Nifty

:

23850.90

Sensex

:

78782.24

-453.45 (-1.87%)
-606.82 (-0.76%)

Login

Nifty
Sensex

:
:

23850.90
78782.24

-453.45 (-1.87%)
-606.82 (-0.76%)

Pune E - Stock Broking Ltd.

Finance - Stock Broking

Rating :

N/A

BSE: 544141 | NSE: Not Listed

Watchlist

NSE BSE

201

04-Nov-2024

Open
High
Low
Previous Close

214
214
196
202.40

Volume
Traded Value (lacs)
52 Week High
52 Week Low

19200
3867200
230.00
114.20

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

314.58
25.30
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

242.28
N/A
2.47

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
-
-

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
-

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
-

P:E (Median)

8 Years
5 Years
3 Years

-
-
-

P:BV (Average)

8 Years
5 Years
3 Years

-
-
-

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
-
-

Quarterly Results

N/A

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description TTM Mar 24 Mar 23 Mar 22
Net Sales - 64.72 31.69 37.52 Net Sales Growth - 104.23% -15.54% Cost Of Goods Sold - 0.00 0.00 0.00 Gross Profit - 64.72 31.69 37.52 GP Margin - 100% 100% 100% Total Expenditure - 56.97 25.51 32.08 Power & Fuel Cost - 0.21 0.18 0.15 % Of Sales - 0.32% 0.57% 0.40% Employee Cost - 3.00 2.84 2.68 % Of Sales - 4.64% 8.96% 7.14% Manufacturing Exp. - 49.18 20.72 27.83 % Of Sales - 75.99% 65.38% 74.17% General & Admin Exp. - 4.50 1.49 1.26 % Of Sales - 6.95% 4.70% 3.36% Selling & Distn. Exp. - 0.00 0.00 0.00 % Of Sales - 0% 0% 0% Miscellaneous Exp. - 0.28 0.47 0.32 % Of Sales - 0.43% 1.48% 0.85% EBITDA - 7.75 6.18 5.44 EBITDA Margin - 11.97% 19.50% 14.50% Other Income - 9.82 4.25 4.92 Interest - 1.64 1.38 1.67 Depreciation - 0.68 0.61 0.61 PBT - 15.26 8.43 8.08 Tax - 3.69 2.10 2.06 Tax Rate - 24.18% 24.91% 25.50% PAT - 11.57 6.34 6.02 PAT before Minority Interest - 11.57 6.34 6.02 Minority Interest - 0.00 0.00 0.00 PAT Margin - 17.88% 20.01% 16.04% PAT Growth - 82.49% 5.32% EPS - 7.37 4.04 3.83

Description TTM Mar 24 Mar 23 Mar 22
Net Sales - 66.43 35.75 41.25 Net Sales Growth - 85.82% -13.33% Cost Of Goods Sold - 0.00 0.00 0.00 Gross Profit - 66.43 35.75 41.25 GP Margin - 100% 100% 100% Total Expenditure - 57.22 25.77 32.24 Power & Fuel Cost - 0.22 0.18 0.15 % Of Sales - 0.33% 0.50% 0.36% Employee Cost - 3.10 3.28 3.02 % Of Sales - 4.67% 9.17% 7.32% Manufacturing Exp. - 49.23 20.80 27.86 % Of Sales - 74.11% 58.18% 67.54% General & Admin Exp. - 4.61 1.22 1.05 % Of Sales - 6.94% 3.41% 2.55% Selling & Distn. Exp. - 0.00 0.00 0.00 % Of Sales - 0% 0% 0% Miscellaneous Exp. - 0.29 0.47 0.32 % Of Sales - 0.44% 1.31% 0.78% EBITDA - 9.21 9.98 9.01 EBITDA Margin - 13.86% 27.92% 21.84% Other Income - 9.82 5.28 5.41 Interest - 1.64 2.46 1.19 Depreciation - 0.68 0.62 0.62 PBT - 16.71 12.19 12.61 Tax - 4.05 2.54 2.49 Tax Rate - 24.24% 20.84% 19.75% PAT - 12.44 9.02 9.26 PAT before Minority Interest - 12.66 9.65 10.12 Minority Interest - -0.22 -0.63 -0.86 PAT Margin - 18.73% 25.23% 22.45% PAT Growth - 37.92% -2.59% EPS - 7.92 5.75 5.90

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 24 Mar 23 Mar 22
Shareholder's Funds 113.77 63.97 57.63 Share Capital 15.65 7.36 7.36 Total Reserves 98.12 56.61 50.27 Non-Current Liabilities 11.53 5.79 22.37 Secured Loans 0.00 0.00 0.00 Unsecured Loans 8.15 0.00 20.35 Long Term Provisions 0.02 0.00 0.00 Current Liabilities 126.66 64.54 73.11 Trade Payables 102.60 49.92 70.90 Other Current Liabilities 2.01 1.68 0.46 Short Term Borrowings 18.24 10.78 0.00 Short Term Provisions 3.81 2.16 1.74 Total Liabilities 251.96 134.30 153.11 Net Block 8.47 7.64 8.02 Gross Block 14.15 12.64 12.41 Accumulated Depreciation 5.68 5.00 4.39 Non Current Assets 110.70 33.27 21.13 Capital Work in Progress 0.00 0.00 0.00 Non Current Investment 98.87 23.17 10.50 Long Term Loans & Adv. 1.86 1.87 1.87 Other Non Current Assets 1.50 0.59 0.74 Current Assets 141.27 101.03 131.98 Current Investments 0.00 0.00 0.00 Inventories 0.00 0.00 0.00 Sundry Debtors 40.85 22.97 31.44 Cash & Bank 93.85 73.89 96.72 Other Current Assets 6.57 0.48 0.49 Short Term Loans & Adv. 6.10 3.68 3.33 Net Current Assets 14.60 36.49 58.87 Total Assets 251.97 134.30 153.11

