Nifty
Sensex
:
:
23587.50
78041.59
-364.20 (-1.52%)
-1176.46 (-1.49%)

Finance - Stock Broking

Rating :
N/A

BSE: 544141 | NSE: Not Listed

178.10
20-Dec-2024
  • Open
  • High
  • Low
  • Previous Close
  •  180.00
  •  185.90
  •  178.10
  •  179.60
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  4000
  •  7.23
  •  230.00
  •  114.20

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 278.74
  • 22.42
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 206.44
  • N/A
  • 2.19

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 51.43%
  • 8.36%
  • 31.44%
  • FII
  • DII
  • Others
  • 0.35%
  • 0.00%
  • 8.42%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

Quarterly Results

N/A

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 24
Mar 23
Mar 22
Net Sales
-
66.43
35.75
41.25
Net Sales Growth
-
85.82%
-13.33%
 
Cost Of Goods Sold
-
0.00
0.00
0.00
Gross Profit
-
66.43
35.75
41.25
GP Margin
-
100%
100%
100%
Total Expenditure
-
57.22
25.77
32.24
Power & Fuel Cost
-
0.22
0.18
0.15
% Of Sales
-
0.33%
0.50%
0.36%
Employee Cost
-
3.10
3.28
3.02
% Of Sales
-
4.67%
9.17%
7.32%
Manufacturing Exp.
-
49.23
20.80
27.86
% Of Sales
-
74.11%
58.18%
67.54%
General & Admin Exp.
-
4.61
1.22
1.05
% Of Sales
-
6.94%
3.41%
2.55%
Selling & Distn. Exp.
-
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
Miscellaneous Exp.
-
0.29
0.47
0.32
% Of Sales
-
0.44%
1.31%
0.78%
EBITDA
-
9.21
9.98
9.01
EBITDA Margin
-
13.86%
27.92%
21.84%
Other Income
-
9.82
5.28
5.41
Interest
-
1.64
2.46
1.19
Depreciation
-
0.68
0.62
0.62
PBT
-
16.71
12.19
12.61
Tax
-
4.05
2.54
2.49
Tax Rate
-
24.24%
20.84%
19.75%
PAT
-
12.44
9.02
9.26
PAT before Minority Interest
-
12.66
9.65
10.12
Minority Interest
-
-0.22
-0.63
-0.86
PAT Margin
-
18.73%
25.23%
22.45%
PAT Growth
-
37.92%
-2.59%
 
EPS
-
7.92
5.75
5.90

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Shareholder's Funds
127.29
76.55
67.55
Share Capital
15.65
7.36
7.36
Total Reserves
111.64
69.18
60.18
Non-Current Liabilities
11.59
13.61
18.63
Secured Loans
0.00
0.00
0.00
Unsecured Loans
8.15
7.76
16.40
Long Term Provisions
0.02
0.00
0.00
Current Liabilities
125.53
63.47
73.23
Trade Payables
102.60
49.92
70.90
Other Current Liabilities
0.88
0.61
0.58
Short Term Borrowings
18.24
10.78
0.00
Short Term Provisions
3.81
2.16
1.74
Total Liabilities
268.71
157.70
162.86
Net Block
9.34
7.73
8.19
Gross Block
16.39
14.10
13.95
Accumulated Depreciation
7.05
6.37
5.76
Non Current Assets
105.92
28.31
17.43
Capital Work in Progress
0.00
0.00
0.00
Non Current Investment
93.06
17.35
5.86
Long Term Loans & Adv.
1.97
2.63
2.84
Other Non Current Assets
1.54
0.60
0.54
Current Assets
162.80
129.40
145.42
Current Investments
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
Sundry Debtors
40.86
22.97
31.44
Cash & Bank
98.69
74.80
96.92
Other Current Assets
23.25
0.49
0.49
Short Term Loans & Adv.
22.75
31.15
16.58
Net Current Assets
37.26
65.93
72.19
Total Assets
268.72
157.71
162.85

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Cash From Operating Activity
41.84
-3.59
21.69
PBT
16.71
12.23
12.56
Adjustment
-5.52
-3.27
-3.08
Changes in Working Capital
34.63
-10.22
14.79
Cash after chg. in Working capital
45.81
-1.26
24.28
Interest Paid
0.00
0.00
0.00
Tax Paid
-3.98
-2.33
-2.59
Other Direct Exp. Paid
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
Cash From Investing Activity
-77.90
-11.64
36.31
Net Fixed Assets
-1.51
-0.23
Net Investments
-75.70
-12.67
Others
-0.69
1.26
Cash from Financing Activity
59.96
-6.90
10.35
Net Cash Inflow / Outflow
23.89
-22.12
68.35
Opening Cash & Equivalents
74.80
96.92
28.57
Closing Cash & Equivalent
98.69
74.80
96.92

Financial Ratios

Standalone /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Book Value (Rs.)
81.33
69.30
61.16
ROA
5.94%
6.02%
6.85%
ROE
12.42%
13.39%
16.11%
ROCE
14.75%
16.36%
17.93%
Fixed Asset Turnover
4.36
2.55
2.98
Receivable days
175.35
277.73
292.80
Inventory Days
0.00
0.00
0.00
Payable days
0.00
0.00
0.00
Cash Conversion Cycle
175.35
277.73
292.80
Total Debt/Equity
0.21
0.24
0.24
Interest Cover
11.20
5.95
11.59

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.