PBT
0.15
0.20
0.42
0.33
0.02
0.06
0.16
0.07
0.11
0.00
Adjustment
-0.71
-0.37
-0.53
-0.59
-0.80
-0.23
-0.45
-0.26
-0.45
-0.08
Changes in Working Capital
-2.02
-4.59
5.62
-4.42
-3.68
-6.25
1.73
0.08
-0.01
0.28
Cash after chg. in Working capital
-2.57
-4.75
5.51
-4.68
-4.46
-6.41
1.45
-0.11
-0.34
0.20
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.14
-0.10
-0.10
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00