Description Mar 24 Mar 23 Mar 22
Shareholder's Funds 127.29 76.55 67.55 Share Capital 15.65 7.36 7.36 Total Reserves 111.64 69.18 60.18 Non-Current Liabilities 11.59 13.61 18.63 Secured Loans 0.00 0.00 0.00 Unsecured Loans 8.15 7.76 16.40 Long Term Provisions 0.02 0.00 0.00 Current Liabilities 125.53 63.47 73.23 Trade Payables 102.60 49.92 70.90 Other Current Liabilities 0.88 0.61 0.58 Short Term Borrowings 18.24 10.78 0.00 Short Term Provisions 3.81 2.16 1.74 Total Liabilities 268.71 157.70 162.86 Net Block 9.34 7.73 8.19 Gross Block 16.39 14.10 13.95 Accumulated Depreciation 7.05 6.37 5.76 Non Current Assets 105.92 28.31 17.43 Capital Work in Progress 0.00 0.00 0.00 Non Current Investment 93.06 17.35 5.86 Long Term Loans & Adv. 1.97 2.63 2.84 Other Non Current Assets 1.54 0.60 0.54 Current Assets 162.80 129.40 145.42 Current Investments 0.00 0.00 0.00 Inventories 0.00 0.00 0.00 Sundry Debtors 40.86 22.97 31.44 Cash & Bank 98.69 74.80 96.92 Other Current Assets 23.25 0.49 0.49 Short Term Loans & Adv. 22.75 31.15 16.58 Net Current Assets 37.26 65.93 72.19 Total Assets 268.72 157.71 162.85

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 24 Mar 23 Mar 22
Cash From Operating Activity 37.09 -4.25 22.65 PBT 15.26 8.43 8.08 Adjustment -5.55 -3.29 -2.61 Changes in Working Capital 31.04 -7.59 19.35 Cash after chg. in Working capital 40.74 -2.44 24.82 Interest Paid 0.00 0.00 0.00 Tax Paid -3.66 -1.81 -2.17 Other Direct Exp. Paid 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 Cash From Investing Activity -77.09 -11.67 35.77 Net Fixed Assets -1.51 -0.23 Net Investments -75.70 -12.67 Others 0.12 1.23 Cash from Financing Activity 59.96 -6.90 10.35 Net Cash Inflow / Outflow 19.95 -22.83 68.78 Opening Cash & Equivalents 73.89 96.72 27.94 Closing Cash & Equivalent 93.85 73.89 96.72

Description Mar 24 Mar 23 Mar 22
Cash From Operating Activity 41.84 -3.59 21.69 PBT 16.71 12.23 12.56 Adjustment -5.52 -3.27 -3.08 Changes in Working Capital 34.63 -10.22 14.79 Cash after chg. in Working capital 45.81 -1.26 24.28 Interest Paid 0.00 0.00 0.00 Tax Paid -3.98 -2.33 -2.59 Other Direct Exp. Paid 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 Cash From Investing Activity -77.90 -11.64 36.31 Net Fixed Assets -1.51 -0.23 Net Investments -75.70 -12.67 Others -0.69 1.26 Cash from Financing Activity 59.96 -6.90 10.35 Net Cash Inflow / Outflow 23.89 -22.12 68.35 Opening Cash & Equivalents 74.80 96.92 28.57 Closing Cash & Equivalent 98.69 74.80 96.92

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 24 Mar 23 Mar 22
Book Value (Rs.) 72.69 57.92 52.18 ROA 5.99% 4.41% 4.36% ROE 13.02% 10.42% 11.02% ROCE 15.73% 12.85% 13.78% Fixed Asset Turnover 4.83 2.53 3.05 Receivable days 179.95 313.36 321.88 Inventory Days 0.00 0.00 0.00 Payable days 0.00 0.00 0.00 Cash Conversion Cycle 179.95 313.36 321.88 Total Debt/Equity 0.23 0.17 0.35 Interest Cover 10.31 7.11 5.82

Description Mar 24 Mar 23 Mar 22
Book Value (Rs.) 81.33 69.30 61.16 ROA 5.94% 6.02% 6.85% ROE 12.42% 13.39% 16.11% ROCE 14.75% 16.36% 17.93% Fixed Asset Turnover 4.36 2.55 2.98 Receivable days 175.35 277.73 292.80 Inventory Days 0.00 0.00 0.00 Payable days 0.00 0.00 0.00 Cash Conversion Cycle 175.35 277.73 292.80 Total Debt/Equity 0.21 0.24 0.24 Interest Cover 11.20 5.95 11.59

Top Investors:

mayuri ajay shah

navratri share trading private limited

shantanu shankar dhamankar

hkg money tech private limited

vaishali yatin shah

nilesh popatlal gada

sanjay sureshchandra shah

priyanka purav shah

pune e- stock broking limited-suspense escrow demat account

swapnil ramanlal gandhi (huf)

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback