Nifty
:
22535.85
Sensex
:
74227.08
374.25 (1.69%)
1089.18 (1.49%)
Menu
Nifty
Sensex
:
:
22535.85
74227.08
374.25 (1.69%)
1089.18 (1.49%)

Primo Chemicals Ltd.

Chemicals

Rating :
N/A

BSE: 506852 | NSE: PUNALKALI

NSE BSE
31.84
06-Feb-2025
  • Open
  • High
  • Low
  • Previous Close
  •  32.00
  •  32.98
  •  31.37
  •  31.84
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  189100
  •  60.18
  •  48.98
  •  20.40

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 649.48
  • 56.78
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 811.40
  • N/A
  • 1.79

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 31.35%
  • 18.97%
  • 27.45%
  • FII
  • DII
  • Others
  • 0.11%
  • 1.90%
  • 20.22%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.06
  • 6.45
  • -4.38

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -15.44
  • -39.68

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.18
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 11.15

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.26
  • 2.01
  • 3.36

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 25.11
  • 29.55
  • 20.53

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Net Sales
143.85
91.43
57.33%
134.36
93.20
44.16%
121.93
109.88
10.97%
102.47
147.80
-30.67%
Expenses
125.18
88.64
41.22%
123.76
97.55
26.87%
106.82
102.82
3.89%
101.05
119.22
-15.24%
EBITDA
18.66
2.79
568.82%
10.60
-4.35
-
15.11
7.05
114.33%
1.43
28.58
-95.00%
EBIDTM
12.97%
3.05%
7.89%
-4.67%
12.39%
6.42%
1.39%
19.34%
Other Income
4.74
3.70
28.11%
5.87
4.84
21.28%
5.87
5.46
7.51%
5.42
7.36
-26.36%
Interest
5.95
5.01
18.76%
5.67
4.38
29.45%
5.60
3.03
84.82%
5.78
3.20
80.62%
Depreciation
13.02
10.28
26.65%
13.22
9.01
46.73%
12.34
8.71
41.68%
11.57
7.65
51.24%
PBT
4.42
-8.80
-
-2.43
-12.90
-
3.04
0.78
289.74%
-10.50
25.09
-
Tax
2.50
6.55
-61.83%
-15.69
0.67
-
14.75
4.50
227.78%
-17.28
7.63
-
PAT
1.92
-15.35
-
13.26
-13.57
-
-11.71
-3.72
-
6.78
17.47
-61.19%
PATM
1.33%
-16.79%
9.87%
-14.56%
-9.60%
-3.39%
6.62%
11.82%
EPS
0.09
-0.63
-
0.53
-0.53
-
-0.46
-0.18
-
0.29
0.73
-60.27%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
502.61
396.98
707.38
454.07
226.35
290.39
375.73
333.64
268.10
241.13
266.52
Net Sales Growth
13.63%
-43.88%
55.79%
100.61%
-22.05%
-22.71%
12.62%
24.45%
11.18%
-9.53%
 
