Nifty

:

23907.25

Sensex

:

79117.11

557.35 (2.39%)
1961.32 (2.54%)

Login

Nifty
Sensex

:
:

23907.25
79117.11

557.35 (2.39%)
1961.32 (2.54%)

Puretrop Fruits Ltd.

Consumer Food

Rating :

N/A

BSE: 530077 | NSE: Not Listed

Watchlist

NSE BSE

134.25

22-Nov-2024

Open
High
Low
Previous Close

132
134.95
130.1
129.65

Volume
Traded Value (lacs)
52 Week High
52 Week Low

1064
142021
182.85
121.00

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

107.00
N/A
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

111.99
N/A
0.92

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-1.22
-8.40
-15.10

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
-

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
-

P:E (Median)

8 Years
5 Years
3 Years

14.13
13.69
13.47

P:BV (Average)

8 Years
5 Years
3 Years

1.28
1.28
1.39

EV:EBITDA (Average)

8 Years
5 Years
3 Years

8.47
8.26
8.09

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Sep 24 Sep 23 Var% Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var%
Net Sales 34.81 20.48 69.97% 29.85 27.68 7.84% 37.83 28.67 31.95% 23.74 32.42 -26.77%
Expenses 35.62 19.61 81.64% 28.28 27.37 3.32% 38.73 23.89 62.12% 27.79 27.46 1.20%
EBITDA -0.81 0.87 - 1.57 0.31 406.45% -0.90 4.78 - -4.05 4.96 -
EBIDTM -2.34% 4.23% 5.27% 1.12% -2.37% 16.67% -17.08% 15.29%
Other Income 0.85 0.46 84.78% 1.31 -0.06 - 1.59 0.11 1,345.45% 0.85 0.07 1,114.29%
Interest 0.56 0.26 115.38% 0.13 0.32 -59.38% 0.08 -0.24 - 0.13 0.21 -38.10%
Depreciation 1.00 1.39 -28.06% 1.05 1.14 -7.89% 1.22 1.06 15.09% 1.16 1.04 11.54%
PBT -1.52 -0.32 - 1.70 -1.21 - -0.60 4.06 - -4.49 3.78 -
Tax -0.54 -0.26 - 0.59 -0.26 - -0.39 1.12 - -0.19 1.12 -
PAT -0.99 -0.06 - 1.11 -0.96 - -0.21 2.95 - -4.30 2.66 -
PATM -2.84% -0.29% 3.73% -3.46% -0.54% 10.28% -18.11% 8.21%
EPS -1.24 -0.07 - 1.39 -1.20 - -0.26 3.68 - -5.37 3.33 -

Description Jun 24 Jun 23 Var% Mar 24 Mar 23 Var% Dec 23 Dec 22 Var% Sep 23 Sep 22 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales 126.23 106.53 107.34 174.10 146.54 165.16 171.40 175.69 140.63 119.02 120.50 Net Sales Growth 15.54% -0.75% -38.35% 18.81% -11.27% -3.64% -2.44% 24.93% 18.16% -1.23% Cost Of Goods Sold 93.45 69.44 57.73 80.00 74.37 92.86 80.29 98.30 77.14 65.15 65.19 Gross Profit 32.78 37.09 49.61 94.10 72.17 72.31 91.12 77.38 63.49 53.87 55.31 GP Margin 25.97% 34.82% 46.22% 54.05% 49.25% 43.78% 53.16% 44.04% 45.15% 45.26% 45.90% Total Expenditure 130.42 110.60 97.70 162.67 131.16 154.38 151.66 158.41 125.35 103.83 104.49 Power & Fuel Cost - 3.81 4.73 3.60 2.56 3.09 3.33 2.45 2.52 2.58 2.75 % Of Sales - 3.58% 4.41% 2.07% 1.75% 1.87% 1.94% 1.39% 1.79% 2.17% 2.28% Employee Cost - 12.41 9.92 14.29 13.82 16.64 17.86 13.22 10.70 6.47 5.38 % Of Sales - 11.65% 9.24% 8.21% 9.43% 10.08% 10.42% 7.52% 7.61% 5.44% 4.46% Manufacturing Exp. - 13.60 12.20 25.75 18.61 20.06 20.93 19.76 17.61 17.69 16.65 % Of Sales - 12.77% 11.37% 14.79% 12.70% 12.15% 12.21% 11.25% 12.52% 14.86% 13.82% General & Admin Exp. - 3.55 1.96 1.92 1.49 2.75 3.30 3.12 1.97 1.70 2.80 % Of Sales - 3.33% 1.83% 1.10% 1.02% 1.67% 1.93% 1.78% 1.40% 1.43% 2.32% Selling & Distn. Exp. - 4.86 10.75 31.19 16.98 14.97 20.43 16.43 13.19 8.77 11.16 % Of Sales - 4.56% 10.01% 17.91% 11.59% 9.06% 11.92% 9.35% 9.38% 7.37% 9.26% Miscellaneous Exp. - 2.94 0.41 5.92 3.34 4.02 5.52 5.12 2.22 1.47 11.16 % Of Sales - 2.76% 0.38% 3.40% 2.28% 2.43% 3.22% 2.91% 1.58% 1.24% 0.47% EBITDA -4.19 -4.07 9.64 11.43 15.38 10.78 19.74 17.28 15.28 15.19 16.01 EBITDA Margin -3.32% -3.82% 8.98% 6.57% 10.50% 6.53% 11.52% 9.84% 10.87% 12.76% 13.29% Other Income 4.60 2.76 0.55 4.59 3.89 1.82 4.65 1.57 2.99 2.61 2.60 Interest 0.90 0.78 0.59 0.85 0.99 1.20 1.32 0.80 0.74 1.31 1.94 Depreciation 4.43 4.68 4.15 4.84 5.27 5.38 5.18 4.16 3.96 3.89 3.79 PBT -4.91 -6.76 5.45 10.32 13.01 6.02 17.90 13.88 13.58 12.60 12.87 Tax -0.53 -2.40 0.89 2.96 3.52 1.40 4.15 5.00 4.65 4.55 4.82 Tax Rate 10.79% 35.50% 16.33% 28.68% 27.06% 23.26% 23.18% 37.59% 34.24% 36.11% 38.87% PAT -4.39 -4.36 4.55 7.36 9.49 4.62 13.74 8.30 8.93 8.05 7.59 PAT before Minority Interest -4.39 -4.36 4.55 7.36 9.49 4.62 13.74 8.30 8.93 8.05 7.59 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin -3.48% -4.09% 4.24% 4.23% 6.48% 2.80% 8.02% 4.72% 6.35% 6.76% 6.30% PAT Growth -195.64% - -38.18% -22.44% 105.41% -66.38% 65.54% -7.05% 10.93% 6.06% EPS -5.49 -5.45 5.69 9.20 11.86 5.78 17.18 10.38 11.16 10.06 9.49

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 141.94 82.45 83.58 78.35 71.68 77.29 61.75 55.20 46.58 39.99 Share Capital 9.89 9.89 10.69 10.92 11.14 12.14 12.14 12.14 12.14 12.14 Total Reserves 132.04 72.55 72.89 67.43 60.54 65.14 49.61 43.06 34.44 27.85 Non-Current Liabilities 3.77 9.93 10.93 6.16 9.54 15.90 21.14 5.71 6.21 8.58 Secured Loans 0.00 5.46 5.99 1.55 6.23 10.20 14.81 0.19 0.51 3.05 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.03 0.37 0.74 0.62 Long Term Provisions 0.01 0.01 0.04 0.06 0.00 0.04 0.00 0.00 0.00 0.00 Current Liabilities 16.25 74.70 74.48 70.17 80.74 78.39 74.72 69.17 58.58 43.38 Trade Payables 4.55 41.74 43.23 33.18 46.74 42.92 39.38 38.80 29.64 16.48 Other Current Liabilities 5.92 16.26 14.65 12.10 12.10 11.23 9.42 4.82 5.87 6.97 Short Term Borrowings 5.49 15.19 16.47 24.75 21.78 24.04 23.56 25.41 20.40 18.06 Short Term Provisions 0.28 1.50 0.13 0.13 0.12 0.21 2.36 0.15 2.67 1.88 Total Liabilities 161.96 167.08 168.99 154.68 161.96 171.58 157.61 130.08 111.37 91.95 Net Block 40.51 47.71 50.74 52.20 55.18 56.13 57.62 37.74 40.43 42.19 Gross Block 78.85 100.75 99.30 96.00 94.03 90.37 86.97 63.26 62.00 59.87 Accumulated Depreciation 38.34 53.04 48.56 43.80 38.85 34.24 29.35 25.52 21.56 17.68 Non Current Assets 43.48 48.46 55.06 56.81 62.76 57.21 58.85 41.37 41.34 42.88 Capital Work in Progress 2.12 0.00 0.11 0.00 0.53 0.16 0.00 0.36 0.00 0.00 Non Current Investment 0.00 0.00 2.13 3.61 5.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 0.85 0.75 2.07 0.67 1.73 0.93 1.23 3.28 0.90 0.68 Other Non Current Assets 0.00 0.00 0.00 0.34 0.32 0.00 0.00 0.00 0.00 0.00 Current Assets 118.47 118.61 113.93 97.87 99.21 114.37 98.76 88.71 70.04 49.07 Current Investments 64.41 2.27 2.67 4.09 0.00 9.98 0.97 0.00 0.00 0.00 Inventories 27.17 65.94 64.91 46.03 48.69 48.86 36.25 45.19 40.66 32.27 Sundry Debtors 10.37 38.20 34.12 32.75 32.73 39.48 50.04 33.13 25.11 10.91 Cash & Bank 8.75 3.84 5.44 6.17 2.67 4.17 4.66 6.94 2.15 3.63 Other Current Assets 7.76 2.54 3.27 5.94 15.11 11.88 6.85 3.46 2.12 2.27 Short Term Loans & Adv. 7.03 5.81 3.53 2.90 7.93 8.35 5.86 0.47 0.39 0.57 Net Current Assets 102.22 43.92 39.45 27.70 18.47 35.98 24.04 19.54 11.46 5.70 Total Assets 161.95 167.07 168.99 154.68 161.97 171.58 157.61 130.08 111.38 91.95

