PBT
8.15
7.05
1.22
-0.35
2.69
3.58
2.35
2.13
0.36
0.17
Adjustment
0.50
0.66
0.55
0.56
0.59
0.59
0.38
0.35
0.40
0.43
Changes in Working Capital
-3.76
-7.20
0.21
-2.48
-0.38
-3.12
-1.39
-1.40
-0.28
0.57
Cash after chg. in Working capital
4.89
0.51
1.98
-2.28
2.90
1.05
1.33
1.09
0.48
1.17
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-2.11
-1.91
-0.26
0.00
-0.68
-1.00
-0.73
-0.78
-0.08
-0.06
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00