Cost Of Goods Sold
133.69
76.57
141.19
74.21
43.72
48.79
58.78
47.44
43.05
43.38
52.47
Gross Profit
368.92
320.41
566.19
379.85
182.64
241.60
316.95
286.20
225.05
197.75
214.04
GP Margin
73.40%
80.71%
80.04%
83.65%
80.69%
83.20%
84.36%
85.78%
83.94%
82.01%
80.31%
Total Expenditure
456.82
390.06
515.02
367.40
238.70
274.38
297.37
304.89
283.54
248.63
273.14
Power & Fuel Cost
-
195.23
202.20
170.91
125.62
155.84
173.87
194.43
186.79
163.74
175.52
% Of Sales
-
49.18%
28.58%
37.64%
55.50%
53.67%
46.28%
58.28%
69.67%
67.91%
65.86%
Employee Cost
-
29.61
23.45
17.38
22.65
34.37
27.28
28.85
29.55
23.48
24.96
% Of Sales
-
7.46%
3.32%
3.83%
10.01%
11.84%
7.26%
8.65%
11.02%
9.74%
9.37%
Manufacturing Exp.
-
17.06
30.15
9.34
7.73
11.06
10.94
7.02
8.17
6.11
6.36
% Of Sales
-
4.30%
4.26%
2.06%
3.42%
3.81%
2.91%
2.10%
3.05%
2.53%
2.39%
General & Admin Exp.
-
16.41
18.70
63.54
31.67
2.87
6.02
2.36
2.26
1.85
1.87
% Of Sales
-
4.13%
2.64%
13.99%
13.99%
0.99%
1.60%
0.71%
0.84%
0.77%
0.70%
Selling & Distn. Exp.
-
27.81
40.12
15.91
6.21
15.75
16.30
18.20
12.36
8.64
10.54
% Of Sales
-
7.01%
5.67%
3.50%
2.74%
5.42%
4.34%
5.45%
4.61%
3.58%
3.95%
Miscellaneous Exp.
-
27.37
59.21
16.11
1.12
5.70
4.19
6.60
1.36
1.42
10.54
% Of Sales
-
6.89%
8.37%
3.55%
0.49%
1.96%
1.12%
1.98%
0.51%
0.59%
0.53%
EBITDA
45.80
6.92
192.36
86.67
-12.35
16.01
78.36
28.75
-15.44
-7.50
-6.62
EBITDA Margin
9.11%
1.74%
27.19%
19.09%
-5.46%
5.51%
20.86%
8.62%
-5.76%
-3.11%
-2.48%
Other Income
21.90
19.42
26.16
15.15
55.09
20.51
4.79
7.07
2.71
5.33
2.34
Interest
23.00
18.21
8.07
8.82
5.34
5.17
8.11
20.29
3.50
4.64
0.91
Depreciation
50.15
39.56
23.95
17.46
17.32
13.17
16.29
9.12
8.09
7.44
7.74
PBT
-5.47
-31.43
186.50
75.53
20.07
18.17
58.75
6.41
-24.32
-14.25
-12.93
Tax
-15.72
-5.57
52.52
18.81
11.83
9.37
2.89
0.00
0.00
0.00
0.00
Tax Rate
287.39%
17.72%
28.16%
24.90%
58.94%
51.57%
4.92%
0.00%
0.00%
0.00%
0.00%
PAT
10.25
-25.86
133.98
56.72
8.24
8.80
55.86
-4.82
-24.32
-14.25
-12.93
PAT before Minority Interest
10.25
-25.86
133.98
56.72
8.24
8.80
55.86
-4.82
-24.32
-14.25
-12.93
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
2.04%
-6.51%
18.94%
12.49%
3.64%
3.03%
14.87%
-1.44%
-9.07%
-5.91%
-4.85%
PAT Growth
167.57%
-
136.21%
588.35%
-6.36%
-84.25%
-
-
-
-
 
EPS
0.42
-1.07
5.53
2.34
0.34
0.36
2.31
-0.20
-1.00
-0.59
-0.53

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
380.60
406.57
273.81
96.63
70.48
65.43
36.47
38.96
53.53
71.11
Share Capital
48.47
48.47
48.47
31.07
27.10
27.10
27.10
27.10
20.50
20.50
Total Reserves
332.13
358.10
225.34
65.56
43.38
38.33
9.36
11.85
33.03
50.61
Non-Current Liabilities
128.47
150.19
70.95
19.12
11.70
28.97
28.11
30.62
42.93
0.41
Secured Loans
106.15
123.13
52.67
0.43
0.00
27.89
27.25
27.70
42.85
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
5.09
4.70
6.33
13.30
14.82
10.67
11.15
13.22
10.36
10.70
Current Liabilities
198.64
197.39
141.00
129.94
142.40
122.37
135.92
110.14
85.82
98.11
Trade Payables
30.76
43.26
44.01
27.64
31.11
30.02
20.74
25.96
29.22
28.76
Other Current Liabilities
123.92
112.81
82.48
98.67
75.23
86.66
111.79
81.41
54.95
62.26
Short Term Borrowings
43.19
0.05
0.00
0.00
31.62
2.43
2.81
2.49
1.49
6.95
Short Term Provisions
0.77
41.27
14.51
3.64
4.45
3.26
0.59
0.29
0.15
0.14
Total Liabilities
707.71
754.15
485.76
245.69
224.58
216.77
200.50
179.72
182.28
169.63
Net Block
468.40
278.05
154.89
156.28
167.53
89.16
105.87
111.04
114.45
122.30
Gross Block
796.28
570.47
424.95
411.20
408.12
360.61
354.09
351.27
346.32
346.45
Accumulated Depreciation
327.89
292.42
270.06
254.92
240.59
271.45
248.22
240.24
231.87
224.15
Non Current Assets
597.64
576.52
373.62
203.19
187.96
108.40
113.71
119.92
119.20
126.06
Capital Work in Progress
48.63
213.16
176.56
34.56
14.53
16.49
4.87
5.07
1.55
0.60
Non Current Investment
53.00
53.00
30.07
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
27.56
31.93
10.97
12.35
5.91
2.75
2.97
3.81
3.20
3.15
Other Non Current Assets
0.06
0.38
1.13
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
104.19
169.10
108.96
40.33
32.66
101.15
78.52
48.29
55.68
36.48
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
22.27
18.01
17.07
6.24
7.87
8.18
8.88
8.15
10.89
8.89
Sundry Debtors
35.00
51.64
32.55
16.24
5.67
5.86
4.90
4.52
5.35
6.74
Cash & Bank
1.38
31.05
25.17
7.99
12.36
70.28
54.63
18.76
21.23
7.74
Other Current Assets
45.55
1.70
1.28
8.31
6.77
16.83
10.12
16.86
18.21
13.10
Short Term Loans & Adv.
42.95
66.70
32.89
1.55
4.56
15.85
5.69
4.94
2.60
1.15
Net Current Assets
-94.45
-28.29
-32.04
-89.62
-109.73
-21.22
-57.40
-61.86
-30.14
-61.64
Total Assets
707.71
754.15
485.77
245.71
224.57
216.77
200.50
179.73
182.28
169.64