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity 73.44 11.39 7.72 9.58 19.48 15.78 8.94 6.43 3.58 12.15 PBT 78.05 10.97 10.32 13.01 6.02 17.90 13.30 13.58 12.60 12.40 Adjustment 6.28 6.09 4.29 4.89 4.90 5.66 6.11 3.07 5.30 4.61 Changes in Working Capital 8.99 -6.06 -2.88 -6.96 10.15 -1.40 -7.72 -4.84 -10.40 -1.08 Cash after chg. in Working capital 93.32 11.00 11.73 10.94 21.07 22.16 11.69 11.80 7.50 15.93 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -19.88 0.39 -4.01 -1.36 -1.59 -6.37 -2.75 -5.37 -3.92 -3.78 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -60.08 -0.01 -0.09 -3.39 0.31 -11.24 -23.00 -3.91 -2.10 -9.14 Net Fixed Assets 19.78 -1.34 -3.41 -1.44 -4.03 -3.56 -23.35 -1.62 -2.13 -8.25 Net Investments -62.14 2.53 2.90 -2.70 4.98 -9.01 -0.97 0.00 0.00 0.00 Others -17.72 -1.20 0.42 0.75 -0.64 1.33 1.32 -2.29 0.03 -0.89 Cash from Financing Activity -16.89 -12.80 -5.93 -5.34 -21.13 -5.48 11.62 2.13 -2.85 -2.29 Net Cash Inflow / Outflow -3.52 -1.42 1.70 0.86 -1.33 -0.93 -2.44 4.65 -1.37 0.73 Opening Cash & Equivalents 3.68 5.02 3.26 2.44 3.93 4.38 6.69 1.97 3.34 2.61 Closing Cash & Equivalent 0.03 3.68 5.02 3.26 2.44 3.93 4.38 6.69 1.97 3.34

Financial Ratios

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) 143.44 83.32 78.20 71.73 64.32 63.64 50.85 45.45 38.35 32.93 ROA -2.65% 2.71% 4.55% 5.99% 2.77% 8.35% 5.77% 7.39% 7.92% 7.54% ROE -3.89% 5.48% 9.09% 12.64% 6.20% 19.77% 14.20% 17.54% 18.60% 20.46% ROCE -4.77% 5.72% 10.30% 13.09% 6.55% 17.53% 15.29% 18.83% 20.36% 22.99% Fixed Asset Turnover 1.19 1.08 1.83 1.61 1.83 1.94 2.35 2.27 1.98 2.20 Receivable days 83.11 122.22 68.34 77.87 77.93 94.85 86.05 74.73 54.59 42.85 Inventory Days 159.31 221.12 113.39 112.66 105.28 90.18 84.27 110.16 110.51 114.50 Payable days 121.67 268.60 174.32 196.14 176.22 94.52 97.24 97.23 74.21 109.30 Cash Conversion Cycle 120.75 74.74 7.41 -5.61 6.99 90.51 73.07 87.66 90.89 48.05 Total Debt/Equity 0.04 0.26 0.29 0.40 0.46 0.50 0.67 0.47 0.52 0.65 Interest Cover -7.71 10.17 13.14 14.12 6.00 14.59 17.53 19.43 10.61 7.40

Top Investors:

investor education and protection fund (iepf)

avinash parsram wadhwa

simran kawaljit singh lamba

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback