45 Closing Cash & Equivalent 0.58 0.85 6.24 0.16 0.28 0.67 17.39 15.01 0.76 2.83

Description Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10 Mar 09 Mar 08 Mar 07
Cash From Operating Activity 65.99 79.15 84.93 47.03 35.62 32.37 18.54 11.38 10.04 30.39 PBT 64.80 44.29 33.59 25.28 26.57 25.88 8.71 -8.01 -22.97 9.09 Adjustment 20.96 31.12 32.04 34.20 34.35 31.83 28.67 29.21 22.14 3.60 Changes in Working Capital -0.91 15.40 33.01 -2.55 -16.24 -12.59 -10.87 -3.59 18.68 22.86 Cash after chg. in Working capital 84.85 90.81 98.63 56.93 44.69 45.12 26.51 17.62 17.85 35.54 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -18.85 -11.67 -13.70 -9.91 -9.07 -12.75 -7.97 -6.24 -7.81 -5.15 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -17.80 -9.84 -11.82 -8.23 -2.08 -35.95 -3.27 -10.45 -103.00 -82.03 Net Fixed Assets -578.85 0.28 0.48 1.79 -5.94 0.86 0.25 -0.90 -5.97 -0.59 Net Investments -1.60 -0.10 0.00 -0.05 -42.35 -35.06 9.16 -30.00 2.30 -60.00 Others 562.65 -10.02 -12.30 -9.97 46.21 -1.75 -12.68 20.45 -99.33 -21.44 Cash from Financing Activity -67.19 -61.59 -62.24 -41.67 -35.66 3.37 -13.39 -2.59 95.73 51.49 Net Cash Inflow / Outflow -19.00 7.72 10.87 -2.87 -2.11 -0.21 1.89 -1.65 2.76 -0.15 Opening Cash & Equivalents 24.77 17.06 6.19 9.06 11.14 11.71 12.65 14.29 11.53 11.68 Closing Cash & Equivalent 5.77 24.77 17.06 6.19 9.02 11.49 14.53 12.65 14.29 11.53

Financial Ratios

Consolidated /

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) 41.37 30.55 21.72 22.70 11.51 29.20 26.80 21.15 15.80 13.34 ROA 1.86% 2.13% 3.24% 7.66% 5.38% 5.31% 6.51% 3.79% 4.22% 5.31% ROE 4.95% 6.73% 11.22% 30.93% 25.42% 21.51% 28.88% 24.77% 25.13% 17.75% ROCE 11.86% 15.61% 17.32% 36.95% 34.79% 32.48% 42.04% 40.59% 35.27% 22.53% Fixed Asset Turnover 0.10 0.10 0.10 0.10 0.11 0.11 0.10 0.09 0.15 1.54 Receivable days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.66 1.38 Inventory Days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.38 0.44 0.50 Payable days 0.00 0.00 0.00 0.00 0.00 44.09 130.83 210.92 194.72 91.10 Cash Conversion Cycle 0.00 0.00 0.00 0.00 0.00 -44.09 -130.83 -210.54 -193.62 -89.22 Total Debt/Equity 0.04 0.07 0.17 0.16 0.00 0.00 0.00 0.00 0.00 0.55 Interest Cover 10.41 8.93 8.12 13.15 28.36 31.37 10.87 16.66 8.52 3.89

Description Mar 16 Mar 15 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10 Mar 09 Mar 08 Mar 07
Book Value (Rs.) 18.59 12.87 9.01 6.51 5.10 3.62 2.43 1.59 0.23 3.63 ROA 5.57% 6.70% 5.21% 3.91% 4.13% 4.50% 0.74% -5.52% -13.91% 6.36% ROE 43.70% 46.31% 47.24% 44.56% 60.58% 79.58% 15.81% -233.62% -192.90% 22.81% ROCE 40.23% 31.39% 25.73% 23.25% 23.97% 22.02% 14.19% 7.07% -8.20% 21.98% Fixed Asset Turnover 0.64 1.03 0.78 0.68 0.61 0.62 0.50 0.34 0.15 0.00 Receivable days 38.23 30.68 31.77 33.02 29.45 21.98 22.70 19.72 46.65 0.00 Inventory Days 5.36 5.45 5.77 6.86 7.78 9.10 12.73 18.87 46.26 0.00 Payable days 94.42 88.19 81.47 50.12 45.59 54.03 48.66 55.86 40.89 11.63 Cash Conversion Cycle -50.84 -52.06 -43.93 -10.24 -8.36 -22.95 -13.23 -17.28 52.01 -11.63 Total Debt/Equity 0.55 1.35 2.52 4.22 5.69 8.45 11.30 17.25 106.76 2.20 Interest Cover 5.69 3.21 2.50 1.93 1.96 2.24 1.46 0.61 -0.75 7.21

Top Investors:

governor of kerala

kerala state industrial development corporation

investor education and protection fund authority ministry of corporate affairs

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback