Nifty
:
23907.25
Sensex
:
79117.11
557.35 (2.39%)
1961.32 (2.54%)
Nifty
Sensex
:
:
23907.25
79117.11
557.35 (2.39%)
1961.32 (2.54%)

Primo Chemicals Ltd.

Chemicals

Rating :
N/A

BSE: 506852 | NSE: PUNALKALI

NSE BSE
Not traded in the last 30 days
  • Open
  • High
  • Low
  • Previous Close
  •  N/A
  •  N/A
  •  N/A
  •  N/A
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  N/A
  •  N/A
  •  N/A
  •  N/A

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 908.30
  • N/A
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,070.22
  • N/A
  • 2.56

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 31.35%
  • 18.83%
  • 27.67%
  • FII
  • DII
  • Others
  • 0.1%
  • 1.91%
  • 20.14%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.06
  • 6.45
  • -4.38

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -15.44
  • -39.68

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.18
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 10.79

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.16
  • 1.84
  • 3.07

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 24.90
  • 29.40
  • 31.82

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Net Sales
134.36
93.20
44.16%
121.93
109.88
10.97%
102.47
147.80
-30.67%
91.43
187.64
-51.27%
Expenses
123.76
97.55
26.87%
106.82
102.82
3.89%
101.05
119.22
-15.24%
88.64
141.35
-37.29%
EBITDA
10.60
-4.35
-
15.11
7.05
114.33%
1.43
28.58
-95.00%
2.79
46.29
-93.97%
EBIDTM
7.89%
-4.67%
12.39%
6.42%
1.39%
19.34%
3.05%
24.67%
Other Income
5.87
4.84
21.28%
5.87
5.46
7.51%
5.42
7.36
-26.36%
3.70
4.75
-22.11%
Interest
5.67
4.38
29.45%
5.60
3.03
84.82%
5.78
3.20
80.62%
5.01
2.08
140.87%
Depreciation
13.22
9.01
46.73%
12.34
8.71
41.68%
11.57
7.65
51.24%
10.28
7.38
39.30%
PBT
-2.43
-12.90
-
3.04
0.78
289.74%
-10.50
25.09
-
-8.80
41.58
-
Tax
-15.69
0.67
-
14.75
4.50
227.78%
-17.28
7.63
-
6.55
12.43
-47.30%
PAT
13.26
-13.57
-
-11.71
-3.72
-
6.78
17.47
-61.19%
-15.35
29.15
-
PATM
9.87%
-14.56%
-9.60%
-3.39%
6.62%
11.82%
-16.79%
15.53%
EPS
0.53
-0.53
-
-0.46
-0.18
-
0.29
0.73
-60.27%
-0.63
1.24
-

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Net Sales
450.19
396.98
707.38
454.07
226.35
Net Sales Growth
-16.40%
-43.88%
55.79%
100.61%
 
Cost Of Goods Sold
107.14
76.57
141.19
74.21
43.72
Gross Profit
343.05
320.41
566.19
379.85
182.64
GP Margin
76.20%
80.71%
80.04%
83.65%
80.69%
Total Expenditure
420.27
390.06
515.02
367.40
238.70
Power & Fuel Cost
-
195.23
202.20
170.91
125.62
% Of Sales
-
49.18%
28.58%
37.64%
55.50%
Employee Cost
-
29.61
23.45
17.38
22.65
% Of Sales
-
7.46%
3.32%
3.83%
10.01%
Manufacturing Exp.
-
17.06
30.15
9.34
7.73
% Of Sales
-
4.30%
4.26%
2.06%
3.42%
General & Admin Exp.
-
16.41
18.70
63.54
31.67
% Of Sales
-
4.13%
2.64%
13.99%
13.99%
Selling & Distn. Exp.
-
27.81
40.12
15.91
6.21
% Of Sales
-
7.01%
5.67%
3.50%
2.74%
Miscellaneous Exp.
-
27.37
59.21
16.11
1.12
% Of Sales
-
6.89%
8.37%
3.55%
0.49%
EBITDA
29.93
6.92
192.36
86.67
-12.35
EBITDA Margin
6.65%
1.74%
27.19%
19.09%
-5.46%
Other Income
20.86
19.42
26.16
15.15
55.09
Interest
22.06
18.21
8.07
8.82
5.34
Depreciation
47.41
39.56
23.95
17.46
17.32
PBT
-18.69
-31.43
186.50
75.53
20.07
Tax
-11.67
-5.57
52.52
18.81
11.83
Tax Rate
62.44%
17.72%
28.16%
24.90%
58.94%
PAT
-7.02
-25.86
133.98
56.72
8.24
PAT before Minority Interest
-7.02
-25.86
133.98
56.72
8.24
Minority Interest
0.00
0.00
0.00
0.00
0.00
PAT Margin
-1.56%
-6.51%
18.94%
12.49%
3.64%
PAT Growth
-123.93%
-
136.21%
588.35%
 