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
13.67
149.63
70.23
52.76
27.28
54.36
43.10
8.53
22.68
2.34
PBT
-31.43
186.50
75.53
20.07
18.17
58.75
-4.82
-24.32
-14.25
-12.93
Adjustment
50.61
23.71
62.15
39.29
6.10
18.63
12.86
5.22
6.69
7.30
Changes in Working Capital
8.35
-27.36
-53.66
-7.36
5.37
-19.89
35.12
27.76
30.29
8.01
Cash after chg. in Working capital
27.53
182.84
84.02
52.00
29.64
57.49
43.15
8.66
22.74
2.38
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-13.86
-33.21
-13.79
0.76
-2.36
-3.13
-0.05
-0.13
-0.06
-0.04
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-55.92
-233.35
-191.17
-23.73
-82.02
-35.53
-3.33
-10.82
-3.42
-1.24
Net Fixed Assets
-61.28
-182.12
-155.75
-23.11
-45.55
-18.14
-2.62
-8.47
-0.82
-0.59
Net Investments
0.00
-22.93
-30.07
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Others
5.36
-28.30
-5.35
-0.62
-36.47
-17.39
-0.71
-2.35
-2.60
-0.65
Cash from Financing Activity
21.23
81.19
137.33
-33.69
-3.18
-3.18
-3.90
-0.18
-5.76
-1.73
Net Cash Inflow / Outflow
-21.02
-2.53
16.39
-4.66
-57.92
15.65
35.87
-2.47
13.49
-0.63
Opening Cash & Equivalents
21.49
24.01
7.62
12.29
70.28
54.63
18.76
21.23
7.74
8.37
Closing Cash & Equivalent
0.47
21.49
24.01
7.62
12.36
70.28
54.63
18.76
21.23
7.74

Financial Ratios

Standalone /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
14.03
14.97
9.70
3.76
11.00
21.48
10.40
10.12
-12.02
-4.90
ROA
-3.54%
21.61%
15.51%
3.50%
3.99%
26.77%
-2.54%
-13.44%
-8.10%
-7.27%
ROE
-7.36%
44.82%
38.67%
18.68%
35.01%
129.29%
-17.33%
-1734.80%
0.00%
0.00%
ROCE
-2.58%
48.46%
47.55%
42.21%
41.59%
91.10%
26.70%
-53.84%
-31.89%
-25.85%
Fixed Asset Turnover
0.58
1.42
1.09
0.55
0.76
1.05
0.97
0.87
0.79
0.87
Receivable days
39.83
21.72
19.61
17.66
7.24
5.23
5.03
5.95
8.10
10.39
Inventory Days
18.52
9.05
9.37
11.38
10.09
8.28
9.09
11.48
13.24
12.17
Payable days
176.42
112.81
176.19
245.26
228.64
30.56
27.85
34.93
41.65
34.35
Cash Conversion Cycle
-118.07
-82.04
-147.21
-216.22
-211.31
-17.05
-13.74
-17.51
-20.31
-11.78
Total Debt/Equity
0.52
0.40
0.26
0.01
1.06
0.52
1.07
1.10
-1.80
-5.03
Interest Cover
-0.73
24.11
9.56
4.76
4.52
8.24
0.76
-5.94
-2.07
-13.24

Annual Reports:

FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016

News Update:


  • Primo Chemicals - Quarterly Results
    14th Feb 2025, 14:20 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.