EPS
-0.29
-1.07
5.53
2.34
0.34

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Shareholder's Funds
387.04
412.47
276.30
96.63
Share Capital
48.47
48.47
48.47
31.07
Total Reserves
338.57
364.01
227.83
65.56
Non-Current Liabilities
128.47
150.19
70.95
19.12
Secured Loans
106.15
123.13
52.67
0.43
Unsecured Loans
0.00
0.00
0.00
0.00
Long Term Provisions
5.09
4.70
6.33
13.30
Current Liabilities
198.64
197.39
141.00
129.94
Trade Payables
30.76
43.26
44.01
27.64
Other Current Liabilities
123.92
112.81
82.48
98.67
Short Term Borrowings
43.19
0.05
0.00
0.00
Short Term Provisions
0.77
41.27
14.51
3.64
Total Liabilities
714.15
760.05
488.25
245.69
Net Block
468.40
278.05
154.89
156.28
Gross Block
796.28
570.47
424.95
411.20
Accumulated Depreciation
327.89
292.42
270.06
254.92
Non Current Assets
604.08
582.42
376.11
203.19
Capital Work in Progress
48.63
213.16
176.56
34.56
Non Current Investment
59.43
58.90
32.56
0.00
Long Term Loans & Adv.
27.56
31.93
10.97
12.35
Other Non Current Assets
0.06
0.38
1.13
0.00
Current Assets
104.19
169.10
108.96
40.33
Current Investments
0.00
0.00
0.00
0.00
Inventories
22.27
18.01
17.07
6.24
Sundry Debtors
35.00
51.64
32.55
16.24
Cash & Bank
1.38
31.05
25.17
7.99
Other Current Assets
45.55
1.70
1.28
8.31
Short Term Loans & Adv.
42.95
66.70
32.89
1.55
Net Current Assets
-94.45
-28.29
-32.04
-89.62
Total Assets
714.15
760.05
488.26
245.71

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Cash From Operating Activity
13.67
149.63
70.23
52.76
PBT
-30.89
189.91
75.53
20.07
Adjustment
50.61
23.71
62.15
39.29
Changes in Working Capital
8.35
-27.36
-53.66
-7.36
Cash after chg. in Working capital
28.06
186.26
84.02
52.00
Interest Paid
0.00
0.00
0.00
0.00
Tax Paid
-13.86
-33.21
-13.79
0.76
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
Extra & Other Items
-0.53
-3.42
0.00
0.00
Cash From Investing Activity
-55.92
-233.35
-191.17
-23.73
Net Fixed Assets
-61.28
-182.12
-155.75
Net Investments
0.00
-22.93
-30.07
Others
5.36
-28.30
-5.35
Cash from Financing Activity
21.23
81.19
137.33
-33.69
Net Cash Inflow / Outflow
-21.02
-2.53
16.39
-4.66
Opening Cash & Equivalents
21.49
24.01
7.62
12.29
Closing Cash & Equivalent
0.47
21.49
24.01
7.62

Financial Ratios

Standalone /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 02
Book Value (Rs.)
14.30
15.22
9.80
3.76
6.94
ROA
-3.51%
21.47%
15.46%
3.81%
-8.72%
ROE
-7.23%
44.20%
38.35%
36.96%
-121.26%
ROCE
-2.55%
47.96%
47.22%
23.56%
3.18%
Fixed Asset Turnover
0.58
1.42
1.09
0.70
0.71
Receivable days
39.83
21.72
19.61
28.11
35.86
Inventory Days
18.52
9.05
9.37
10.66
18.88
Payable days
176.42
112.81
176.19
156.96
26.61
Cash Conversion Cycle
-118.07
-82.04
-147.21
-118.19
28.13
Total Debt/Equity
0.51
0.39
0.26
0.01
10.94
Interest Cover
-0.73
24.11
9.56
4.76
0.24

Annual Reports:

FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.